Financial Snapshot

Revenue
$1.202B
TTM
Gross Margin
67.42%
TTM
Net Earnings
$292.9M
TTM
Current Assets
$635.9M
Q4 2024
Current Liabilities
$386.1M
Q4 2024
Current Ratio
164.71%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$3.424B
Q4 2024
Cash
Q4 2024
P/E
26.28
Nov 29, 2024 EST
Free Cash Flow
$53.88M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.202B $1.132B $1.074B $951.2M $835.5M $935.8M $915.4M $857.3M $801.6M $744.0M $686.1M $637.4M $605.8M $551.1M $541.8M $528.6M $519.6M $482.8M $426.8M $390.8M $383.6M $345.8M $310.1M $289.6M $274.2M $264.7M $238.5M $204.3M $179.1M $154.4M $137.8M $115.3M $100.2M $97.70M $90.90M $82.90M $68.10M $60.40M $44.80M $34.20M $27.30M $21.10M
YoY Change 6.21% 5.38% 12.95% 13.85% -10.72% 2.22% 6.78% 6.96% 7.74% 8.44% 7.64% 5.22% 9.92% 1.72% 2.5% 1.73% 7.62% 13.12% 9.21% 1.88% 10.93% 11.51% 7.08% 5.62% 3.59% 10.99% 16.74% 14.07% 16.0% 12.05% 19.51% 15.07% 2.56% 7.48% 9.65% 21.73% 12.75% 34.82% 30.99% 25.27% 29.38%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.202B $1.132B $1.074B $951.2M $835.5M $935.8M $915.4M $857.3M $801.6M $744.0M $686.1M $637.4M $605.8M $551.1M $541.8M $528.6M $519.6M $482.8M $426.8M $390.8M $383.6M $345.8M $310.1M $289.6M $274.2M $264.7M $238.5M $204.3M $179.1M $154.4M $137.8M $115.3M $100.2M $97.70M $90.90M $82.90M $68.10M $60.40M $44.80M $34.20M $27.30M $21.10M
Cost Of Revenue $391.8M $363.1M $356.8M $316.6M $290.2M $298.8M $287.9M $272.7M $253.6M $233.4M $211.9M $190.5M $179.1M $169.8M $169.2M $166.2M $164.9M $146.1M $125.3M $118.5M $127.3M $114.4M $102.0M $89.30M $81.80M $78.70M $72.80M $62.40M $57.10M $49.60M $47.90M $36.80M $29.80M $29.30M $26.80M $24.80M $19.30M $16.30M $13.10M $8.800M $7.600M $5.800M
Gross Profit $810.7M $769.1M $717.6M $634.6M $545.3M $637.0M $627.6M $584.6M $548.0M $510.6M $474.2M $447.0M $426.7M $381.3M $372.6M $362.4M $354.7M $336.6M $301.5M $272.3M $256.3M $231.3M $208.1M $200.3M $192.3M $186.0M $165.7M $141.9M $122.0M $104.8M $89.80M $78.50M $70.40M $68.40M $64.20M $58.00M $48.80M $44.20M $31.70M $25.40M $19.60M $15.40M
Gross Profit Margin 67.42% 67.93% 66.79% 66.71% 65.27% 68.07% 68.56% 68.19% 68.36% 68.63% 69.12% 70.13% 70.44% 69.19% 68.77% 68.56% 68.26% 69.72% 70.64% 69.68% 66.81% 66.89% 67.11% 69.16% 70.13% 70.27% 69.48% 69.46% 68.12% 67.88% 65.17% 68.08% 70.26% 70.01% 70.63% 69.96% 71.66% 73.18% 70.76% 74.27% 71.79% 72.99%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $57.28M $58.69M $60.45M $57.34M $48.11M $50.18M $41.54M $45.29M $41.92M $44.69M $41.85M $40.63M $38.48M $35.85M $28.98M $26.88M $26.70M $26.60M $21.90M $19.90M $18.20M $11.80M $13.80M $14.30M $13.30M $15.10M $16.50M $11.70M $9.100M $7.300M $6.700M $4.700M $4.100M $3.400M $3.600M $3.600M $3.600M $4.200M $2.800M $2.500M $1.900M $2.000M
YoY Change -2.4% -2.92% 5.43% 19.17% -4.12% 20.82% -8.29% 8.04% -6.2% 6.79% 2.99% 5.6% 7.32% 23.72% 7.83% 0.66% 0.38% 21.46% 10.05% 9.34% 54.24% -14.49% -3.5% 7.52% -11.92% -8.48% 41.03% 28.57% 24.66% 8.96% 42.55% 14.63% 20.59% -5.56% 0.0% 0.0% -14.29% 50.0% 12.0% 31.58% -5.0%
% of Gross Profit 7.07% 7.63% 8.42% 9.04% 8.82% 7.88% 6.62% 7.75% 7.65% 8.75% 8.82% 9.09% 9.02% 9.4% 7.78% 7.42% 7.53% 7.9% 7.26% 7.31% 7.1% 5.1% 6.63% 7.14% 6.92% 8.12% 9.96% 8.25% 7.46% 6.97% 7.46% 5.99% 5.82% 4.97% 5.61% 6.21% 7.38% 9.5% 8.83% 9.84% 9.69% 12.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $342.6M $321.8M $302.4M $280.0M $255.0M $239.8M $244.2M $216.1M $193.6M $174.8M $170.8M $161.1M $142.0M $126.6M $119.8M $115.1M $111.1M $106.0M $97.90M $91.50M $90.40M $74.60M $64.50M $59.90M $53.30M $50.00M $46.00M $41.40M $38.20M $34.90M $29.80M $25.40M $23.00M $21.90M $19.10M $16.20M $12.10M $9.500M $6.700M $4.900M $4.300M $3.200M
YoY Change 6.48% 6.4% 8.01% 9.79% 6.34% -1.8% 13.0% 11.62% 10.76% 2.34% 6.02% 13.45% 12.16% 5.68% 4.08% 3.6% 4.81% 8.27% 6.99% 1.22% 21.18% 15.66% 7.68% 12.38% 6.6% 8.7% 11.11% 8.38% 9.46% 17.11% 17.32% 10.43% 5.02% 14.66% 17.9% 33.88% 27.37% 41.79% 36.73% 13.95% 34.38%
% of Gross Profit 42.26% 41.84% 42.14% 44.12% 46.76% 37.65% 38.91% 36.97% 35.33% 34.23% 36.02% 36.04% 33.28% 33.2% 32.15% 31.76% 31.32% 31.49% 32.47% 33.6% 35.27% 32.25% 30.99% 29.91% 27.72% 26.88% 27.76% 29.18% 31.31% 33.3% 33.18% 32.36% 32.67% 32.02% 29.75% 27.93% 24.8% 21.49% 21.14% 19.29% 21.94% 20.78%
Operating Expenses $784.1M $735.6M $711.8M $646.4M $586.9M $581.3M $565.7M $525.1M $480.6M $443.9M $415.1M $383.3M $351.9M $324.6M $312.6M $319.0M $137.5M $128.3M $114.7M $104.4M $104.8M $84.50M $76.90M $72.50M $65.90M $65.10M $62.50M $53.10M $47.20M $42.10M $36.40M $30.10M $27.10M $25.20M $22.60M $19.80M $15.70M $13.70M $9.500M $7.500M $6.100M $5.100M
YoY Change 6.6% 3.33% 10.11% 10.15% 0.96% 2.75% 7.74% 9.25% 8.28% 6.94% 8.3% 8.9% 8.41% 3.86% -2.03% 132.03% 7.17% 11.86% 9.87% -0.38% 24.02% 9.88% 6.07% 10.02% 1.23% 4.16% 17.7% 12.5% 12.11% 15.66% 20.93% 11.07% 7.54% 11.5% 14.14% 26.11% 14.6% 44.21% 26.67% 22.95% 19.61%
Operating Profit $472.4M $406.5M $526.4M $394.7M $289.5M $470.9M $361.6M $410.2M $321.0M $300.2M $271.0M $254.2M $253.9M $226.5M $229.2M $209.5M $217.2M $208.3M $186.8M $167.9M $151.5M $146.8M $131.2M $127.8M $126.4M $120.9M $103.2M $88.80M $74.80M $62.70M $53.40M $48.40M $43.30M $43.20M $41.60M $38.20M $33.10M $30.50M $22.20M $17.90M $13.50M $10.30M
YoY Change 16.21% -22.78% 33.36% 36.34% -38.52% 30.22% -11.84% 27.79% 6.94% 10.74% 6.64% 0.12% 12.1% -1.2% 9.4% -3.53% 4.27% 11.51% 11.26% 10.83% 3.2% 11.89% 2.66% 1.11% 4.55% 17.15% 16.22% 18.72% 19.3% 17.42% 10.33% 11.78% 0.23% 3.85% 8.9% 15.41% 8.52% 37.39% 24.02% 32.59% 31.07%
Operating Profit To Gross Profit 58.27% 52.85% 73.36% 62.2% 53.09% 73.93% 57.62% 70.17% 58.58% 58.78% 57.16% 56.86% 59.49% 59.39% 61.52% 57.82% 61.23% 61.88% 61.96% 61.66% 59.11% 63.47% 63.05% 63.8% 65.73% 65.0% 62.28% 62.58% 61.31% 59.83% 59.47% 61.66% 61.51% 63.16% 64.8% 65.86% 67.83% 69.0% 70.03% 70.47% 68.88% 66.88%
Operating Profit To Revenue 39.28% 35.9% 49.0% 41.5% 34.65% 50.32% 39.5% 47.85% 40.04% 40.34% 39.5% 39.87% 41.91% 41.09% 42.31% 39.64% 41.8% 43.14% 43.77% 42.96% 39.49% 42.45% 42.31% 44.13% 46.1% 45.67% 43.27% 43.47% 41.76% 40.61% 38.75% 41.98% 43.21% 44.22% 45.76% 46.08% 48.6% 50.5% 49.55% 52.34% 49.45% 48.82%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

No data

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $175.5M $167.8M $137.0M $127.7M $136.3M $109.6M $110.2M $100.1M $94.99M $92.55M $93.94M $105.0M $113.3M $98.47M $101.9M $108.8M -$96.60M -$109.0M -$92.50M -$84.60M -$87.50M -$78.60M -$67.70M -$74.50M -$72.90M -$65.40M -$58.20M -$48.60M -$46.00M -$39.00M -$31.90M -$32.30M -$35.60M -$38.80M -$35.20M -$33.50M -$26.30M -$23.90M -$14.60M -$8.400M -$5.500M -$4.500M
YoY Change 4.57% 22.5% 7.28% -6.3% 24.33% -0.48% 10.02% 5.4% 2.64% -1.48% -10.51% -7.38% 15.1% -3.35% -6.34% -212.61% -11.38% 17.84% 9.34% -3.31% 11.32% 16.1% -9.13% 2.19% 11.47% 12.37% 19.75% 5.65% 17.95% 22.26% -1.24% -9.27% -8.25% 10.23% 5.07% 27.38% 10.04% 63.7% 73.81% 52.73% 22.22%
% of Operating Profit 37.15% 41.28% 26.02% 32.35% 47.07% 23.28% 30.46% 24.41% 29.59% 30.84% 34.66% 41.3% 44.64% 43.48% 44.45% 51.92% -44.48% -52.33% -49.52% -50.39% -57.76% -53.54% -51.6% -58.29% -57.67% -54.09% -56.4% -54.73% -61.5% -62.2% -59.74% -66.74% -82.22% -89.81% -84.62% -87.7% -79.46% -78.36% -65.77% -46.93% -40.74% -43.69%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $304.3M $247.2M $395.7M $269.1M $135.9M $360.5M $237.1M $219.9M $226.4M $190.1M $167.9M $137.8M $143.0M $130.3M $125.9M $101.3M $120.6M $99.40M $94.30M $83.20M $64.00M $68.20M $41.10M $53.30M $53.50M $48.40M $45.00M $46.50M $28.70M $23.10M $20.50M $16.10M $9.500M $4.400M $5.800M $12.00M $9.300M $6.000M $14.90M $9.900M $10.30M $8.000M
YoY Change 23.1% -37.52% 47.04% 98.0% -62.3% 52.05% 7.82% -2.87% 19.1% 13.22% 21.84% -3.64% 9.75% 3.49% 24.28% -16.0% 21.33% 5.41% 13.34% 30.0% -6.16% 65.94% -22.89% -0.37% 10.54% 7.56% -3.23% 62.02% 24.24% 12.68% 27.33% 69.47% 115.91% -24.14% -51.67% 29.03% 55.0% -59.73% 50.51% -3.88% 28.75%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $295.2M $237.0M $385.5M $261.5M $131.7M $353.9M $241.9M $289.9M $249.9M $210.2M $164.5M $162.7M $151.9M $143.9M $122.8M $98.30M $129.8M $195.5M $118.7M $114.6M $84.20M $94.50M $55.30M $68.80M $60.50M $48.40M $45.00M $46.50M $28.70M $23.10M $20.50M $18.10M $9.400M $4.800M $5.800M $12.00M $9.300M $6.000M $14.90M $9.900M $10.30M $8.000M
YoY Change 24.57% -38.52% 47.42% 98.55% -62.78% 46.28% -16.56% 16.01% 18.88% 27.77% 1.14% 7.08% 5.56% 17.21% 24.91% -24.27% -33.61% 64.7% 3.58% 36.1% -10.9% 70.89% -19.62% 13.72% 25.0% 7.56% -3.23% 62.02% 24.24% 12.68% 13.26% 92.55% 95.83% -17.24% -51.67% 29.03% 55.0% -59.73% 50.51% -3.88% 28.75%
Net Earnings / Revenue 24.55% 20.93% 35.88% 27.49% 15.76% 37.81% 26.43% 33.82% 31.18% 28.25% 23.98% 25.52% 25.08% 26.11% 22.66% 18.6% 24.98% 40.49% 27.81% 29.32% 21.95% 27.33% 17.83% 23.76% 22.06% 18.28% 18.87% 22.76% 16.02% 14.96% 14.88% 15.7% 9.38% 4.91% 6.38% 14.48% 13.66% 9.93% 33.26% 28.95% 37.73% 37.91%
Basic Earnings Per Share $3.42 $2.80 $4.71 $3.26 $1.62 $4.61 $3.18 $3.97 $3.51 $3.04 $2.42 $2.47 $2.36 $2.29 $1.99 $1.63
Diluted Earnings Per Share $3.42 $2.80 $4.71 $3.26 $1.62 $4.61 $3.18 $3.97 $3.50 $3.03 $2.41 $2.46 $2.35 $2.28 $1.98 $1.63 $2.204M $3.460M $2.198M $2.158M $1.635M $1.944M $1.289M $1.707M $1.516M $1.192M $1.122M $1.192M $854.2K $724.1K $667.8K $670.4K $412.3K $277.5K $347.3K $816.3K $678.8K $461.5K $1.263M $868.4K $1.030M $909.1K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

No data

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $123.4M $250.8M $85.56M $162.1M $798.3M $127.4M $64.10M $15.20M $23.40M $21.00M $48.00M $88.90M $37.00M $67.80M $15.80M $135.4M $15.20M $50.70M $11.50M $8.600M $30.50M $35.00M $23.10M $17.60M $11.40M $11.70M $17.20M $17.00M $11.00M $10.50M $4.000M $9.600M $36.30M $43.40M $25.10M $50.10M $15.40M $68.00M $17.40M $20.60M $11.40M $500.0K
YoY Change -50.8% 193.16% -47.23% -79.69% 526.61% 98.75% 321.71% -35.04% 11.43% -56.25% -46.01% 140.27% -45.43% 329.11% -88.33% 790.79% -70.02% 340.87% 33.72% -71.8% -12.86% 51.52% 31.25% 54.39% -2.56% -31.98% 1.18% 54.55% 4.76% 162.5% -58.33% -73.55% -16.36% 72.91% -49.9% 225.32% -77.35% 290.8% -15.53% 80.7% 2180.0%
Cash & Equivalents $123.4M $250.8M $85.56M $162.1M $798.3M $127.4M $64.10M $15.20M $23.40M $21.00M $48.00M $88.90M $37.00M $67.80M $15.80M $135.4M $15.20M
Short-Term Investments
Other Short-Term Assets $266.2M $243.7M $244.8M $210.7M $188.5M $200.9M $221.5M $237.8M $208.6M $191.6M $160.2M $145.1M $132.7M $121.5M $110.7M $99.30M $95.30M $103.6M $106.2M $83.20M $71.80M $69.30M $57.30M $44.70M $38.10M $36.80M $38.50M $32.10M $51.40M $23.20M $19.20M $19.50M $16.30M $14.40M $13.20M $12.40M $8.700M $6.900M $7.000M $4.500M $4.200M $4.000M
YoY Change 9.22% -0.45% 16.17% 11.78% -6.17% -9.3% -6.85% 14.0% 8.87% 19.6% 10.41% 9.34% 9.22% 9.76% 11.48% 4.2% -8.01% -2.45% 27.64% 15.88% 3.61% 20.94% 28.19% 17.32% 3.53% -4.42% 19.94% -37.55% 121.55% 20.83% -1.54% 19.63% 13.19% 9.09% 6.45% 42.53% 26.09% -1.43% 55.56% 7.14% 5.0%
Inventory
Prepaid Expenses
Receivables $229.1M $201.7M $197.6M $169.0M $159.8M $152.6M $142.2M $209.9M $116.7M $110.4M $93.30M $84.80M $73.90M $75.90M $69.00M $72.20M $73.70M $61.10M $47.50M $17.60M $16.10M $15.10M $16.00M $15.70M $10.30M $9.800M $7.600M $7.300M $6.200M $7.500M $7.200M $4.000M $2.700M $2.900M
Other Receivables $9.144M $9.196M $9.456M $9.543M $39.90M $30.40M $30.50M $30.40M $30.00M $41.60M $51.00M $55.20M $55.60M $56.00M $44.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $627.8M $705.4M $537.4M $551.4M $1.187B $511.3M $458.3M $493.3M $378.7M $364.6M $352.5M $374.0M $299.2M $321.2M $240.3M $306.9M $184.2M $215.4M $165.2M $130.0M $137.1M $135.5M $99.10M $77.80M $62.60M $71.60M $73.60M $66.70M $78.50M $48.80M $39.20M $44.80M $62.90M $67.60M $45.90M $69.80M $30.30M $82.40M $31.60M $29.10M $18.30M $7.400M
YoY Change -11.01% 31.26% -2.53% -53.53% 132.06% 11.56% -7.1% 30.26% 3.87% 3.43% -5.75% 25.0% -6.85% 33.67% -21.7% 66.61% -14.48% 30.39% 27.08% -5.18% 1.18% 36.73% 27.38% 24.28% -12.57% -2.72% 10.34% -15.03% 60.86% 24.49% -12.5% -28.78% -6.95% 47.28% -34.24% 130.36% -63.23% 160.76% 8.59% 59.02% 147.3%
Property, Plant & Equipment $7.843B $7.677B $7.529B $7.032B $6.369B $6.227B $5.744B $5.759B $4.996B $4.490B $4.142B $3.799B $3.538B $3.299B $2.824B $2.814B $2.807B $2.656B $2.291B $2.166B $2.071B $1.956B $1.856B $1.709B $1.504B $1.404B $1.356B $1.206B $924.3M $818.9M $692.1M $623.0M $485.7M $470.4M $477.3M $453.3M $390.1M $287.4M $255.4M $159.8M $102.2M $92.70M
YoY Change 2.17% 1.96% 7.07% 10.41% 2.27% 8.42% -0.26% 15.26% 11.26% 8.41% 9.03% 7.37% 7.25% 16.82% 0.34% 0.27% 5.67% 15.96% 5.78% 4.57% 5.87% 5.38% 8.64% 13.62% 7.14% 3.5% 12.44% 30.49% 12.87% 18.32% 11.09% 28.27% 3.25% -1.45% 5.29% 16.2% 35.73% 12.53% 59.82% 56.36% 10.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $33.46M $34.87M $145.2M $13.03M $22.10M $28.60M $26.90M $23.90M $14.90M $41.50M $37.50M $32.30M $33.20M $34.40M $51.60M $35.60M $29.30M $29.60M $10.30M $9.400M $9.600M $0.00 $3.600M $4.000M $35.60M $8.200M $8.700M $15.00M $30.80M $19.30M $9.100M $1.700M $8.800M $5.500M
YoY Change -4.05% -75.99% 1014.65% -41.05% -22.73% 6.32% 12.55% 60.4% -64.1% 10.67% 16.1% -2.71% -3.49% -33.33% 44.94% 21.5% -1.01% 187.38% 9.57% -2.08% -10.0% -88.76% 334.15% -5.75% -42.0% -51.3% 59.59% 112.09% 435.29% -80.68% 60.0%
Other Assets $12.03M $9.179M $10.79M $13.03M $18.60M $27.90M $60.80M $0.00 $33.90M $0.00 $0.00 $17.10M $36.90M $6.900M $20.70M $39.90M $173.1M $6.000M
YoY Change 31.1% -14.93% -17.2% -29.94% -33.33% -54.11% -100.0% -100.0% 434.78% -66.67% -48.12% -76.95%
Total Long-Term Assets $7.897B $7.731B $7.697B $7.071B $6.421B $6.284B $5.831B $5.783B $5.045B $4.532B $4.194B $3.845B $3.599B $3.345B $2.919B $2.915B $2.909B $2.774B $2.523B $2.221B $2.130B $2.006B $1.900B $1.757B $1.559B $1.462B $1.411B $1.250B $956.8M $837.4M $712.6M $646.1M $540.9M $498.5M $505.4M $494.6M $445.4M $319.9M $274.0M $171.0M $115.6M $102.8M
YoY Change 2.15% 0.45% 8.85% 10.12% 2.19% 7.76% 0.84% 14.63% 11.31% 8.05% 9.08% 6.83% 7.61% 14.58% 0.13% 0.23% 4.86% 9.93% 13.62% 4.28% 6.19% 5.55% 8.15% 12.74% 6.57% 3.66% 12.87% 30.63% 14.26% 17.51% 10.29% 19.45% 8.51% -1.37% 2.18% 11.05% 39.23% 16.75% 60.23% 47.92% 12.45%
Total Assets $8.525B $8.437B $8.234B $7.622B $7.608B $6.795B $6.290B $6.276B $5.423B $4.897B $4.547B $4.219B $3.899B $3.666B $3.160B $3.222B $3.093B $2.989B $2.689B $2.351B $2.267B $2.141B $1.999B $1.835B $1.621B $1.534B $1.484B $1.317B $1.035B $886.2M $751.8M $690.9M $603.8M $566.1M $551.3M $564.4M $475.7M $402.3M $305.6M $200.1M $133.9M $110.2M
YoY Change
Accounts Payable $183.6M $174.7M $190.3M $235.2M $228.6M $255.5M $177.9M $196.3M $201.8M $146.5M $145.7M $156.3M $120.9M $104.7M $102.6M $109.1M $87.00M $99.40M $97.70M $88.10M $80.60M $61.00M $79.50M $64.00M $36.80M $35.00M $34.10M $7.100M $6.800M $8.600M $17.20M $24.90M $17.20M $22.20M $22.60M $18.20M $14.50M $11.90M $6.500M $3.700M $3.200M $2.200M
YoY Change 5.07% -8.21% -19.06% 2.87% -10.53% 43.62% -9.37% -2.73% 37.75% 0.55% -6.78% 29.28% 15.47% 2.05% -5.96% 25.4% -12.47% 1.74% 10.9% 9.31% 32.13% -23.27% 24.22% 73.91% 5.14% 2.64% 380.28% 4.41% -20.93% -50.0% -30.92% 44.77% -22.52% -1.77% 24.18% 25.52% 21.85% 83.08% 75.68% 15.63% 45.45%
Accrued Expenses $74.84M $75.87M $77.74M $72.66M $72.40M $73.60M $23.40M $20.40M $19.00M
YoY Change -1.36% -2.41% 6.99% 0.36% -1.63% 14.71% 7.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $261.7M $336.4M $210.8M $109.0M $316.8M $325.1M $361.3M $207.7M $174.8M $209.0M $162.8M $263.2M $119.0M $66.10M $50.00M $61.90M $30.50M $6.100M $11.70M $31.20M $29.40M $0.00 $800.0K $500.0K $0.00 $1.300M $2.000M
YoY Change -100.0% -22.21% 59.58% 93.39% -65.59% -2.55% -10.02% 73.95% 18.82% -16.36% 28.38% -38.15% 121.18% 80.03% 32.2% -19.22% 102.95% 400.0% -47.86% -62.5% 6.12% -100.0% 60.0% -100.0% -35.0%
Long-Term Debt Due $59.90M $601.9M $452.8M $450.1M $406.2M $419.7M $410.9M $414.4M $383.8M $450.3M $340.2M $172.6M $173.5M $221.6M $229.2M $222.3M $235.7M $218.5M $245.7M $225.9M $203.3M $204.6M $190.0M $112.8M $113.6M $76.70M $52.40M $55.40M
YoY Change -90.05% 32.93% 0.6% 10.81% -3.22% 2.14% -0.84% 7.97% -14.77% 32.36% 97.1% -0.52% -21.71% -3.32% 3.1% -5.69% 7.87% -11.07% 8.76% 11.12% -0.64% 7.68% 68.44% -0.7% 48.11% 46.37% -5.42%
Total Short-Term Liabilities $386.1M $373.7M $386.9M $419.7M $405.2M $432.5M $274.0M $288.9M $289.5M $228.3M $220.4M $221.5M $181.5M $161.2M $215.9M $1.025B $926.2M $807.1M $654.8M $864.7M $852.6M $869.9M $702.0M $716.8M $611.4M $394.9M $495.0M $393.9M $341.1M $316.2M $331.0M $289.0M $282.1M $269.9M $266.7M $260.9M $211.2M $130.8M $124.8M $84.40M $60.60M $62.20M
YoY Change 3.31% -3.4% -7.83% 3.58% -6.31% 57.85% -5.16% -0.21% 26.81% 3.58% -0.5% 22.04% 12.59% -25.34% -78.94% 10.69% 14.76% 23.26% -24.27% 1.42% -1.99% 23.92% -2.06% 17.24% 54.82% -20.22% 25.67% 15.48% 7.87% -4.47% 14.53% 2.45% 4.52% 1.2% 2.22% 23.53% 61.47% 4.81% 47.87% 39.27% -2.57%
Long-Term Debt $4.486B $4.612B $4.397B $4.120B $4.363B $3.429B $3.229B $3.285B $2.799B $2.627B $2.410B $2.322B $2.209B $2.110B $1.707B $930.2M $956.6M $977.6M $1.182B $653.7M $568.1M $532.8M $610.0M $485.3M $485.3M $585.3M $410.3M $330.3M $290.3M $240.3M $75.30M $115.2M $96.20M $142.0M $154.6M $155.6M $166.3M $168.6M $89.70M $40.30M $0.00 $0.00
YoY Change -2.72% 4.88% 6.74% -5.59% 27.26% 6.18% -1.69% 17.38% 6.52% 9.03% 3.78% 5.13% 4.65% 23.62% 83.53% -2.76% -2.15% -17.28% 80.79% 15.07% 6.63% -12.66% 25.7% 0.0% -17.09% 42.65% 24.22% 13.78% 20.81% 219.12% -34.64% 19.75% -32.25% -8.15% -0.64% -6.43% -1.36% 87.96% 122.58%
Other Long-Term Liabilities $227.8M $225.4M $237.7M $206.2M $152.4M $157.9M $182.9M $169.4M $115.8M $121.8M $105.2M $100.3M $103.4M $68.80M $55.30M $57.80M $63.10M $58.20M $45.70M $57.70M $55.80M $47.10M $43.00M $43.40M $56.70M $52.10M $49.20M $38.60M $15.10M $2.200M $2.300M $2.500M $2.600M $2.800M $700.0K $1.800M $2.500M $2.600M $2.400M $3.200M $2.600M $2.700M
YoY Change 1.06% -5.16% 15.28% 35.29% -3.48% -13.67% 7.97% 46.29% -4.93% 15.78% 4.89% -3.0% 50.29% 24.41% -4.33% -8.4% 8.42% 27.35% -20.8% 3.41% 18.47% 9.53% -0.92% -23.46% 8.83% 5.89% 27.46% 155.63% 586.36% -4.35% -8.0% -3.85% -7.14% 300.0% -61.11% -28.0% -3.85% 8.33% -25.0% 23.08% -3.7%
Total Long-Term Liabilities $4.714B $4.837B $4.635B $4.326B $4.516B $3.587B $3.412B $3.454B $2.914B $2.749B $2.515B $2.422B $2.312B $2.179B $1.763B $988.0M $1.020B $1.036B $1.228B $711.4M $623.9M $579.9M $653.0M $528.7M $542.0M $637.4M $459.5M $368.9M $305.4M $242.5M $77.60M $117.7M $98.80M $144.8M $155.3M $157.4M $168.8M $171.2M $92.10M $43.50M $2.600M $2.700M
YoY Change -2.54% 4.37% 7.14% -4.21% 25.91% 5.11% -1.22% 18.53% 6.01% 9.31% 3.83% 4.77% 6.09% 23.64% 78.39% -3.11% -1.55% -15.62% 72.55% 14.02% 7.59% -11.19% 23.51% -2.45% -14.97% 38.72% 24.56% 20.79% 25.94% 212.5% -34.07% 19.13% -31.77% -6.76% -1.33% -6.75% -1.4% 85.88% 111.72% 1573.08% -3.7%
Total Liabilities $5.353B $5.473B $5.280B $5.042B $5.144B $4.260B $3.944B $4.009B $3.447B $3.233B $2.943B $2.771B $2.612B $2.450B $2.065B $2.045B $1.978B $1.875B $1.905B $1.576B $1.476B $1.450B $1.355B $1.246B $1.153B $1.032B $954.4M $762.8M $646.4M $558.7M $408.6M $406.7M $380.9M $414.6M $422.0M $418.3M $380.0M $302.0M $216.9M $127.7M $63.30M $64.90M
YoY Change -2.19% 3.66% 4.73% -1.98% 20.75% 8.01% -1.63% 16.32% 6.61% 9.87% 6.19% 6.1% 6.6% 18.66% 0.97% 3.38% 5.52% -1.56% 20.84% 6.75% 1.83% 6.99% 8.79% 7.99% 11.74% 8.15% 25.12% 18.01% 15.7% 36.74% 0.47% 6.77% -8.13% -1.75% 0.88% 10.08% 25.83% 39.23% 69.85% 101.74% -2.47%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $7.6963 Billion

About Federal Realty Investment Trust

Federal Realty Investment Trust is an equity real estate investment trust, which engages in the provision of ownership, management, and redevelopment of retail and mixed-use properties located primarily in communities where demand exceeds supply in strategically selected metropolitan markets. The company is headquartered in North Bethesda, Maryland and currently employs 304 full-time employees. The firm specializes in the ownership, management, and redevelopment of retail and mixed-use properties located primarily in communities in the Northeast and Mid-Atlantic regions of the United States, California, and South Florida. Its portfolio includes retail in many formats, ranging from regional, community and neighborhood shopping centers that are often anchored by grocery stores to mixed-use properties that are centered around a retail component but also include office, residential and/or hotel components. The Company’s 102 properties include approximately 3,500 tenants in 27 million commercial square feet, and approximately 3,100 residential units. Its portfolio includes Assembly Square, Andorra Shopping Center, Assembly Row, and Bala Cynwyd On City Avenue.

Industry: Real Estate Investment Trusts Peers: Agree Realty Corp Brixmor Property Group Inc SPIRIT REALTY CAPITAL, INC. NNN REIT Inc Simon Property Group Inc Kimco Realty Corp Kite Realty Group Trust Realty Income Corp Regency Centers Corp