|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.648M
-11.14%
YoY
|
-$1.855M
-47.93%
YoY
|
-$3.562M
127.03%
YoY
|
-$1.569M
-332.07%
YoY
|
$676.0K
1308.91%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.580K
-74.76%
YoY
|
$22.11K
7.5%
YoY
|
$20.57K
-78.99%
YoY
|
$97.87K
230.08%
YoY
|
| Cash From Operating Activities |
-$985.0K
-434.22%
YoY
|
$294.7K
-128.06%
YoY
|
-$1.050M
92.75%
YoY
|
-$544.8K
31.68%
YoY
|
-$413.8K
-1499.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$563.00
-73.16%
YoY
|
$2.098K
116.51%
YoY
|
$969.00
-92.83%
YoY
|
$13.51K
-72.04%
YoY
|
$48.31K
-124.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$188.6K
-115.79%
YoY
|
$1.194M
-652.72%
YoY
|
-$216.0K
-11.11%
YoY
|
-$243.0K
-19.93%
YoY
|
-$303.5K
54.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.317M
-188.6%
YoY
|
-$1.486M
-224.92%
YoY
|
$1.190M
39.18%
YoY
|
$855.0K
15.04%
YoY
|
$743.2K
418.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$985.0K
-434.22%
YoY
|
$294.7K
-128.06%
YoY
|
-$1.050M
92.75%
YoY
|
-$544.8K
31.68%
YoY
|
-$413.8K
-1499.24%
YoY
|
| Cash From Investing Activities |
-$188.6K
-115.79%
YoY
|
$1.194M
-652.72%
YoY
|
-$216.0K
-11.11%
YoY
|
-$243.0K
-19.93%
YoY
|
-$303.5K
54.74%
YoY
|
| Cash From Financing Activities |
$1.317M
-188.6%
YoY
|
-$1.486M
-224.92%
YoY
|
$1.190M
39.18%
YoY
|
$855.0K
15.04%
YoY
|
$743.2K
418.75%
YoY
|
| Net Change In Cash |
$143.5K
6175.77%
YoY
|
$2.286K
-103.0%
YoY
|
-$76.25K
-213.6%
YoY
|
$67.12K
159.0%
YoY
|
$25.92K
-211.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$985.0K
-434.22%
YoY
|
$294.7K
-128.06%
YoY
|
-$1.050M
92.75%
YoY
|
-$544.8K
31.68%
YoY
|
-$413.8K
-1499.24%
YoY
|
| Capital Expenditures |
$563.00
-73.16%
YoY
|
$2.098K
116.51%
YoY
|
$969.00
-92.83%
YoY
|
$13.51K
-72.04%
YoY
|
$48.31K
-124.63%
YoY
|
| Free Cash Flow |
-$985.6K
-436.81%
YoY
|
$292.6K
-127.84%
YoY
|
-$1.051M
88.26%
YoY
|
-$558.3K
20.83%
YoY
|
-$462.1K
-304.7%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$669.5K
72.87%
YoY
|
-$364.1K
-4.51%
YoY
|
-$284.3K
-38.13%
YoY
|
N/A
|
-$387.3K
-54.65%
YoY
|
-$381.3K
-156.99%
YoY
|
-$459.5K
-51.83%
YoY
|
N/A
|
-$854.0K
-21.45%
YoY
|
$669.0K
-180.29%
YoY
|
-$954.0K
9.87%
YoY
|
-$772.9K
5.84%
YoY
|
-$1.087M
302.99%
YoY
|
-$833.2K
100.05%
YoY
|
-$868.2K
470.35%
YoY
|
-$730.3K
-184.55%
YoY
|
-$269.8K
147.87%
YoY
|
-$416.5K
471.92%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00K
-15.53%
YoY
|
$67.92K
16.1%
YoY
|
$62.45K
25.28%
YoY
|
$60.78K
24.09%
YoY
|
$59.19K
27.51%
YoY
|
$58.50K
42.23%
YoY
|
$49.85K
46.27%
YoY
|
$48.98K
77.66%
YoY
|
$46.42K
95.29%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$193.5K
61.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$119.8K
-72.57%
YoY
|
N/A
|
N/A
|
$1.240M
-389.23%
YoY
|
-$436.8K
109.79%
YoY
|
-$351.0K
-23.78%
YoY
|
-$62.19K
-13.48%
YoY
|
-$428.7K
410.75%
YoY
|
-$208.2K
-390.95%
YoY
|
-$460.6K
538.87%
YoY
|
-$71.88K
-189.24%
YoY
|
-$83.94K
-85.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$60.00K
-201.06%
YoY
|
$2.099K
N/A
|
$49.61K
-198.79%
YoY
|
-$55.06K
-12.48%
YoY
|
-$59.37K
-13.33%
YoY
|
$0.00
-100.0%
YoY
|
-$50.22K
-50.95%
YoY
|
-$62.91K
-4.81%
YoY
|
-$68.50K
-5.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$80.00K
N/A
|
$1.330M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$78.42K
46.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$53.53K
-104.22%
YoY
|
N/A
|
N/A
|
$30.00K
-150.53%
YoY
|
$1.267M
-2537.41%
YoY
|
-$49.61K
-1.21%
YoY
|
-$55.06K
-12.48%
YoY
|
-$59.37K
-13.33%
YoY
|
-$51.98K
-15.34%
YoY
|
-$50.22K
-50.95%
YoY
|
-$62.91K
-4.81%
YoY
|
-$68.50K
-5.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$124.3K
-18.26%
YoY
|
N/A
|
N/A
|
N/A
|
$152.1K
19.09%
YoY
|
N/A
|
N/A
|
-$2.230M
-679.46%
YoY
|
$127.7K
-51.91%
YoY
|
$417.3K
-24.7%
YoY
|
$122.2K
-34.6%
YoY
|
$384.8K
237.79%
YoY
|
$265.6K
N/A
|
$554.1K
791528.57%
YoY
|
$186.9K
-191.83%
YoY
|
$113.9K
-88.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$193.5K
61.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$119.8K
-72.57%
YoY
|
N/A
|
N/A
|
$1.240M
-389.23%
YoY
|
-$436.8K
109.79%
YoY
|
-$351.0K
-23.78%
YoY
|
-$62.19K
-13.48%
YoY
|
-$428.7K
410.75%
YoY
|
-$208.2K
-390.95%
YoY
|
-$460.6K
538.87%
YoY
|
-$71.88K
-189.24%
YoY
|
-$83.94K
-85.81%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$78.42K
46.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$53.53K
-104.22%
YoY
|
N/A
|
N/A
|
$30.00K
-150.53%
YoY
|
$1.267M
-2537.41%
YoY
|
-$49.61K
-1.21%
YoY
|
-$55.06K
-12.48%
YoY
|
-$59.37K
-13.33%
YoY
|
-$51.98K
-15.34%
YoY
|
-$50.22K
-50.95%
YoY
|
-$62.91K
-4.81%
YoY
|
-$68.50K
-5.67%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$124.3K
-18.26%
YoY
|
N/A
|
N/A
|
N/A
|
$152.1K
19.09%
YoY
|
N/A
|
N/A
|
-$2.230M
-679.46%
YoY
|
$127.7K
-51.91%
YoY
|
$417.3K
-24.7%
YoY
|
$122.2K
-34.6%
YoY
|
$384.8K
237.79%
YoY
|
$265.6K
N/A
|
$554.1K
791528.57%
YoY
|
$186.9K
-191.83%
YoY
|
$113.9K
-88.05%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$147.6K
595.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$21.21K
-102.21%
YoY
|
N/A
|
N/A
|
-$960.0K
829.78%
YoY
|
$957.9K
17596.45%
YoY
|
$16.61K
-61.69%
YoY
|
$4.990K
-90.42%
YoY
|
-$103.3K
168.11%
YoY
|
$5.413K
-46.72%
YoY
|
$43.36K
-124.86%
YoY
|
$52.11K
-127.56%
YoY
|
-$38.51K
-113.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$193.5K
61.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$119.8K
-72.57%
YoY
|
N/A
|
N/A
|
$1.240M
-389.23%
YoY
|
-$436.8K
109.79%
YoY
|
-$351.0K
-23.78%
YoY
|
-$62.19K
-13.48%
YoY
|
-$428.7K
410.75%
YoY
|
-$208.2K
-390.95%
YoY
|
-$460.6K
538.87%
YoY
|
-$71.88K
-189.24%
YoY
|
-$83.94K
-85.81%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$60.00K
-201.06%
YoY
|
$2.099K
N/A
|
$49.61K
-198.79%
YoY
|
-$55.06K
-12.48%
YoY
|
-$59.37K
-13.33%
YoY
|
$0.00
-100.0%
YoY
|
-$50.22K
-50.95%
YoY
|
-$62.91K
-4.81%
YoY
|
-$68.50K
-5.67%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$119.8K
-72.71%
YoY
|
N/A
|
N/A
|
$1.180M
-419.48%
YoY
|
-$438.9K
110.79%
YoY
|
-$400.7K
-2.36%
YoY
|
-$7.130K
-20.51%
YoY
|
-$369.4K
2292.16%
YoY
|
-$208.2K
-405.26%
YoY
|
-$410.3K
-1454.7%
YoY
|
-$8.970K
-106.12%
YoY
|
-$15.44K
-97.02%
YoY
|
Loading...