|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$38.78K
72.48%
YoY
|
$3.829K
-78.71%
YoY
|
$21.33K
400.14%
YoY
|
$168.9K
563.2%
YoY
|
$22.48K
146.04%
YoY
|
$17.98K
-10.1%
YoY
|
$4.265K
-99.57%
YoY
|
$25.47K
9.84%
YoY
|
$9.137K
38.86%
YoY
|
$20.00K
1157.86%
YoY
|
$981.1K
835.72%
YoY
|
$23.19K
-76.68%
YoY
|
$6.580K
-88.27%
YoY
|
$1.590K
-59.95%
YoY
|
$104.9K
146.88%
YoY
|
$99.43K
207.74%
YoY
|
$56.08K
-72.87%
YoY
|
$3.970K
-99.0%
YoY
|
| Cash & Equivalents |
$38.78K
72.48%
YoY
|
$3.829K
-78.71%
YoY
|
$21.33K
400.14%
YoY
|
$168.9K
563.2%
YoY
|
$22.48K
146.04%
YoY
|
$17.98K
3.7%
YoY
|
$4.265K
-99.57%
YoY
|
$25.47K
9.86%
YoY
|
$9.137K
38.78%
YoY
|
$17.34K
987.77%
YoY
|
$981.1K
835.76%
YoY
|
$23.19K
-76.68%
YoY
|
$6.584K
-88.26%
YoY
|
$1.594K
-59.81%
YoY
|
$104.8K
146.86%
YoY
|
$99.43K
207.72%
YoY
|
$56.08K
-72.87%
YoY
|
$3.966K
-99.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$460.0K
132.07%
YoY
|
$471.1K
96.25%
YoY
|
$144.2K
-34.09%
YoY
|
$177.5K
19.43%
YoY
|
$198.2K
9.31%
YoY
|
$240.0K
123.65%
YoY
|
$218.8K
126.8%
YoY
|
$148.6K
43.44%
YoY
|
$181.3K
167.19%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$174.5K
-41.23%
YoY
|
$194.5K
25.21%
YoY
|
$267.2K
189.26%
YoY
|
$392.7K
83.34%
YoY
|
$297.0K
47.63%
YoY
|
$155.3K
-27.04%
YoY
|
$92.38K
-75.58%
YoY
|
$214.2K
-47.24%
YoY
|
$201.2K
-65.66%
YoY
|
$212.9K
-67.27%
YoY
|
$378.4K
-43.22%
YoY
|
$406.0K
-44.18%
YoY
|
$585.8K
-20.02%
YoY
|
$650.4K
-18.36%
YoY
|
$666.4K
-16.18%
YoY
|
$727.3K
-23.75%
YoY
|
$732.4K
-21.28%
YoY
|
$796.7K
-19.93%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$525.9K
-22.9%
YoY
|
$534.6K
-16.0%
YoY
|
$513.8K
51.22%
YoY
|
$823.7K
117.73%
YoY
|
$682.2K
39.72%
YoY
|
$636.4K
-8.1%
YoY
|
$339.7K
-81.44%
YoY
|
$378.3K
-34.02%
YoY
|
$488.2K
-36.58%
YoY
|
$692.5K
-18.55%
YoY
|
$1.831M
81.02%
YoY
|
$573.4K
-45.16%
YoY
|
$769.9K
-17.84%
YoY
|
$850.2K
-13.42%
YoY
|
$1.011M
7.03%
YoY
|
$1.046M
-3.42%
YoY
|
$937.1K
-24.48%
YoY
|
$982.0K
-32.68%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$196.00
-87.63%
YoY
|
$503.00
-82.44%
YoY
|
$869.00
-86.9%
YoY
|
$774.00
-93.35%
YoY
|
$1.585K
-90.59%
YoY
|
$2.865K
-85.67%
YoY
|
$6.635K
-73.91%
YoY
|
$11.64K
-62.43%
YoY
|
$16.85K
-70.2%
YoY
|
$20.00K
-51.39%
YoY
|
$25.44K
-44.17%
YoY
|
$30.98K
-34.39%
YoY
|
$56.52K
-61.89%
YoY
|
$41.14K
-14.65%
YoY
|
$45.56K
-69.77%
YoY
|
$47.22K
-72.1%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-1.38%
YoY
|
$10.14K
46.11%
YoY
|
$10.14K
46.11%
YoY
|
$10.14K
46.11%
YoY
|
$10.14K
46.11%
YoY
|
$6.940K
0.0%
YoY
|
$6.940K
0.0%
YoY
|
$6.940K
0.0%
YoY
|
$6.940K
0.0%
YoY
|
| Total Long-Term Assets |
$622.8K
-7.57%
YoY
|
$652.7K
-5.89%
YoY
|
$670.7K
-5.62%
YoY
|
$651.1K
-34.96%
YoY
|
$673.8K
-34.7%
YoY
|
$693.6K
-33.76%
YoY
|
$710.6K
-33.57%
YoY
|
$1.001M
-8.37%
YoY
|
$1.032M
-8.16%
YoY
|
$1.047M
-8.71%
YoY
|
$1.070M
123.02%
YoY
|
$1.093M
115.4%
YoY
|
$1.123M
110.99%
YoY
|
$1.147M
113.51%
YoY
|
$479.7K
-10.04%
YoY
|
$507.2K
-4.45%
YoY
|
$532.5K
10.91%
YoY
|
$537.2K
17.1%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$525.9K
-22.9%
YoY
|
$534.6K
-16.0%
YoY
|
$513.8K
51.22%
YoY
|
$823.7K
117.73%
YoY
|
$682.2K
39.72%
YoY
|
$636.4K
-8.1%
YoY
|
$339.7K
-81.44%
YoY
|
$378.3K
-34.02%
YoY
|
$488.2K
-36.58%
YoY
|
$692.5K
-18.55%
YoY
|
$1.831M
81.02%
YoY
|
$573.4K
-45.16%
YoY
|
$769.9K
-17.84%
YoY
|
$850.2K
-13.42%
YoY
|
$1.011M
7.03%
YoY
|
$1.046M
-3.42%
YoY
|
$937.1K
-24.48%
YoY
|
$982.0K
-32.68%
YoY
|
| Total Long-Term Assets |
$622.8K
|
$652.7K
|
$670.7K
|
$651.1K
|
$673.8K
|
$693.6K
|
$710.6K
|
$1.001M
|
$1.032M
|
$1.047M
|
$1.070M
|
$1.093M
|
$1.123M
|
$1.147M
|
$479.7K
|
$507.2K
|
$532.5K
|
$537.2K
|
| Total Assets |
$1.149M
-15.28%
YoY
|
$1.187M
-10.73%
YoY
|
$1.184M
12.76%
YoY
|
$1.475M
6.92%
YoY
|
$1.356M
-10.79%
YoY
|
$1.330M
-23.54%
YoY
|
$1.050M
-63.78%
YoY
|
$1.379M
-17.2%
YoY
|
$1.520M
-19.72%
YoY
|
$1.740M
-12.9%
YoY
|
$2.900M
94.53%
YoY
|
$1.666M
7.29%
YoY
|
$1.893M
28.84%
YoY
|
$1.997M
31.46%
YoY
|
$1.491M
0.87%
YoY
|
$1.553M
-3.76%
YoY
|
$1.470M
-14.6%
YoY
|
$1.519M
-20.77%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.297M
10.11%
YoY
|
$2.137M
-4.89%
YoY
|
$1.884M
9.28%
YoY
|
$1.821M
11.9%
YoY
|
$2.086M
28.56%
YoY
|
$2.247M
39.89%
YoY
|
$1.724M
-6.41%
YoY
|
$1.627M
-3.58%
YoY
|
$1.623M
25.41%
YoY
|
$1.606M
47.81%
YoY
|
$1.842M
114.0%
YoY
|
$1.688M
214.34%
YoY
|
$1.294M
151.12%
YoY
|
$1.087M
203.46%
YoY
|
$860.7K
189.23%
YoY
|
$536.9K
56.49%
YoY
|
$515.2K
91.69%
YoY
|
$358.1K
35.26%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.330M
53.24%
YoY
|
$2.034M
24.82%
YoY
|
$1.672M
11.08%
YoY
|
$1.890M
27.64%
YoY
|
$1.521M
8.18%
YoY
|
$1.629M
16.2%
YoY
|
$1.505M
15.41%
YoY
|
$1.481M
-4.81%
YoY
|
$1.406M
-24.12%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$112.8K
N/A
|
$161.6K
-90.44%
YoY
|
N/A
|
N/A
|
N/A
|
$1.690M
44.13%
YoY
|
$1.413M
71.61%
YoY
|
$0.00
-100.0%
YoY
|
$1.477M
365.08%
YoY
|
$1.173M
489.21%
YoY
|
$823.6K
406.8%
YoY
|
$612.8K
277.12%
YoY
|
$317.5K
12.39%
YoY
|
$199.0K
-48.51%
YoY
|
| Long-Term Debt Due |
$840.4K
-12.96%
YoY
|
$631.5K
N/A
|
$631.5K
N/A
|
$641.5K
-39.82%
YoY
|
$965.5K
N/A
|
N/A
|
N/A
|
$1.066M
18.43%
YoY
|
N/A
|
$1.210M
58.17%
YoY
|
$1.458M
90.63%
YoY
|
$900.0K
17.65%
YoY
|
$1.060M
38.86%
YoY
|
$765.0K
-5.29%
YoY
|
$765.0K
-30.84%
YoY
|
$765.0K
-23.84%
YoY
|
$763.4K
-37.65%
YoY
|
$807.7K
-45.8%
YoY
|
| Total Short-Term Liabilities |
$11.04M
12.06%
YoY
|
$10.03M
0.28%
YoY
|
$9.609M
3.0%
YoY
|
$9.606M
7.67%
YoY
|
$9.852M
18.77%
YoY
|
$10.00M
37.35%
YoY
|
$9.329M
-0.41%
YoY
|
$8.922M
34.93%
YoY
|
$8.295M
33.04%
YoY
|
$7.281M
36.99%
YoY
|
$9.367M
92.66%
YoY
|
$6.612M
60.97%
YoY
|
$6.235M
76.55%
YoY
|
$5.315M
58.03%
YoY
|
$4.862M
50.01%
YoY
|
$4.108M
31.05%
YoY
|
$3.531M
-3.8%
YoY
|
$3.363M
-15.78%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$920.0K
-36.88%
YoY
|
$665.5K
-53.98%
YoY
|
$1.346M
193.63%
YoY
|
$1.433M
-6.98%
YoY
|
$1.458M
-7.64%
YoY
|
$1.446M
5.06%
YoY
|
$458.3K
0.12%
YoY
|
$1.541M
-22.0%
YoY
|
$1.578M
-12.69%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.99K
-95.98%
YoY
|
N/A
|
$530.0K
-13.42%
YoY
|
$552.3K
N/A
|
$572.6K
N/A
|
$592.5K
758.35%
YoY
|
$612.1K
786.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.03K
9.48%
YoY
|
$69.03K
-17.17%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.99K
-98.8%
YoY
|
N/A
|
$1.450M
-29.94%
YoY
|
$1.218M
-15.78%
YoY
|
$1.918M
318.56%
YoY
|
$2.026M
25.84%
YoY
|
$2.070M
25.66%
YoY
|
$1.446M
-1.41%
YoY
|
$458.3K
0.12%
YoY
|
$1.610M
-21.03%
YoY
|
$1.647M
-12.89%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.04M
12.06%
YoY
|
$10.03M
0.28%
YoY
|
$9.609M
3.0%
YoY
|
$9.606M
7.67%
YoY
|
$9.852M
18.77%
YoY
|
$10.00M
37.35%
YoY
|
$9.329M
-0.41%
YoY
|
$8.922M
34.93%
YoY
|
$8.295M
33.04%
YoY
|
$7.281M
36.99%
YoY
|
$9.367M
92.66%
YoY
|
$6.612M
60.97%
YoY
|
$6.235M
76.55%
YoY
|
$5.315M
58.03%
YoY
|
$4.862M
50.01%
YoY
|
$4.108M
31.05%
YoY
|
$3.531M
-3.8%
YoY
|
$3.363M
-15.78%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.99K
-98.8%
YoY
|
N/A
|
$1.450M
-29.94%
YoY
|
$1.218M
-15.78%
YoY
|
$1.918M
318.56%
YoY
|
$2.026M
25.84%
YoY
|
$2.070M
25.66%
YoY
|
$1.446M
-1.41%
YoY
|
$458.3K
0.12%
YoY
|
$1.610M
-21.03%
YoY
|
$1.647M
-12.89%
YoY
|
| Total Liabilities |
$12.66M
13.75%
YoY
|
$12.03M
12.25%
YoY
|
$11.66M
15.98%
YoY
|
$11.67M
17.49%
YoY
|
$11.13M
18.95%
YoY
|
$10.72M
22.78%
YoY
|
$10.06M
-5.0%
YoY
|
$9.931M
16.43%
YoY
|
$9.356M
13.27%
YoY
|
$8.728M
18.19%
YoY
|
$10.58M
67.8%
YoY
|
$8.530M
50.96%
YoY
|
$8.261M
60.67%
YoY
|
$7.385M
47.39%
YoY
|
$6.308M
33.99%
YoY
|
$5.651M
19.74%
YoY
|
$5.141M
-9.95%
YoY
|
$5.010M
-14.86%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$43.85M
4.13%
YoY
|
-$43.18M
3.49%
YoY
|
-$42.82M
3.56%
YoY
|
-$42.53M
4.03%
YoY
|
-$42.11M
4.84%
YoY
|
-$41.72M
6.13%
YoY
|
-$41.34M
3.4%
YoY
|
-$40.88M
4.75%
YoY
|
-$40.17M
5.0%
YoY
|
-$39.31M
5.77%
YoY
|
-$39.98M
10.04%
YoY
|
-$39.03M
10.04%
YoY
|
-$38.26M
10.13%
YoY
|
-$37.17M
7.84%
YoY
|
-$36.34M
N/A
|
-$35.47M
4.63%
YoY
|
-$34.74M
N/A
|
-$34.47M
N/A
|
| Common Stock |
$521.00
0.0%
YoY
|
$521.00
0.0%
YoY
|
$521.00
0.0%
YoY
|
$521.00
0.0%
YoY
|
$521.00
0.0%
YoY
|
$521.00
2.76%
YoY
|
$521.00
9.22%
YoY
|
$521.00
10.85%
YoY
|
$521.00
15.01%
YoY
|
$507.00
-98.49%
YoY
|
$477.00
-98.54%
YoY
|
$470.00
-100.0%
YoY
|
$453.00
-98.57%
YoY
|
$33.56K
13.4%
YoY
|
$32.70K
N/A
|
$31.37M
1.87%
YoY
|
$31.63K
N/A
|
$29.60K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$11.51M
17.78%
YoY
|
-$10.84M
15.51%
YoY
|
-$10.48M
16.35%
YoY
|
-$10.19M
19.2%
YoY
|
-$9.774M
24.72%
YoY
|
-$9.386M
34.31%
YoY
|
-$9.005M
17.19%
YoY
|
-$8.552M
24.59%
YoY
|
-$7.836M
23.07%
YoY
|
-$6.989M
29.72%
YoY
|
-$7.684M
59.53%
YoY
|
-$6.864M
67.51%
YoY
|
-$6.367M
73.41%
YoY
|
-$5.388M
54.31%
YoY
|
-$4.817M
49.14%
YoY
|
-$4.098M
31.94%
YoY
|
-$3.672M
-192.05%
YoY
|
-$3.491M
-12.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.149M
-15.28%
YoY
|
$1.187M
-10.73%
YoY
|
$1.184M
12.76%
YoY
|
$1.475M
6.92%
YoY
|
$1.356M
-10.79%
YoY
|
$1.330M
-23.54%
YoY
|
$1.050M
-63.78%
YoY
|
$1.379M
-17.2%
YoY
|
$1.520M
-19.72%
YoY
|
$1.740M
-12.9%
YoY
|
$2.900M
94.53%
YoY
|
$1.666M
7.29%
YoY
|
$1.893M
28.84%
YoY
|
$1.997M
31.46%
YoY
|
$1.491M
0.87%
YoY
|
$1.553M
-3.76%
YoY
|
$1.470M
-14.6%
YoY
|
$1.519M
-20.77%
YoY
|
Loading...