Financial Snapshot

Revenue
$1.183B
TTM
Gross Margin
67.41%
TTM
Net Earnings
$291.5M
TTM
Current Assets
$589.0M
Q3 2024
Current Liabilities
$402.6M
Q3 2024
Current Ratio
146.3%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.367B
Q3 2024
Cash
Q3 2024
P/E
33.29
Nov 14, 2024 EST
Free Cash Flow
$35.02M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.132B $1.074B $951.2M $835.5M $935.8M $915.4M $857.3M $801.6M $744.0M $686.1M $637.4M $605.8M $551.1M $541.8M $528.6M $519.6M $482.8M $426.8M $390.8M $383.6M $345.8M $310.1M $289.6M $274.2M $264.7M $238.5M $204.3M $179.1M $154.4M $137.8M $115.3M $100.2M $97.70M $90.90M $82.90M $68.10M $60.40M $44.80M $34.20M $27.30M $21.10M
YoY Change 5.38% 12.95% 13.85% -10.72% 2.22% 6.78% 6.96% 7.74% 8.44% 7.64% 5.22% 9.92% 1.72% 2.5% 1.73% 7.62% 13.12% 9.21% 1.88% 10.93% 11.51% 7.08% 5.62% 3.59% 10.99% 16.74% 14.07% 16.0% 12.05% 19.51% 15.07% 2.56% 7.48% 9.65% 21.73% 12.75% 34.82% 30.99% 25.27% 29.38%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.132B $1.074B $951.2M $835.5M $935.8M $915.4M $857.3M $801.6M $744.0M $686.1M $637.4M $605.8M $551.1M $541.8M $528.6M $519.6M $482.8M $426.8M $390.8M $383.6M $345.8M $310.1M $289.6M $274.2M $264.7M $238.5M $204.3M $179.1M $154.4M $137.8M $115.3M $100.2M $97.70M $90.90M $82.90M $68.10M $60.40M $44.80M $34.20M $27.30M $21.10M
Cost Of Revenue $363.1M $356.8M $316.6M $290.2M $298.8M $287.9M $272.7M $253.6M $233.4M $211.9M $190.5M $179.1M $169.8M $169.2M $166.2M $164.9M $146.1M $125.3M $118.5M $127.3M $114.4M $102.0M $89.30M $81.80M $78.70M $72.80M $62.40M $57.10M $49.60M $47.90M $36.80M $29.80M $29.30M $26.80M $24.80M $19.30M $16.30M $13.10M $8.800M $7.600M $5.800M
Gross Profit $769.1M $717.6M $634.6M $545.3M $637.0M $627.6M $584.6M $548.0M $510.6M $474.2M $447.0M $426.7M $381.3M $372.6M $362.4M $354.7M $336.6M $301.5M $272.3M $256.3M $231.3M $208.1M $200.3M $192.3M $186.0M $165.7M $141.9M $122.0M $104.8M $89.80M $78.50M $70.40M $68.40M $64.20M $58.00M $48.80M $44.20M $31.70M $25.40M $19.60M $15.40M
Gross Profit Margin 67.93% 66.79% 66.71% 65.27% 68.07% 68.56% 68.19% 68.36% 68.63% 69.12% 70.13% 70.44% 69.19% 68.77% 68.56% 68.26% 69.72% 70.64% 69.68% 66.81% 66.89% 67.11% 69.16% 70.13% 70.27% 69.48% 69.46% 68.12% 67.88% 65.17% 68.08% 70.26% 70.01% 70.63% 69.96% 71.66% 73.18% 70.76% 74.27% 71.79% 72.99%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $58.69M $60.45M $57.34M $48.11M $50.18M $41.54M $45.29M $41.92M $44.69M $41.85M $40.63M $38.48M $35.85M $28.98M $26.88M $26.70M $26.60M $21.90M $19.90M $18.20M $11.80M $13.80M $14.30M $13.30M $15.10M $16.50M $11.70M $9.100M $7.300M $6.700M $4.700M $4.100M $3.400M $3.600M $3.600M $3.600M $4.200M $2.800M $2.500M $1.900M $2.000M
YoY Change -2.92% 5.43% 19.17% -4.12% 20.82% -8.29% 8.04% -6.2% 6.79% 2.99% 5.6% 7.32% 23.72% 7.83% 0.66% 0.38% 21.46% 10.05% 9.34% 54.24% -14.49% -3.5% 7.52% -11.92% -8.48% 41.03% 28.57% 24.66% 8.96% 42.55% 14.63% 20.59% -5.56% 0.0% 0.0% -14.29% 50.0% 12.0% 31.58% -5.0%
% of Gross Profit 7.63% 8.42% 9.04% 8.82% 7.88% 6.62% 7.75% 7.65% 8.75% 8.82% 9.09% 9.02% 9.4% 7.78% 7.42% 7.53% 7.9% 7.26% 7.31% 7.1% 5.1% 6.63% 7.14% 6.92% 8.12% 9.96% 8.25% 7.46% 6.97% 7.46% 5.99% 5.82% 4.97% 5.61% 6.21% 7.38% 9.5% 8.83% 9.84% 9.69% 12.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $321.8M $302.4M $280.0M $255.0M $239.8M $244.2M $216.1M $193.6M $174.8M $170.8M $161.1M $142.0M $126.6M $119.8M $115.1M $111.1M $106.0M $97.90M $91.50M $90.40M $74.60M $64.50M $59.90M $53.30M $50.00M $46.00M $41.40M $38.20M $34.90M $29.80M $25.40M $23.00M $21.90M $19.10M $16.20M $12.10M $9.500M $6.700M $4.900M $4.300M $3.200M
YoY Change 6.4% 8.01% 9.79% 6.34% -1.8% 13.0% 11.62% 10.76% 2.34% 6.02% 13.45% 12.16% 5.68% 4.08% 3.6% 4.81% 8.27% 6.99% 1.22% 21.18% 15.66% 7.68% 12.38% 6.6% 8.7% 11.11% 8.38% 9.46% 17.11% 17.32% 10.43% 5.02% 14.66% 17.9% 33.88% 27.37% 41.79% 36.73% 13.95% 34.38%
% of Gross Profit 41.84% 42.14% 44.12% 46.76% 37.65% 38.91% 36.97% 35.33% 34.23% 36.02% 36.04% 33.28% 33.2% 32.15% 31.76% 31.32% 31.49% 32.47% 33.6% 35.27% 32.25% 30.99% 29.91% 27.72% 26.88% 27.76% 29.18% 31.31% 33.3% 33.18% 32.36% 32.67% 32.02% 29.75% 27.93% 24.8% 21.49% 21.14% 19.29% 21.94% 20.78%
Operating Expenses $735.6M $711.8M $646.4M $586.9M $581.3M $565.7M $525.1M $480.6M $443.9M $415.1M $383.3M $351.9M $324.6M $312.6M $319.0M $137.5M $128.3M $114.7M $104.4M $104.8M $84.50M $76.90M $72.50M $65.90M $65.10M $62.50M $53.10M $47.20M $42.10M $36.40M $30.10M $27.10M $25.20M $22.60M $19.80M $15.70M $13.70M $9.500M $7.500M $6.100M $5.100M
YoY Change 3.33% 10.11% 10.15% 0.96% 2.75% 7.74% 9.25% 8.28% 6.94% 8.3% 8.9% 8.41% 3.86% -2.03% 132.03% 7.17% 11.86% 9.87% -0.38% 24.02% 9.88% 6.07% 10.02% 1.23% 4.16% 17.7% 12.5% 12.11% 15.66% 20.93% 11.07% 7.54% 11.5% 14.14% 26.11% 14.6% 44.21% 26.67% 22.95% 19.61%
Operating Profit $406.5M $526.4M $394.7M $289.5M $470.9M $361.6M $410.2M $321.0M $300.2M $271.0M $254.2M $253.9M $226.5M $229.2M $209.5M $217.2M $208.3M $186.8M $167.9M $151.5M $146.8M $131.2M $127.8M $126.4M $120.9M $103.2M $88.80M $74.80M $62.70M $53.40M $48.40M $43.30M $43.20M $41.60M $38.20M $33.10M $30.50M $22.20M $17.90M $13.50M $10.30M
YoY Change -22.78% 33.36% 36.34% -38.52% 30.22% -11.84% 27.79% 6.94% 10.74% 6.64% 0.12% 12.1% -1.2% 9.4% -3.53% 4.27% 11.51% 11.26% 10.83% 3.2% 11.89% 2.66% 1.11% 4.55% 17.15% 16.22% 18.72% 19.3% 17.42% 10.33% 11.78% 0.23% 3.85% 8.9% 15.41% 8.52% 37.39% 24.02% 32.59% 31.07%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $167.8M $137.0M $127.7M $136.3M $109.6M $110.2M $100.1M $94.99M $92.55M $93.94M $105.0M $113.3M $98.47M $101.9M $108.8M -$96.60M -$109.0M -$92.50M -$84.60M -$87.50M -$78.60M -$67.70M -$74.50M -$72.90M -$65.40M -$58.20M -$48.60M -$46.00M -$39.00M -$31.90M -$32.30M -$35.60M -$38.80M -$35.20M -$33.50M -$26.30M -$23.90M -$14.60M -$8.400M -$5.500M -$4.500M
YoY Change 22.5% 7.28% -6.3% 24.33% -0.48% 10.02% 5.4% 2.64% -1.48% -10.51% -7.38% 15.1% -3.35% -6.34% -212.61% -11.38% 17.84% 9.34% -3.31% 11.32% 16.1% -9.13% 2.19% 11.47% 12.37% 19.75% 5.65% 17.95% 22.26% -1.24% -9.27% -8.25% 10.23% 5.07% 27.38% 10.04% 63.7% 73.81% 52.73% 22.22%
% of Operating Profit 41.28% 26.02% 32.35% 47.07% 23.28% 30.46% 24.41% 29.59% 30.84% 34.66% 41.3% 44.64% 43.48% 44.45% 51.92% -44.48% -52.33% -49.52% -50.39% -57.76% -53.54% -51.6% -58.29% -57.67% -54.09% -56.4% -54.73% -61.5% -62.2% -59.74% -66.74% -82.22% -89.81% -84.62% -87.7% -79.46% -78.36% -65.77% -46.93% -40.74% -43.69%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $247.2M $395.7M $269.1M $135.9M $360.5M $237.1M $219.9M $226.4M $190.1M $167.9M $137.8M $143.0M $130.3M $125.9M $101.3M $120.6M $99.40M $94.30M $83.20M $64.00M $68.20M $41.10M $53.30M $53.50M $48.40M $45.00M $46.50M $28.70M $23.10M $20.50M $16.10M $9.500M $4.400M $5.800M $12.00M $9.300M $6.000M $14.90M $9.900M $10.30M $8.000M
YoY Change -37.52% 47.04% 98.0% -62.3% 52.05% 7.82% -2.87% 19.1% 13.22% 21.84% -3.64% 9.75% 3.49% 24.28% -16.0% 21.33% 5.41% 13.34% 30.0% -6.16% 65.94% -22.89% -0.37% 10.54% 7.56% -3.23% 62.02% 24.24% 12.68% 27.33% 69.47% 115.91% -24.14% -51.67% 29.03% 55.0% -59.73% 50.51% -3.88% 28.75%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $237.0M $385.5M $261.5M $131.7M $353.9M $241.9M $289.9M $249.9M $210.2M $164.5M $162.7M $151.9M $143.9M $122.8M $98.30M $129.8M $195.5M $118.7M $114.6M $84.20M $94.50M $55.30M $68.80M $60.50M $48.40M $45.00M $46.50M $28.70M $23.10M $20.50M $18.10M $9.400M $4.800M $5.800M $12.00M $9.300M $6.000M $14.90M $9.900M $10.30M $8.000M
YoY Change -38.52% 47.42% 98.55% -62.78% 46.28% -16.56% 16.01% 18.88% 27.77% 1.14% 7.08% 5.56% 17.21% 24.91% -24.27% -33.61% 64.7% 3.58% 36.1% -10.9% 70.89% -19.62% 13.72% 25.0% 7.56% -3.23% 62.02% 24.24% 12.68% 13.26% 92.55% 95.83% -17.24% -51.67% 29.03% 55.0% -59.73% 50.51% -3.88% 28.75%
Net Earnings / Revenue 20.93% 35.88% 27.49% 15.76% 37.81% 26.43% 33.82% 31.18% 28.25% 23.98% 25.52% 25.08% 26.11% 22.66% 18.6% 24.98% 40.49% 27.81% 29.32% 21.95% 27.33% 17.83% 23.76% 22.06% 18.28% 18.87% 22.76% 16.02% 14.96% 14.88% 15.7% 9.38% 4.91% 6.38% 14.48% 13.66% 9.93% 33.26% 28.95% 37.73% 37.91%
Basic Earnings Per Share $2.80 $4.71 $3.26 $1.62 $4.61 $3.18 $3.97 $3.51 $3.04 $2.42 $2.47 $2.36 $2.29 $1.99 $1.63
Diluted Earnings Per Share $2.80 $4.71 $3.26 $1.62 $4.61 $3.18 $3.97 $3.50 $3.03 $2.41 $2.46 $2.35 $2.28 $1.98 $1.63 $2.204M $3.460M $2.198M $2.158M $1.635M $1.944M $1.289M $1.707M $1.516M $1.192M $1.122M $1.192M $854.2K $724.1K $667.8K $670.4K $412.3K $277.5K $347.3K $816.3K $678.8K $461.5K $1.263M $868.4K $1.030M $909.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $250.8M $85.56M $162.1M $798.3M $127.4M $64.10M $15.20M $23.40M $21.00M $48.00M $88.90M $37.00M $67.80M $15.80M $135.4M $15.20M $50.70M $11.50M $8.600M $30.50M $35.00M $23.10M $17.60M $11.40M $11.70M $17.20M $17.00M $11.00M $10.50M $4.000M $9.600M $36.30M $43.40M $25.10M $50.10M $15.40M $68.00M $17.40M $20.60M $11.40M $500.0K
YoY Change 193.16% -47.23% -79.69% 526.61% 98.75% 321.71% -35.04% 11.43% -56.25% -46.01% 140.27% -45.43% 329.11% -88.33% 790.79% -70.02% 340.87% 33.72% -71.8% -12.86% 51.52% 31.25% 54.39% -2.56% -31.98% 1.18% 54.55% 4.76% 162.5% -58.33% -73.55% -16.36% 72.91% -49.9% 225.32% -77.35% 290.8% -15.53% 80.7% 2180.0%
Cash & Equivalents $250.8M $85.56M $162.1M $798.3M $127.4M $64.10M $15.20M $23.40M $21.00M $48.00M $88.90M $37.00M $67.80M $15.80M $135.4M $15.20M
Short-Term Investments
Other Short-Term Assets $243.7M $244.8M $210.7M $188.5M $200.9M $221.5M $237.8M $208.6M $191.6M $160.2M $145.1M $132.7M $121.5M $110.7M $99.30M $95.30M $103.6M $106.2M $83.20M $71.80M $69.30M $57.30M $44.70M $38.10M $36.80M $38.50M $32.10M $51.40M $23.20M $19.20M $19.50M $16.30M $14.40M $13.20M $12.40M $8.700M $6.900M $7.000M $4.500M $4.200M $4.000M
YoY Change -0.45% 16.17% 11.78% -6.17% -9.3% -6.85% 14.0% 8.87% 19.6% 10.41% 9.34% 9.22% 9.76% 11.48% 4.2% -8.01% -2.45% 27.64% 15.88% 3.61% 20.94% 28.19% 17.32% 3.53% -4.42% 19.94% -37.55% 121.55% 20.83% -1.54% 19.63% 13.19% 9.09% 6.45% 42.53% 26.09% -1.43% 55.56% 7.14% 5.0%
Inventory
Prepaid Expenses
Receivables $201.7M $197.6M $169.0M $159.8M $152.6M $142.2M $209.9M $116.7M $110.4M $93.30M $84.80M $73.90M $75.90M $69.00M $72.20M $73.70M $61.10M $47.50M $17.60M $16.10M $15.10M $16.00M $15.70M $10.30M $9.800M $7.600M $7.300M $6.200M $7.500M $7.200M $4.000M $2.700M $2.900M
Other Receivables $9.196M $9.456M $9.543M $39.90M $30.40M $30.50M $30.40M $30.00M $41.60M $51.00M $55.20M $55.60M $56.00M $44.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $705.4M $537.4M $551.4M $1.187B $511.3M $458.3M $493.3M $378.7M $364.6M $352.5M $374.0M $299.2M $321.2M $240.3M $306.9M $184.2M $215.4M $165.2M $130.0M $137.1M $135.5M $99.10M $77.80M $62.60M $71.60M $73.60M $66.70M $78.50M $48.80M $39.20M $44.80M $62.90M $67.60M $45.90M $69.80M $30.30M $82.40M $31.60M $29.10M $18.30M $7.400M
YoY Change 31.26% -2.53% -53.53% 132.06% 11.56% -7.1% 30.26% 3.87% 3.43% -5.75% 25.0% -6.85% 33.67% -21.7% 66.61% -14.48% 30.39% 27.08% -5.18% 1.18% 36.73% 27.38% 24.28% -12.57% -2.72% 10.34% -15.03% 60.86% 24.49% -12.5% -28.78% -6.95% 47.28% -34.24% 130.36% -63.23% 160.76% 8.59% 59.02% 147.3%
Property, Plant & Equipment $7.677B $7.529B $7.032B $6.369B $6.227B $5.744B $5.759B $4.996B $4.490B $4.142B $3.799B $3.538B $3.299B $2.824B $2.814B $2.807B $2.656B $2.291B $2.166B $2.071B $1.956B $1.856B $1.709B $1.504B $1.404B $1.356B $1.206B $924.3M $818.9M $692.1M $623.0M $485.7M $470.4M $477.3M $453.3M $390.1M $287.4M $255.4M $159.8M $102.2M $92.70M
YoY Change 1.96% 7.07% 10.41% 2.27% 8.42% -0.26% 15.26% 11.26% 8.41% 9.03% 7.37% 7.25% 16.82% 0.34% 0.27% 5.67% 15.96% 5.78% 4.57% 5.87% 5.38% 8.64% 13.62% 7.14% 3.5% 12.44% 30.49% 12.87% 18.32% 11.09% 28.27% 3.25% -1.45% 5.29% 16.2% 35.73% 12.53% 59.82% 56.36% 10.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $34.87M $145.2M $13.03M $22.10M $28.60M $26.90M $23.90M $14.90M $41.50M $37.50M $32.30M $33.20M $34.40M $51.60M $35.60M $29.30M $29.60M $10.30M $9.400M $9.600M $0.00 $3.600M $4.000M $35.60M $8.200M $8.700M $15.00M $30.80M $19.30M $9.100M $1.700M $8.800M $5.500M
YoY Change -75.99% 1014.65% -41.05% -22.73% 6.32% 12.55% 60.4% -64.1% 10.67% 16.1% -2.71% -3.49% -33.33% 44.94% 21.5% -1.01% 187.38% 9.57% -2.08% -10.0% -88.76% 334.15% -5.75% -42.0% -51.3% 59.59% 112.09% 435.29% -80.68% 60.0%
Other Assets $9.179M $10.79M $13.03M $18.60M $27.90M $60.80M $0.00 $33.90M $0.00 $0.00 $17.10M $36.90M $6.900M $20.70M $39.90M $173.1M $6.000M
YoY Change -14.93% -17.2% -29.94% -33.33% -54.11% -100.0% -100.0% 434.78% -66.67% -48.12% -76.95%
Total Long-Term Assets $7.731B $7.697B $7.071B $6.421B $6.284B $5.831B $5.783B $5.045B $4.532B $4.194B $3.845B $3.599B $3.345B $2.919B $2.915B $2.909B $2.774B $2.523B $2.221B $2.130B $2.006B $1.900B $1.757B $1.559B $1.462B $1.411B $1.250B $956.8M $837.4M $712.6M $646.1M $540.9M $498.5M $505.4M $494.6M $445.4M $319.9M $274.0M $171.0M $115.6M $102.8M
YoY Change 0.45% 8.85% 10.12% 2.19% 7.76% 0.84% 14.63% 11.31% 8.05% 9.08% 6.83% 7.61% 14.58% 0.13% 0.23% 4.86% 9.93% 13.62% 4.28% 6.19% 5.55% 8.15% 12.74% 6.57% 3.66% 12.87% 30.63% 14.26% 17.51% 10.29% 19.45% 8.51% -1.37% 2.18% 11.05% 39.23% 16.75% 60.23% 47.92% 12.45%
Total Assets $8.437B $8.234B $7.622B $7.608B $6.795B $6.290B $6.276B $5.423B $4.897B $4.547B $4.219B $3.899B $3.666B $3.160B $3.222B $3.093B $2.989B $2.689B $2.351B $2.267B $2.141B $1.999B $1.835B $1.621B $1.534B $1.484B $1.317B $1.035B $886.2M $751.8M $690.9M $603.8M $566.1M $551.3M $564.4M $475.7M $402.3M $305.6M $200.1M $133.9M $110.2M
YoY Change
Accounts Payable $174.7M $190.3M $235.2M $228.6M $255.5M $177.9M $196.3M $201.8M $146.5M $145.7M $156.3M $120.9M $104.7M $102.6M $109.1M $87.00M $99.40M $97.70M $88.10M $80.60M $61.00M $79.50M $64.00M $36.80M $35.00M $34.10M $7.100M $6.800M $8.600M $17.20M $24.90M $17.20M $22.20M $22.60M $18.20M $14.50M $11.90M $6.500M $3.700M $3.200M $2.200M
YoY Change -8.21% -19.06% 2.87% -10.53% 43.62% -9.37% -2.73% 37.75% 0.55% -6.78% 29.28% 15.47% 2.05% -5.96% 25.4% -12.47% 1.74% 10.9% 9.31% 32.13% -23.27% 24.22% 73.91% 5.14% 2.64% 380.28% 4.41% -20.93% -50.0% -30.92% 44.77% -22.52% -1.77% 24.18% 25.52% 21.85% 83.08% 75.68% 15.63% 45.45%
Accrued Expenses $75.87M $77.74M $72.66M $72.40M $73.60M $23.40M $20.40M $19.00M
YoY Change -2.41% 6.99% 0.36% -1.63% 14.71% 7.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $261.7M $336.4M $210.8M $109.0M $316.8M $325.1M $361.3M $207.7M $174.8M $209.0M $162.8M $263.2M $119.0M $66.10M $50.00M $61.90M $30.50M $6.100M $11.70M $31.20M $29.40M $0.00 $800.0K $500.0K $0.00 $1.300M $2.000M
YoY Change -100.0% -22.21% 59.58% 93.39% -65.59% -2.55% -10.02% 73.95% 18.82% -16.36% 28.38% -38.15% 121.18% 80.03% 32.2% -19.22% 102.95% 400.0% -47.86% -62.5% 6.12% -100.0% 60.0% -100.0% -35.0%
Long-Term Debt Due $59.90M $601.9M $452.8M $450.1M $406.2M $419.7M $410.9M $414.4M $383.8M $450.3M $340.2M $172.6M $173.5M $221.6M $229.2M $222.3M $235.7M $218.5M $245.7M $225.9M $203.3M $204.6M $190.0M $112.8M $113.6M $76.70M $52.40M $55.40M
YoY Change -90.05% 32.93% 0.6% 10.81% -3.22% 2.14% -0.84% 7.97% -14.77% 32.36% 97.1% -0.52% -21.71% -3.32% 3.1% -5.69% 7.87% -11.07% 8.76% 11.12% -0.64% 7.68% 68.44% -0.7% 48.11% 46.37% -5.42%
Total Short-Term Liabilities $373.7M $386.9M $419.7M $405.2M $432.5M $274.0M $288.9M $289.5M $228.3M $220.4M $221.5M $181.5M $161.2M $215.9M $1.025B $926.2M $807.1M $654.8M $864.7M $852.6M $869.9M $702.0M $716.8M $611.4M $394.9M $495.0M $393.9M $341.1M $316.2M $331.0M $289.0M $282.1M $269.9M $266.7M $260.9M $211.2M $130.8M $124.8M $84.40M $60.60M $62.20M
YoY Change -3.4% -7.83% 3.58% -6.31% 57.85% -5.16% -0.21% 26.81% 3.58% -0.5% 22.04% 12.59% -25.34% -78.94% 10.69% 14.76% 23.26% -24.27% 1.42% -1.99% 23.92% -2.06% 17.24% 54.82% -20.22% 25.67% 15.48% 7.87% -4.47% 14.53% 2.45% 4.52% 1.2% 2.22% 23.53% 61.47% 4.81% 47.87% 39.27% -2.57%
Long-Term Debt $4.612B $4.397B $4.120B $4.363B $3.429B $3.229B $3.285B $2.799B $2.627B $2.410B $2.322B $2.209B $2.110B $1.707B $930.2M $956.6M $977.6M $1.182B $653.7M $568.1M $532.8M $610.0M $485.3M $485.3M $585.3M $410.3M $330.3M $290.3M $240.3M $75.30M $115.2M $96.20M $142.0M $154.6M $155.6M $166.3M $168.6M $89.70M $40.30M $0.00 $0.00
YoY Change 4.88% 6.74% -5.59% 27.26% 6.18% -1.69% 17.38% 6.52% 9.03% 3.78% 5.13% 4.65% 23.62% 83.53% -2.76% -2.15% -17.28% 80.79% 15.07% 6.63% -12.66% 25.7% 0.0% -17.09% 42.65% 24.22% 13.78% 20.81% 219.12% -34.64% 19.75% -32.25% -8.15% -0.64% -6.43% -1.36% 87.96% 122.58%
Other Long-Term Liabilities $225.4M $237.7M $206.2M $152.4M $157.9M $182.9M $169.4M $115.8M $121.8M $105.2M $100.3M $103.4M $68.80M $55.30M $57.80M $63.10M $58.20M $45.70M $57.70M $55.80M $47.10M $43.00M $43.40M $56.70M $52.10M $49.20M $38.60M $15.10M $2.200M $2.300M $2.500M $2.600M $2.800M $700.0K $1.800M $2.500M $2.600M $2.400M $3.200M $2.600M $2.700M
YoY Change -5.16% 15.28% 35.29% -3.48% -13.67% 7.97% 46.29% -4.93% 15.78% 4.89% -3.0% 50.29% 24.41% -4.33% -8.4% 8.42% 27.35% -20.8% 3.41% 18.47% 9.53% -0.92% -23.46% 8.83% 5.89% 27.46% 155.63% 586.36% -4.35% -8.0% -3.85% -7.14% 300.0% -61.11% -28.0% -3.85% 8.33% -25.0% 23.08% -3.7%
Total Long-Term Liabilities $4.837B $4.635B $4.326B $4.516B $3.587B $3.412B $3.454B $2.914B $2.749B $2.515B $2.422B $2.312B $2.179B $1.763B $988.0M $1.020B $1.036B $1.228B $711.4M $623.9M $579.9M $653.0M $528.7M $542.0M $637.4M $459.5M $368.9M $305.4M $242.5M $77.60M $117.7M $98.80M $144.8M $155.3M $157.4M $168.8M $171.2M $92.10M $43.50M $2.600M $2.700M
YoY Change 4.37% 7.14% -4.21% 25.91% 5.11% -1.22% 18.53% 6.01% 9.31% 3.83% 4.77% 6.09% 23.64% 78.39% -3.11% -1.55% -15.62% 72.55% 14.02% 7.59% -11.19% 23.51% -2.45% -14.97% 38.72% 24.56% 20.79% 25.94% 212.5% -34.07% 19.13% -31.77% -6.76% -1.33% -6.75% -1.4% 85.88% 111.72% 1573.08% -3.7%
Total Liabilities $5.473B $5.280B $5.042B $5.144B $4.260B $3.944B $4.009B $3.447B $3.233B $2.943B $2.771B $2.612B $2.450B $2.065B $2.045B $1.978B $1.875B $1.905B $1.576B $1.476B $1.450B $1.355B $1.246B $1.153B $1.032B $954.4M $762.8M $646.4M $558.7M $408.6M $406.7M $380.9M $414.6M $422.0M $418.3M $380.0M $302.0M $216.9M $127.7M $63.30M $64.90M
YoY Change 3.66% 4.73% -1.98% 20.75% 8.01% -1.63% 16.32% 6.61% 9.87% 6.19% 6.1% 6.6% 18.66% 0.97% 3.38% 5.52% -1.56% 20.84% 6.75% 1.83% 6.99% 8.79% 7.99% 11.74% 8.15% 25.12% 18.01% 15.7% 36.74% 0.47% 6.77% -8.13% -1.75% 0.88% 10.08% 25.83% 39.23% 69.85% 101.74% -2.47%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $9.7029 Billion

About Federal Realty Investment Trust

Federal Realty Investment Trust is an equity real estate investment trust. The company is headquartered in North Bethesda, Maryland and currently employs 297 full-time employees. The firm is engaged in ownership, operation and redevelopment of retail-based properties located in coastal markets from Washington, D.C. to Boston as well as San Francisco and Los Angeles. Its portfolio includes retail in many formats ranging from regional, community and neighborhood shopping centers that often are anchored by grocery stores to mixed-use properties that are centered around a retail component but also include office, residential and/or hotel components. These properties are located in metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, California, and South Florida. The firm's 102 properties include approximately 3,300 tenants, in 26 million commercial square feet, and approximately 3,100 residential units.

Industry: Real Estate Investment Trusts Peers: Agree Realty Corp Brixmor Property Group Inc SPIRIT REALTY CAPITAL, INC. NNN REIT Inc Simon Property Group Inc Kimco Realty Corp Kite Realty Group Trust Realty Income Corp Regency Centers Corp