Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.132B | $1.074B | $951.2M | $835.5M | $935.8M | $915.4M | $857.3M | $801.6M | $744.0M | $686.1M | $637.4M | $605.8M | $551.1M | $541.8M | $528.6M | $519.6M | $482.8M | $426.8M | $390.8M | $383.6M | $345.8M | $310.1M | $289.6M | $274.2M | $264.7M | $238.5M | $204.3M | $179.1M | $154.4M | $137.8M | $115.3M | $100.2M | $97.70M | $90.90M | $82.90M | $68.10M | $60.40M | $44.80M | $34.20M | $27.30M | $21.10M |
YoY Change | 5.38% | 12.95% | 13.85% | -10.72% | 2.22% | 6.78% | 6.96% | 7.74% | 8.44% | 7.64% | 5.22% | 9.92% | 1.72% | 2.5% | 1.73% | 7.62% | 13.12% | 9.21% | 1.88% | 10.93% | 11.51% | 7.08% | 5.62% | 3.59% | 10.99% | 16.74% | 14.07% | 16.0% | 12.05% | 19.51% | 15.07% | 2.56% | 7.48% | 9.65% | 21.73% | 12.75% | 34.82% | 30.99% | 25.27% | 29.38% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.132B | $1.074B | $951.2M | $835.5M | $935.8M | $915.4M | $857.3M | $801.6M | $744.0M | $686.1M | $637.4M | $605.8M | $551.1M | $541.8M | $528.6M | $519.6M | $482.8M | $426.8M | $390.8M | $383.6M | $345.8M | $310.1M | $289.6M | $274.2M | $264.7M | $238.5M | $204.3M | $179.1M | $154.4M | $137.8M | $115.3M | $100.2M | $97.70M | $90.90M | $82.90M | $68.10M | $60.40M | $44.80M | $34.20M | $27.30M | $21.10M |
Cost Of Revenue | $363.1M | $356.8M | $316.6M | $290.2M | $298.8M | $287.9M | $272.7M | $253.6M | $233.4M | $211.9M | $190.5M | $179.1M | $169.8M | $169.2M | $166.2M | $164.9M | $146.1M | $125.3M | $118.5M | $127.3M | $114.4M | $102.0M | $89.30M | $81.80M | $78.70M | $72.80M | $62.40M | $57.10M | $49.60M | $47.90M | $36.80M | $29.80M | $29.30M | $26.80M | $24.80M | $19.30M | $16.30M | $13.10M | $8.800M | $7.600M | $5.800M |
Gross Profit | $769.1M | $717.6M | $634.6M | $545.3M | $637.0M | $627.6M | $584.6M | $548.0M | $510.6M | $474.2M | $447.0M | $426.7M | $381.3M | $372.6M | $362.4M | $354.7M | $336.6M | $301.5M | $272.3M | $256.3M | $231.3M | $208.1M | $200.3M | $192.3M | $186.0M | $165.7M | $141.9M | $122.0M | $104.8M | $89.80M | $78.50M | $70.40M | $68.40M | $64.20M | $58.00M | $48.80M | $44.20M | $31.70M | $25.40M | $19.60M | $15.40M |
Gross Profit Margin | 67.93% | 66.79% | 66.71% | 65.27% | 68.07% | 68.56% | 68.19% | 68.36% | 68.63% | 69.12% | 70.13% | 70.44% | 69.19% | 68.77% | 68.56% | 68.26% | 69.72% | 70.64% | 69.68% | 66.81% | 66.89% | 67.11% | 69.16% | 70.13% | 70.27% | 69.48% | 69.46% | 68.12% | 67.88% | 65.17% | 68.08% | 70.26% | 70.01% | 70.63% | 69.96% | 71.66% | 73.18% | 70.76% | 74.27% | 71.79% | 72.99% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $58.69M | $60.45M | $57.34M | $48.11M | $50.18M | $41.54M | $45.29M | $41.92M | $44.69M | $41.85M | $40.63M | $38.48M | $35.85M | $28.98M | $26.88M | $26.70M | $26.60M | $21.90M | $19.90M | $18.20M | $11.80M | $13.80M | $14.30M | $13.30M | $15.10M | $16.50M | $11.70M | $9.100M | $7.300M | $6.700M | $4.700M | $4.100M | $3.400M | $3.600M | $3.600M | $3.600M | $4.200M | $2.800M | $2.500M | $1.900M | $2.000M |
YoY Change | -2.92% | 5.43% | 19.17% | -4.12% | 20.82% | -8.29% | 8.04% | -6.2% | 6.79% | 2.99% | 5.6% | 7.32% | 23.72% | 7.83% | 0.66% | 0.38% | 21.46% | 10.05% | 9.34% | 54.24% | -14.49% | -3.5% | 7.52% | -11.92% | -8.48% | 41.03% | 28.57% | 24.66% | 8.96% | 42.55% | 14.63% | 20.59% | -5.56% | 0.0% | 0.0% | -14.29% | 50.0% | 12.0% | 31.58% | -5.0% | |
% of Gross Profit | 7.63% | 8.42% | 9.04% | 8.82% | 7.88% | 6.62% | 7.75% | 7.65% | 8.75% | 8.82% | 9.09% | 9.02% | 9.4% | 7.78% | 7.42% | 7.53% | 7.9% | 7.26% | 7.31% | 7.1% | 5.1% | 6.63% | 7.14% | 6.92% | 8.12% | 9.96% | 8.25% | 7.46% | 6.97% | 7.46% | 5.99% | 5.82% | 4.97% | 5.61% | 6.21% | 7.38% | 9.5% | 8.83% | 9.84% | 9.69% | 12.99% |
Research & Development | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $321.8M | $302.4M | $280.0M | $255.0M | $239.8M | $244.2M | $216.1M | $193.6M | $174.8M | $170.8M | $161.1M | $142.0M | $126.6M | $119.8M | $115.1M | $111.1M | $106.0M | $97.90M | $91.50M | $90.40M | $74.60M | $64.50M | $59.90M | $53.30M | $50.00M | $46.00M | $41.40M | $38.20M | $34.90M | $29.80M | $25.40M | $23.00M | $21.90M | $19.10M | $16.20M | $12.10M | $9.500M | $6.700M | $4.900M | $4.300M | $3.200M |
YoY Change | 6.4% | 8.01% | 9.79% | 6.34% | -1.8% | 13.0% | 11.62% | 10.76% | 2.34% | 6.02% | 13.45% | 12.16% | 5.68% | 4.08% | 3.6% | 4.81% | 8.27% | 6.99% | 1.22% | 21.18% | 15.66% | 7.68% | 12.38% | 6.6% | 8.7% | 11.11% | 8.38% | 9.46% | 17.11% | 17.32% | 10.43% | 5.02% | 14.66% | 17.9% | 33.88% | 27.37% | 41.79% | 36.73% | 13.95% | 34.38% | |
% of Gross Profit | 41.84% | 42.14% | 44.12% | 46.76% | 37.65% | 38.91% | 36.97% | 35.33% | 34.23% | 36.02% | 36.04% | 33.28% | 33.2% | 32.15% | 31.76% | 31.32% | 31.49% | 32.47% | 33.6% | 35.27% | 32.25% | 30.99% | 29.91% | 27.72% | 26.88% | 27.76% | 29.18% | 31.31% | 33.3% | 33.18% | 32.36% | 32.67% | 32.02% | 29.75% | 27.93% | 24.8% | 21.49% | 21.14% | 19.29% | 21.94% | 20.78% |
Operating Expenses | $735.6M | $711.8M | $646.4M | $586.9M | $581.3M | $565.7M | $525.1M | $480.6M | $443.9M | $415.1M | $383.3M | $351.9M | $324.6M | $312.6M | $319.0M | $137.5M | $128.3M | $114.7M | $104.4M | $104.8M | $84.50M | $76.90M | $72.50M | $65.90M | $65.10M | $62.50M | $53.10M | $47.20M | $42.10M | $36.40M | $30.10M | $27.10M | $25.20M | $22.60M | $19.80M | $15.70M | $13.70M | $9.500M | $7.500M | $6.100M | $5.100M |
YoY Change | 3.33% | 10.11% | 10.15% | 0.96% | 2.75% | 7.74% | 9.25% | 8.28% | 6.94% | 8.3% | 8.9% | 8.41% | 3.86% | -2.03% | 132.03% | 7.17% | 11.86% | 9.87% | -0.38% | 24.02% | 9.88% | 6.07% | 10.02% | 1.23% | 4.16% | 17.7% | 12.5% | 12.11% | 15.66% | 20.93% | 11.07% | 7.54% | 11.5% | 14.14% | 26.11% | 14.6% | 44.21% | 26.67% | 22.95% | 19.61% | |
Operating Profit | $406.5M | $526.4M | $394.7M | $289.5M | $470.9M | $361.6M | $410.2M | $321.0M | $300.2M | $271.0M | $254.2M | $253.9M | $226.5M | $229.2M | $209.5M | $217.2M | $208.3M | $186.8M | $167.9M | $151.5M | $146.8M | $131.2M | $127.8M | $126.4M | $120.9M | $103.2M | $88.80M | $74.80M | $62.70M | $53.40M | $48.40M | $43.30M | $43.20M | $41.60M | $38.20M | $33.10M | $30.50M | $22.20M | $17.90M | $13.50M | $10.30M |
YoY Change | -22.78% | 33.36% | 36.34% | -38.52% | 30.22% | -11.84% | 27.79% | 6.94% | 10.74% | 6.64% | 0.12% | 12.1% | -1.2% | 9.4% | -3.53% | 4.27% | 11.51% | 11.26% | 10.83% | 3.2% | 11.89% | 2.66% | 1.11% | 4.55% | 17.15% | 16.22% | 18.72% | 19.3% | 17.42% | 10.33% | 11.78% | 0.23% | 3.85% | 8.9% | 15.41% | 8.52% | 37.39% | 24.02% | 32.59% | 31.07% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $167.8M | $137.0M | $127.7M | $136.3M | $109.6M | $110.2M | $100.1M | $94.99M | $92.55M | $93.94M | $105.0M | $113.3M | $98.47M | $101.9M | $108.8M | -$96.60M | -$109.0M | -$92.50M | -$84.60M | -$87.50M | -$78.60M | -$67.70M | -$74.50M | -$72.90M | -$65.40M | -$58.20M | -$48.60M | -$46.00M | -$39.00M | -$31.90M | -$32.30M | -$35.60M | -$38.80M | -$35.20M | -$33.50M | -$26.30M | -$23.90M | -$14.60M | -$8.400M | -$5.500M | -$4.500M |
YoY Change | 22.5% | 7.28% | -6.3% | 24.33% | -0.48% | 10.02% | 5.4% | 2.64% | -1.48% | -10.51% | -7.38% | 15.1% | -3.35% | -6.34% | -212.61% | -11.38% | 17.84% | 9.34% | -3.31% | 11.32% | 16.1% | -9.13% | 2.19% | 11.47% | 12.37% | 19.75% | 5.65% | 17.95% | 22.26% | -1.24% | -9.27% | -8.25% | 10.23% | 5.07% | 27.38% | 10.04% | 63.7% | 73.81% | 52.73% | 22.22% | |
% of Operating Profit | 41.28% | 26.02% | 32.35% | 47.07% | 23.28% | 30.46% | 24.41% | 29.59% | 30.84% | 34.66% | 41.3% | 44.64% | 43.48% | 44.45% | 51.92% | -44.48% | -52.33% | -49.52% | -50.39% | -57.76% | -53.54% | -51.6% | -58.29% | -57.67% | -54.09% | -56.4% | -54.73% | -61.5% | -62.2% | -59.74% | -66.74% | -82.22% | -89.81% | -84.62% | -87.7% | -79.46% | -78.36% | -65.77% | -46.93% | -40.74% | -43.69% |
Other Income/Expense, Net | |||||||||||||||||||||||||||||||||||||||||
YoY Change |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $247.2M | $395.7M | $269.1M | $135.9M | $360.5M | $237.1M | $219.9M | $226.4M | $190.1M | $167.9M | $137.8M | $143.0M | $130.3M | $125.9M | $101.3M | $120.6M | $99.40M | $94.30M | $83.20M | $64.00M | $68.20M | $41.10M | $53.30M | $53.50M | $48.40M | $45.00M | $46.50M | $28.70M | $23.10M | $20.50M | $16.10M | $9.500M | $4.400M | $5.800M | $12.00M | $9.300M | $6.000M | $14.90M | $9.900M | $10.30M | $8.000M |
YoY Change | -37.52% | 47.04% | 98.0% | -62.3% | 52.05% | 7.82% | -2.87% | 19.1% | 13.22% | 21.84% | -3.64% | 9.75% | 3.49% | 24.28% | -16.0% | 21.33% | 5.41% | 13.34% | 30.0% | -6.16% | 65.94% | -22.89% | -0.37% | 10.54% | 7.56% | -3.23% | 62.02% | 24.24% | 12.68% | 27.33% | 69.47% | 115.91% | -24.14% | -51.67% | 29.03% | 55.0% | -59.73% | 50.51% | -3.88% | 28.75% | |
Income Tax | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||
% Of Pretax Income | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||||||||
Net Earnings | $237.0M | $385.5M | $261.5M | $131.7M | $353.9M | $241.9M | $289.9M | $249.9M | $210.2M | $164.5M | $162.7M | $151.9M | $143.9M | $122.8M | $98.30M | $129.8M | $195.5M | $118.7M | $114.6M | $84.20M | $94.50M | $55.30M | $68.80M | $60.50M | $48.40M | $45.00M | $46.50M | $28.70M | $23.10M | $20.50M | $18.10M | $9.400M | $4.800M | $5.800M | $12.00M | $9.300M | $6.000M | $14.90M | $9.900M | $10.30M | $8.000M |
YoY Change | -38.52% | 47.42% | 98.55% | -62.78% | 46.28% | -16.56% | 16.01% | 18.88% | 27.77% | 1.14% | 7.08% | 5.56% | 17.21% | 24.91% | -24.27% | -33.61% | 64.7% | 3.58% | 36.1% | -10.9% | 70.89% | -19.62% | 13.72% | 25.0% | 7.56% | -3.23% | 62.02% | 24.24% | 12.68% | 13.26% | 92.55% | 95.83% | -17.24% | -51.67% | 29.03% | 55.0% | -59.73% | 50.51% | -3.88% | 28.75% | |
Net Earnings / Revenue | 20.93% | 35.88% | 27.49% | 15.76% | 37.81% | 26.43% | 33.82% | 31.18% | 28.25% | 23.98% | 25.52% | 25.08% | 26.11% | 22.66% | 18.6% | 24.98% | 40.49% | 27.81% | 29.32% | 21.95% | 27.33% | 17.83% | 23.76% | 22.06% | 18.28% | 18.87% | 22.76% | 16.02% | 14.96% | 14.88% | 15.7% | 9.38% | 4.91% | 6.38% | 14.48% | 13.66% | 9.93% | 33.26% | 28.95% | 37.73% | 37.91% |
Basic Earnings Per Share | $2.80 | $4.71 | $3.26 | $1.62 | $4.61 | $3.18 | $3.97 | $3.51 | $3.04 | $2.42 | $2.47 | $2.36 | $2.29 | $1.99 | $1.63 | ||||||||||||||||||||||||||
Diluted Earnings Per Share | $2.80 | $4.71 | $3.26 | $1.62 | $4.61 | $3.18 | $3.97 | $3.50 | $3.03 | $2.41 | $2.46 | $2.35 | $2.28 | $1.98 | $1.63 | $2.204M | $3.460M | $2.198M | $2.158M | $1.635M | $1.944M | $1.289M | $1.707M | $1.516M | $1.192M | $1.122M | $1.192M | $854.2K | $724.1K | $667.8K | $670.4K | $412.3K | $277.5K | $347.3K | $816.3K | $678.8K | $461.5K | $1.263M | $868.4K | $1.030M | $909.1K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $250.8M | $85.56M | $162.1M | $798.3M | $127.4M | $64.10M | $15.20M | $23.40M | $21.00M | $48.00M | $88.90M | $37.00M | $67.80M | $15.80M | $135.4M | $15.20M | $50.70M | $11.50M | $8.600M | $30.50M | $35.00M | $23.10M | $17.60M | $11.40M | $11.70M | $17.20M | $17.00M | $11.00M | $10.50M | $4.000M | $9.600M | $36.30M | $43.40M | $25.10M | $50.10M | $15.40M | $68.00M | $17.40M | $20.60M | $11.40M | $500.0K |
YoY Change | 193.16% | -47.23% | -79.69% | 526.61% | 98.75% | 321.71% | -35.04% | 11.43% | -56.25% | -46.01% | 140.27% | -45.43% | 329.11% | -88.33% | 790.79% | -70.02% | 340.87% | 33.72% | -71.8% | -12.86% | 51.52% | 31.25% | 54.39% | -2.56% | -31.98% | 1.18% | 54.55% | 4.76% | 162.5% | -58.33% | -73.55% | -16.36% | 72.91% | -49.9% | 225.32% | -77.35% | 290.8% | -15.53% | 80.7% | 2180.0% | |
Cash & Equivalents | $250.8M | $85.56M | $162.1M | $798.3M | $127.4M | $64.10M | $15.20M | $23.40M | $21.00M | $48.00M | $88.90M | $37.00M | $67.80M | $15.80M | $135.4M | $15.20M | |||||||||||||||||||||||||
Short-Term Investments | |||||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $243.7M | $244.8M | $210.7M | $188.5M | $200.9M | $221.5M | $237.8M | $208.6M | $191.6M | $160.2M | $145.1M | $132.7M | $121.5M | $110.7M | $99.30M | $95.30M | $103.6M | $106.2M | $83.20M | $71.80M | $69.30M | $57.30M | $44.70M | $38.10M | $36.80M | $38.50M | $32.10M | $51.40M | $23.20M | $19.20M | $19.50M | $16.30M | $14.40M | $13.20M | $12.40M | $8.700M | $6.900M | $7.000M | $4.500M | $4.200M | $4.000M |
YoY Change | -0.45% | 16.17% | 11.78% | -6.17% | -9.3% | -6.85% | 14.0% | 8.87% | 19.6% | 10.41% | 9.34% | 9.22% | 9.76% | 11.48% | 4.2% | -8.01% | -2.45% | 27.64% | 15.88% | 3.61% | 20.94% | 28.19% | 17.32% | 3.53% | -4.42% | 19.94% | -37.55% | 121.55% | 20.83% | -1.54% | 19.63% | 13.19% | 9.09% | 6.45% | 42.53% | 26.09% | -1.43% | 55.56% | 7.14% | 5.0% | |
Inventory | |||||||||||||||||||||||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $201.7M | $197.6M | $169.0M | $159.8M | $152.6M | $142.2M | $209.9M | $116.7M | $110.4M | $93.30M | $84.80M | $73.90M | $75.90M | $69.00M | $72.20M | $73.70M | $61.10M | $47.50M | $17.60M | $16.10M | $15.10M | $16.00M | $15.70M | $10.30M | $9.800M | $7.600M | $7.300M | $6.200M | $7.500M | $7.200M | $4.000M | $2.700M | $2.900M | ||||||||
Other Receivables | $9.196M | $9.456M | $9.543M | $39.90M | $30.40M | $30.50M | $30.40M | $30.00M | $41.60M | $51.00M | $55.20M | $55.60M | $56.00M | $44.80M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||
Total Short-Term Assets | $705.4M | $537.4M | $551.4M | $1.187B | $511.3M | $458.3M | $493.3M | $378.7M | $364.6M | $352.5M | $374.0M | $299.2M | $321.2M | $240.3M | $306.9M | $184.2M | $215.4M | $165.2M | $130.0M | $137.1M | $135.5M | $99.10M | $77.80M | $62.60M | $71.60M | $73.60M | $66.70M | $78.50M | $48.80M | $39.20M | $44.80M | $62.90M | $67.60M | $45.90M | $69.80M | $30.30M | $82.40M | $31.60M | $29.10M | $18.30M | $7.400M |
YoY Change | 31.26% | -2.53% | -53.53% | 132.06% | 11.56% | -7.1% | 30.26% | 3.87% | 3.43% | -5.75% | 25.0% | -6.85% | 33.67% | -21.7% | 66.61% | -14.48% | 30.39% | 27.08% | -5.18% | 1.18% | 36.73% | 27.38% | 24.28% | -12.57% | -2.72% | 10.34% | -15.03% | 60.86% | 24.49% | -12.5% | -28.78% | -6.95% | 47.28% | -34.24% | 130.36% | -63.23% | 160.76% | 8.59% | 59.02% | 147.3% | |
Property, Plant & Equipment | $7.677B | $7.529B | $7.032B | $6.369B | $6.227B | $5.744B | $5.759B | $4.996B | $4.490B | $4.142B | $3.799B | $3.538B | $3.299B | $2.824B | $2.814B | $2.807B | $2.656B | $2.291B | $2.166B | $2.071B | $1.956B | $1.856B | $1.709B | $1.504B | $1.404B | $1.356B | $1.206B | $924.3M | $818.9M | $692.1M | $623.0M | $485.7M | $470.4M | $477.3M | $453.3M | $390.1M | $287.4M | $255.4M | $159.8M | $102.2M | $92.70M |
YoY Change | 1.96% | 7.07% | 10.41% | 2.27% | 8.42% | -0.26% | 15.26% | 11.26% | 8.41% | 9.03% | 7.37% | 7.25% | 16.82% | 0.34% | 0.27% | 5.67% | 15.96% | 5.78% | 4.57% | 5.87% | 5.38% | 8.64% | 13.62% | 7.14% | 3.5% | 12.44% | 30.49% | 12.87% | 18.32% | 11.09% | 28.27% | 3.25% | -1.45% | 5.29% | 16.2% | 35.73% | 12.53% | 59.82% | 56.36% | 10.25% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $34.87M | $145.2M | $13.03M | $22.10M | $28.60M | $26.90M | $23.90M | $14.90M | $41.50M | $37.50M | $32.30M | $33.20M | $34.40M | $51.60M | $35.60M | $29.30M | $29.60M | $10.30M | $9.400M | $9.600M | $0.00 | $3.600M | $4.000M | $35.60M | $8.200M | $8.700M | $15.00M | $30.80M | $19.30M | $9.100M | $1.700M | $8.800M | $5.500M | ||||||||
YoY Change | -75.99% | 1014.65% | -41.05% | -22.73% | 6.32% | 12.55% | 60.4% | -64.1% | 10.67% | 16.1% | -2.71% | -3.49% | -33.33% | 44.94% | 21.5% | -1.01% | 187.38% | 9.57% | -2.08% | -10.0% | -88.76% | 334.15% | -5.75% | -42.0% | -51.3% | 59.59% | 112.09% | 435.29% | -80.68% | 60.0% | |||||||||||
Other Assets | $9.179M | $10.79M | $13.03M | $18.60M | $27.90M | $60.80M | $0.00 | $33.90M | $0.00 | $0.00 | $17.10M | $36.90M | $6.900M | $20.70M | $39.90M | $173.1M | $6.000M | ||||||||||||||||||||||||
YoY Change | -14.93% | -17.2% | -29.94% | -33.33% | -54.11% | -100.0% | -100.0% | 434.78% | -66.67% | -48.12% | -76.95% | ||||||||||||||||||||||||||||||
Total Long-Term Assets | $7.731B | $7.697B | $7.071B | $6.421B | $6.284B | $5.831B | $5.783B | $5.045B | $4.532B | $4.194B | $3.845B | $3.599B | $3.345B | $2.919B | $2.915B | $2.909B | $2.774B | $2.523B | $2.221B | $2.130B | $2.006B | $1.900B | $1.757B | $1.559B | $1.462B | $1.411B | $1.250B | $956.8M | $837.4M | $712.6M | $646.1M | $540.9M | $498.5M | $505.4M | $494.6M | $445.4M | $319.9M | $274.0M | $171.0M | $115.6M | $102.8M |
YoY Change | 0.45% | 8.85% | 10.12% | 2.19% | 7.76% | 0.84% | 14.63% | 11.31% | 8.05% | 9.08% | 6.83% | 7.61% | 14.58% | 0.13% | 0.23% | 4.86% | 9.93% | 13.62% | 4.28% | 6.19% | 5.55% | 8.15% | 12.74% | 6.57% | 3.66% | 12.87% | 30.63% | 14.26% | 17.51% | 10.29% | 19.45% | 8.51% | -1.37% | 2.18% | 11.05% | 39.23% | 16.75% | 60.23% | 47.92% | 12.45% | |
Total Assets | $8.437B | $8.234B | $7.622B | $7.608B | $6.795B | $6.290B | $6.276B | $5.423B | $4.897B | $4.547B | $4.219B | $3.899B | $3.666B | $3.160B | $3.222B | $3.093B | $2.989B | $2.689B | $2.351B | $2.267B | $2.141B | $1.999B | $1.835B | $1.621B | $1.534B | $1.484B | $1.317B | $1.035B | $886.2M | $751.8M | $690.9M | $603.8M | $566.1M | $551.3M | $564.4M | $475.7M | $402.3M | $305.6M | $200.1M | $133.9M | $110.2M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $174.7M | $190.3M | $235.2M | $228.6M | $255.5M | $177.9M | $196.3M | $201.8M | $146.5M | $145.7M | $156.3M | $120.9M | $104.7M | $102.6M | $109.1M | $87.00M | $99.40M | $97.70M | $88.10M | $80.60M | $61.00M | $79.50M | $64.00M | $36.80M | $35.00M | $34.10M | $7.100M | $6.800M | $8.600M | $17.20M | $24.90M | $17.20M | $22.20M | $22.60M | $18.20M | $14.50M | $11.90M | $6.500M | $3.700M | $3.200M | $2.200M |
YoY Change | -8.21% | -19.06% | 2.87% | -10.53% | 43.62% | -9.37% | -2.73% | 37.75% | 0.55% | -6.78% | 29.28% | 15.47% | 2.05% | -5.96% | 25.4% | -12.47% | 1.74% | 10.9% | 9.31% | 32.13% | -23.27% | 24.22% | 73.91% | 5.14% | 2.64% | 380.28% | 4.41% | -20.93% | -50.0% | -30.92% | 44.77% | -22.52% | -1.77% | 24.18% | 25.52% | 21.85% | 83.08% | 75.68% | 15.63% | 45.45% | |
Accrued Expenses | $75.87M | $77.74M | $72.66M | $72.40M | $73.60M | $23.40M | $20.40M | $19.00M | |||||||||||||||||||||||||||||||||
YoY Change | -2.41% | 6.99% | 0.36% | -1.63% | 14.71% | 7.37% | |||||||||||||||||||||||||||||||||||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $261.7M | $336.4M | $210.8M | $109.0M | $316.8M | $325.1M | $361.3M | $207.7M | $174.8M | $209.0M | $162.8M | $263.2M | $119.0M | $66.10M | $50.00M | $61.90M | $30.50M | $6.100M | $11.70M | $31.20M | $29.40M | $0.00 | $800.0K | $500.0K | $0.00 | $1.300M | $2.000M |
YoY Change | -100.0% | -22.21% | 59.58% | 93.39% | -65.59% | -2.55% | -10.02% | 73.95% | 18.82% | -16.36% | 28.38% | -38.15% | 121.18% | 80.03% | 32.2% | -19.22% | 102.95% | 400.0% | -47.86% | -62.5% | 6.12% | -100.0% | 60.0% | -100.0% | -35.0% | ||||||||||||||||
Long-Term Debt Due | $59.90M | $601.9M | $452.8M | $450.1M | $406.2M | $419.7M | $410.9M | $414.4M | $383.8M | $450.3M | $340.2M | $172.6M | $173.5M | $221.6M | $229.2M | $222.3M | $235.7M | $218.5M | $245.7M | $225.9M | $203.3M | $204.6M | $190.0M | $112.8M | $113.6M | $76.70M | $52.40M | $55.40M | |||||||||||||
YoY Change | -90.05% | 32.93% | 0.6% | 10.81% | -3.22% | 2.14% | -0.84% | 7.97% | -14.77% | 32.36% | 97.1% | -0.52% | -21.71% | -3.32% | 3.1% | -5.69% | 7.87% | -11.07% | 8.76% | 11.12% | -0.64% | 7.68% | 68.44% | -0.7% | 48.11% | 46.37% | -5.42% | ||||||||||||||
Total Short-Term Liabilities | $373.7M | $386.9M | $419.7M | $405.2M | $432.5M | $274.0M | $288.9M | $289.5M | $228.3M | $220.4M | $221.5M | $181.5M | $161.2M | $215.9M | $1.025B | $926.2M | $807.1M | $654.8M | $864.7M | $852.6M | $869.9M | $702.0M | $716.8M | $611.4M | $394.9M | $495.0M | $393.9M | $341.1M | $316.2M | $331.0M | $289.0M | $282.1M | $269.9M | $266.7M | $260.9M | $211.2M | $130.8M | $124.8M | $84.40M | $60.60M | $62.20M |
YoY Change | -3.4% | -7.83% | 3.58% | -6.31% | 57.85% | -5.16% | -0.21% | 26.81% | 3.58% | -0.5% | 22.04% | 12.59% | -25.34% | -78.94% | 10.69% | 14.76% | 23.26% | -24.27% | 1.42% | -1.99% | 23.92% | -2.06% | 17.24% | 54.82% | -20.22% | 25.67% | 15.48% | 7.87% | -4.47% | 14.53% | 2.45% | 4.52% | 1.2% | 2.22% | 23.53% | 61.47% | 4.81% | 47.87% | 39.27% | -2.57% | |
Long-Term Debt | $4.612B | $4.397B | $4.120B | $4.363B | $3.429B | $3.229B | $3.285B | $2.799B | $2.627B | $2.410B | $2.322B | $2.209B | $2.110B | $1.707B | $930.2M | $956.6M | $977.6M | $1.182B | $653.7M | $568.1M | $532.8M | $610.0M | $485.3M | $485.3M | $585.3M | $410.3M | $330.3M | $290.3M | $240.3M | $75.30M | $115.2M | $96.20M | $142.0M | $154.6M | $155.6M | $166.3M | $168.6M | $89.70M | $40.30M | $0.00 | $0.00 |
YoY Change | 4.88% | 6.74% | -5.59% | 27.26% | 6.18% | -1.69% | 17.38% | 6.52% | 9.03% | 3.78% | 5.13% | 4.65% | 23.62% | 83.53% | -2.76% | -2.15% | -17.28% | 80.79% | 15.07% | 6.63% | -12.66% | 25.7% | 0.0% | -17.09% | 42.65% | 24.22% | 13.78% | 20.81% | 219.12% | -34.64% | 19.75% | -32.25% | -8.15% | -0.64% | -6.43% | -1.36% | 87.96% | 122.58% | |||
Other Long-Term Liabilities | $225.4M | $237.7M | $206.2M | $152.4M | $157.9M | $182.9M | $169.4M | $115.8M | $121.8M | $105.2M | $100.3M | $103.4M | $68.80M | $55.30M | $57.80M | $63.10M | $58.20M | $45.70M | $57.70M | $55.80M | $47.10M | $43.00M | $43.40M | $56.70M | $52.10M | $49.20M | $38.60M | $15.10M | $2.200M | $2.300M | $2.500M | $2.600M | $2.800M | $700.0K | $1.800M | $2.500M | $2.600M | $2.400M | $3.200M | $2.600M | $2.700M |
YoY Change | -5.16% | 15.28% | 35.29% | -3.48% | -13.67% | 7.97% | 46.29% | -4.93% | 15.78% | 4.89% | -3.0% | 50.29% | 24.41% | -4.33% | -8.4% | 8.42% | 27.35% | -20.8% | 3.41% | 18.47% | 9.53% | -0.92% | -23.46% | 8.83% | 5.89% | 27.46% | 155.63% | 586.36% | -4.35% | -8.0% | -3.85% | -7.14% | 300.0% | -61.11% | -28.0% | -3.85% | 8.33% | -25.0% | 23.08% | -3.7% | |
Total Long-Term Liabilities | $4.837B | $4.635B | $4.326B | $4.516B | $3.587B | $3.412B | $3.454B | $2.914B | $2.749B | $2.515B | $2.422B | $2.312B | $2.179B | $1.763B | $988.0M | $1.020B | $1.036B | $1.228B | $711.4M | $623.9M | $579.9M | $653.0M | $528.7M | $542.0M | $637.4M | $459.5M | $368.9M | $305.4M | $242.5M | $77.60M | $117.7M | $98.80M | $144.8M | $155.3M | $157.4M | $168.8M | $171.2M | $92.10M | $43.50M | $2.600M | $2.700M |
YoY Change | 4.37% | 7.14% | -4.21% | 25.91% | 5.11% | -1.22% | 18.53% | 6.01% | 9.31% | 3.83% | 4.77% | 6.09% | 23.64% | 78.39% | -3.11% | -1.55% | -15.62% | 72.55% | 14.02% | 7.59% | -11.19% | 23.51% | -2.45% | -14.97% | 38.72% | 24.56% | 20.79% | 25.94% | 212.5% | -34.07% | 19.13% | -31.77% | -6.76% | -1.33% | -6.75% | -1.4% | 85.88% | 111.72% | 1573.08% | -3.7% | |
Total Liabilities | $5.473B | $5.280B | $5.042B | $5.144B | $4.260B | $3.944B | $4.009B | $3.447B | $3.233B | $2.943B | $2.771B | $2.612B | $2.450B | $2.065B | $2.045B | $1.978B | $1.875B | $1.905B | $1.576B | $1.476B | $1.450B | $1.355B | $1.246B | $1.153B | $1.032B | $954.4M | $762.8M | $646.4M | $558.7M | $408.6M | $406.7M | $380.9M | $414.6M | $422.0M | $418.3M | $380.0M | $302.0M | $216.9M | $127.7M | $63.30M | $64.90M |
YoY Change | 3.66% | 4.73% | -1.98% | 20.75% | 8.01% | -1.63% | 16.32% | 6.61% | 9.87% | 6.19% | 6.1% | 6.6% | 18.66% | 0.97% | 3.38% | 5.52% | -1.56% | 20.84% | 6.75% | 1.83% | 6.99% | 8.79% | 7.99% | 11.74% | 8.15% | 25.12% | 18.01% | 15.7% | 36.74% | 0.47% | 6.77% | -8.13% | -1.75% | 0.88% | 10.08% | 25.83% | 39.23% | 69.85% | 101.74% | -2.47% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 81.31M shares | 79.85M shares | 77.34M shares | 75.52M shares | 74.77M shares | 73.27M shares | 72.12M shares | 70.88M shares | 68.80M shares | 67.32M shares | 65.33M shares | 63.88M shares | 62.44M shares | 61.18M shares | 59.70M shares | ||||||||||||||||||||||||||
Diluted Shares Outstanding | 81.31M shares | 80.51M shares | 77.37M shares | 75.52M shares | 74.77M shares | 73.30M shares | 72.23M shares | 71.05M shares | 68.98M shares | 67.49M shares | 65.48M shares | 64.06M shares | 62.60M shares | 61.32M shares | 59.83M shares | ||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About Federal Realty Investment Trust
Federal Realty Investment Trust is an equity real estate investment trust. The company is headquartered in North Bethesda, Maryland and currently employs 297 full-time employees. The firm is engaged in ownership, operation and redevelopment of retail-based properties located in coastal markets from Washington, D.C. to Boston as well as San Francisco and Los Angeles. Its portfolio includes retail in many formats ranging from regional, community and neighborhood shopping centers that often are anchored by grocery stores to mixed-use properties that are centered around a retail component but also include office, residential and/or hotel components. These properties are located in metropolitan markets in the Northeast and Mid-Atlantic regions of the United States, California, and South Florida. The firm's 102 properties include approximately 3,300 tenants, in 26 million commercial square feet, and approximately 3,100 residential units.
Industry: Real Estate Investment Trusts Peers: Agree Realty Corp Brixmor Property Group Inc SPIRIT REALTY CAPITAL, INC. NNN REIT Inc Simon Property Group Inc Kimco Realty Corp Kite Realty Group Trust Realty Income Corp Regency Centers Corp