|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$6.563M
-5.62%
YoY
|
$6.954M
-0.71%
YoY
|
$7.003M
-3.06%
YoY
|
$7.224M
0.07%
YoY
|
$7.219M
1.76%
YoY
|
| Cost Of Revenue |
$3.772M
-3.69%
YoY
|
$3.917M
-8.11%
YoY
|
$4.262M
-5.06%
YoY
|
$4.489M
7.47%
YoY
|
$4.177M
-5.55%
YoY
|
| Gross Profit |
$2.791M
-8.11%
YoY
|
$3.037M
10.8%
YoY
|
$2.741M
0.22%
YoY
|
$2.735M
-10.1%
YoY
|
$3.042M
13.86%
YoY
|
| Selling, General & Admin |
$3.687M
-25.39%
YoY
|
$4.941M
-2.74%
YoY
|
$5.081M
22.64%
YoY
|
$4.143M
36.23%
YoY
|
$3.041M
29.81%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$5.580K
-74.76%
YoY
|
$22.11K
7.5%
YoY
|
$20.57K
-78.99%
YoY
|
$97.87K
230.08%
YoY
|
| Operating Expenses |
$3.687M
-25.39%
YoY
|
$4.941M
-2.74%
YoY
|
$5.081M
22.64%
YoY
|
$4.143M
36.23%
YoY
|
$3.041M
29.81%
YoY
|
| Operating Profit |
-$896.0K
-52.95%
YoY
|
-$1.904M
-18.6%
YoY
|
-$2.340M
66.21%
YoY
|
-$1.408M
-109129.36%
YoY
|
$1.291K
-99.61%
YoY
|
| Interest Expense |
$879.7K
-50.57%
YoY
|
$1.780M
53.25%
YoY
|
$1.161M
312.11%
YoY
|
$281.8K
-3.86%
YoY
|
$293.1K
1956.76%
YoY
|
| Other Income/Expense, Net |
$130.8K
162.92%
YoY
|
$49.75K
-181.6%
YoY
|
-$60.97K
-31.36%
YoY
|
-$88.83K
-112.06%
YoY
|
$736.7K
-483.54%
YoY
|
| Pretax Income |
N/A
|
N/A
|
-$3.562M
127.03%
YoY
|
-$1.569M
-332.07%
YoY
|
$676.0K
1308.92%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.648M
-11.14%
YoY
|
-$1.855M
-47.93%
YoY
|
-$3.562M
127.03%
YoY
|
-$1.569M
-332.07%
YoY
|
$676.0K
1308.91%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.16
-14.59%
YoY
|
-$3.70
-53.44%
YoY
|
-$7.95
-99.98%
YoY
|
-$52.08K
-434.75%
YoY
|
$15.56K
866.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
521.2K shares
3.93%
YoY
|
501.4K shares
11.96%
YoY
|
447.9K shares
-98.51%
YoY
|
30.12M shares
3.65%
YoY
|
29.06M shares
N/A
|
| Diluted Shares Outstanding |
521.2K shares
3.93%
YoY
|
501.4K shares
11.96%
YoY
|
447.9K shares
-98.51%
YoY
|
30.12M shares
-30.67%
YoY
|
43.45M shares
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$834.7K
-48.98%
YoY
|
$1.317M
-19.08%
YoY
|
$1.684M
6.68%
YoY
|
N/A
|
$1.636M
-4.2%
YoY
|
$1.628M
-8.72%
YoY
|
$1.578M
-10.52%
YoY
|
N/A
|
$1.708M
-0.26%
YoY
|
$1.783M
5.13%
YoY
|
$1.764M
5.81%
YoY
|
$1.928M
9.17%
YoY
|
$1.712M
-6.78%
YoY
|
$1.696M
-5.62%
YoY
|
$1.667M
-8.62%
YoY
|
$1.766M
-0.35%
YoY
|
$1.837M
-0.42%
YoY
|
$1.798M
5.53%
YoY
|
| Cost Of Revenue |
$534.2K
-43.47%
YoY
|
$706.9K
-23.7%
YoY
|
$934.7K
-3.78%
YoY
|
N/A
|
$944.9K
-5.98%
YoY
|
$926.5K
-7.18%
YoY
|
$971.4K
0.54%
YoY
|
N/A
|
$1.005M
-5.26%
YoY
|
$998.2K
-5.8%
YoY
|
$966.2K
-13.83%
YoY
|
$1.021M
-12.79%
YoY
|
$1.061M
-6.69%
YoY
|
$1.060M
-4.47%
YoY
|
$1.121M
4.5%
YoY
|
$1.170M
20.52%
YoY
|
$1.137M
7.41%
YoY
|
$1.109M
8.24%
YoY
|
| Gross Profit |
$300.5K
-56.51%
YoY
|
$610.5K
-12.97%
YoY
|
$749.2K
23.41%
YoY
|
N/A
|
$691.0K
-1.65%
YoY
|
$701.4K
-10.67%
YoY
|
$607.1K
-23.9%
YoY
|
N/A
|
$702.7K
7.88%
YoY
|
$785.3K
23.3%
YoY
|
$797.8K
46.16%
YoY
|
$907.0K
52.33%
YoY
|
$651.3K
-6.93%
YoY
|
$636.9K
-7.47%
YoY
|
$545.8K
-27.36%
YoY
|
$595.4K
-25.66%
YoY
|
$699.8K
-10.98%
YoY
|
$688.3K
1.43%
YoY
|
| Selling, General & Admin |
$800.8K
-16.0%
YoY
|
$817.4K
-1.55%
YoY
|
$875.0K
1.72%
YoY
|
N/A
|
$953.3K
-25.86%
YoY
|
$830.2K
-32.31%
YoY
|
$860.2K
-29.77%
YoY
|
N/A
|
$1.286M
3.45%
YoY
|
$1.227M
0.02%
YoY
|
$1.225M
-2.15%
YoY
|
$1.360M
12.3%
YoY
|
$1.243M
20.57%
YoY
|
$1.226M
16.93%
YoY
|
$1.252M
46.88%
YoY
|
$1.211M
46.09%
YoY
|
$1.031M
30.59%
YoY
|
$1.049M
49.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00K
-15.53%
YoY
|
$67.92K
16.1%
YoY
|
$62.45K
25.28%
YoY
|
$60.78K
24.09%
YoY
|
$59.19K
27.51%
YoY
|
$58.50K
42.23%
YoY
|
$49.85K
46.27%
YoY
|
$48.98K
77.66%
YoY
|
$46.42K
95.29%
YoY
|
| Operating Expenses |
$800.8K
-16.0%
YoY
|
$817.4K
-1.55%
YoY
|
$875.0K
1.72%
YoY
|
N/A
|
$953.3K
-25.86%
YoY
|
$830.2K
-32.31%
YoY
|
$860.2K
-29.77%
YoY
|
N/A
|
$1.286M
3.45%
YoY
|
$1.227M
0.02%
YoY
|
$1.225M
-2.15%
YoY
|
$1.360M
12.3%
YoY
|
$1.243M
20.57%
YoY
|
$1.226M
16.93%
YoY
|
$1.252M
46.88%
YoY
|
$1.211M
46.09%
YoY
|
$1.031M
30.59%
YoY
|
$1.049M
49.51%
YoY
|
| Operating Profit |
-$500.3K
90.78%
YoY
|
-$206.9K
60.64%
YoY
|
-$125.8K
-50.32%
YoY
|
N/A
|
-$262.2K
-55.03%
YoY
|
-$128.8K
-70.81%
YoY
|
-$253.1K
-40.72%
YoY
|
N/A
|
-$583.1K
-1.43%
YoY
|
-$441.3K
-25.13%
YoY
|
-$427.0K
-39.5%
YoY
|
-$452.8K
-26.43%
YoY
|
-$591.5K
78.71%
YoY
|
-$589.4K
63.51%
YoY
|
-$705.8K
600.93%
YoY
|
-$615.4K
2108.11%
YoY
|
-$331.0K
10006.99%
YoY
|
-$360.5K
1476.59%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$158.5K
-28.51%
YoY
|
N/A
|
$196.8K
-27.37%
YoY
|
$252.5K
-64.88%
YoY
|
$221.8K
-57.92%
YoY
|
N/A
|
$271.0K
-45.35%
YoY
|
$718.9K
-3264.12%
YoY
|
$527.0K
-2351.19%
YoY
|
-$259.2K
1073.82%
YoY
|
$495.8K
-2670.06%
YoY
|
-$22.72K
37.36%
YoY
|
-$23.41K
61.34%
YoY
|
-$22.08K
-242.91%
YoY
|
-$19.29K
-136.47%
YoY
|
-$16.54K
1.16%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
-$125.1K
-53.84%
YoY
|
-$252.5K
-122.74%
YoY
|
N/A
|
N/A
|
-$271.0K
N/A
|
$1.110M
-555.44%
YoY
|
N/A
|
-$60.97K
-34.3%
YoY
|
$0.00
-100.0%
YoY
|
-$243.8K
335.08%
YoY
|
-$139.0K
275.58%
YoY
|
-$92.80K
-110.22%
YoY
|
$120.5K
10975.83%
YoY
|
-$56.03K
-2024.14%
YoY
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$670.0K
-180.41%
YoY
|
-$954.0K
9.88%
YoY
|
-$772.9K
5.84%
YoY
|
-$1.087M
302.98%
YoY
|
-$833.2K
100.05%
YoY
|
-$868.2K
470.34%
YoY
|
-$730.3K
-184.55%
YoY
|
-$269.8K
147.87%
YoY
|
-$416.5K
471.88%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$669.5K
72.87%
YoY
|
-$364.1K
-4.51%
YoY
|
-$284.3K
-38.13%
YoY
|
N/A
|
-$387.3K
-54.65%
YoY
|
-$381.3K
-156.99%
YoY
|
-$459.5K
-51.83%
YoY
|
N/A
|
-$854.0K
-21.45%
YoY
|
$669.0K
-180.29%
YoY
|
-$954.0K
9.87%
YoY
|
-$772.9K
5.84%
YoY
|
-$1.087M
302.99%
YoY
|
-$833.2K
100.05%
YoY
|
-$868.2K
470.35%
YoY
|
-$730.3K
-184.55%
YoY
|
-$269.8K
147.87%
YoY
|
-$416.5K
471.92%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.70
-4.11%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.73
-154.07%
YoY
|
-$0.88
-56.44%
YoY
|
N/A
|
-$1.65
-31.54%
YoY
|
$1.35
-171.81%
YoY
|
-$2.02
N/A
|
N/A
|
-$2.41
N/A
|
-$1.88
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.28
72.97%
YoY
|
-$0.70
-4.11%
YoY
|
-$0.55
-37.5%
YoY
|
N/A
|
-$0.74
-55.15%
YoY
|
-$0.73
-168.22%
YoY
|
-$0.88
-56.33%
YoY
|
N/A
|
-$1.65
-100.0%
YoY
|
$1.07
-100.0%
YoY
|
-$2.02
-99.99%
YoY
|
-$1.68
-99.99%
YoY
|
-$2.409M
26666.35%
YoY
|
-$25.02K
75.67%
YoY
|
-$26.55K
406.87%
YoY
|
-$22.66K
-175.54%
YoY
|
-$9.000K
140.29%
YoY
|
-$14.25K
468.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
521.2K shares
4.95%
YoY
|
521.2K shares
9.35%
YoY
|
521.2K shares
14.98%
YoY
|
517.5K shares
-98.48%
YoY
|
496.6K shares
-98.51%
YoY
|
476.6K shares
-98.54%
YoY
|
453.3K shares
-98.57%
YoY
|
33.96M shares
13.28%
YoY
|
33.30M shares
13.88%
YoY
|
32.70M shares
12.52%
YoY
|
31.63M shares
N/A
|
29.98M shares
3.16%
YoY
|
29.24M shares
0.61%
YoY
|
| Diluted Shares Outstanding |
521.2K shares
0.0%
YoY
|
521.2K shares
0.0%
YoY
|
521.2K shares
0.0%
YoY
|
N/A
|
521.2K shares
0.7%
YoY
|
521.2K shares
-18.41%
YoY
|
521.2K shares
10.56%
YoY
|
N/A
|
517.5K shares
14.66%
YoY
|
638.8K shares
-98.08%
YoY
|
471.4K shares
8.12%
YoY
|
N/A
|
451.3K shares
-98.49%
YoY
|
33.30M shares
13.88%
YoY
|
436.0K shares
-98.5%
YoY
|
N/A
|
29.98M shares
3.16%
YoY
|
29.24M shares
0.61%
YoY
|
Loading...