2017 Q2 Form 10-Q Financial Statement
#000114420417024254 Filed on May 03, 2017
Income Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
Revenue | $3.038M | $299.6K | $1.080M |
YoY Change | 307.25% | -70.34% | -14.96% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.790M | $2.030M | $1.800M |
YoY Change | 118.29% | 70.59% | 83.67% |
% of Gross Profit | |||
Research & Development | $5.255M | $2.786M | $2.380M |
YoY Change | 280.36% | 170.73% | 103.42% |
% of Gross Profit | |||
Depreciation & Amortization | $50.00K | $12.97K | $20.00K |
YoY Change | 23.66% | -67.59% | -33.33% |
% of Gross Profit | |||
Operating Expenses | $7.049M | $4.817M | $4.180M |
YoY Change | 200.2% | 368.03% | 91.74% |
Operating Profit | -$4.011M | -$4.517M | -$5.512M |
YoY Change | 150.36% | 260.09% | 486.13% |
Interest Expense | $97.16K | $60.60K | -$10.00K |
YoY Change | 910.15% | 5671.71% | -96.43% |
% of Operating Profit | |||
Other Income/Expense, Net | -$92.83K | -$61.71K | $40.00K |
YoY Change | 523.7% | ||
Pretax Income | -$4.104M | -$4.579M | -$3.060M |
YoY Change | 153.8% | 278.41% | 150.82% |
Income Tax | -$993.7K | -$1.001M | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$3.110M | -$4.579M | $77.80M |
YoY Change | 92.35% | 273.2% | -6382.43% |
Net Earnings / Revenue | -102.38% | -1528.45% | 7203.85% |
Basic Earnings Per Share | $1.16 | ||
Diluted Earnings Per Share | -$7.585M | -$19.91M | $1.15 |
COMMON SHARES | |||
Basic Shares Outstanding | 68.82M shares | 68.82M shares | 66.73M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.400M | $15.80M | $2.900M |
YoY Change | -63.79% | 11.27% | -81.41% |
Cash & Equivalents | $8.368M | $15.78M | $2.876M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $1.400M | $500.0K | $400.0K |
YoY Change | 250.0% | 0.0% | 100.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $3.600M | $1.000M | $400.0K |
Other Receivables | $3.500M | $1.000M | $800.0K |
Total Short-Term Assets | $17.00M | $18.29M | $4.487M |
YoY Change | -33.09% | 13.62% | -73.95% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $293.2K | $87.94K | $177.9K |
YoY Change | 59.63% | -56.03% | -23.89% |
Goodwill | $35.40M | $2.348M | $18.76M |
YoY Change | 1407.33% | -16.61% | |
Intangibles | $38.13M | $14.95M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $22.25K | $22.25K | |
YoY Change | -58.32% | ||
Total Long-Term Assets | $73.85M | $2.436M | $33.91M |
YoY Change | 2816.37% | -6.29% | 1186.77% |
TOTAL ASSETS | |||
Total Short-Term Assets | $17.00M | $18.29M | $4.487M |
Total Long-Term Assets | $73.85M | $2.436M | $33.91M |
Total Assets | $90.84M | $20.73M | $38.40M |
YoY Change | 225.24% | 10.85% | 93.33% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.131M | $839.5K | $2.005M |
YoY Change | 59.02% | 319.73% | 284.79% |
Accrued Expenses | $4.300M | $1.400M | $2.973M |
YoY Change | 152.94% | -30.0% | 85.8% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $500.0K |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.528M | $2.235M | $5.471M |
YoY Change | 69.12% | -14.05% | 151.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $600.0K | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $200.0K | $442.6K | $442.6K |
YoY Change | -51.41% | -11.48% | 2.12% |
Total Long-Term Liabilities | $800.0K | $442.6K | $442.6K |
YoY Change | 94.34% | -11.48% | 2.12% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.528M | $2.235M | $5.471M |
Total Long-Term Liabilities | $800.0K | $442.6K | $442.6K |
Total Liabilities | $14.87M | $2.677M | $6.193M |
YoY Change | 303.93% | -13.64% | 92.73% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$38.95M | -$32.07M | -$31.26M |
YoY Change | -82.04% | -85.74% | -86.03% |
Common Stock | $1.542K | $6.882K | $692.00 |
YoY Change | -76.2% | -89.25% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $75.98M | $29.10M | $32.21M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $90.84M | $20.73M | $38.40M |
YoY Change | 225.24% | 10.64% | 93.33% |
Cashflow Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.110M | -$4.579M | $77.80M |
YoY Change | 92.35% | 273.2% | -6382.43% |
Depreciation, Depletion And Amortization | $50.00K | $12.97K | $20.00K |
YoY Change | 23.66% | -67.59% | -33.33% |
Cash From Operating Activities | -$7.810M | -$3.340M | -$1.490M |
YoY Change | -191.45% | 145.59% | -18.58% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$50.00K | $39.58K | -$40.00K |
YoY Change | 66.67% | 26288.0% | 100.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $13.68M | $200.0K | $0.00 |
YoY Change | |||
Cash From Investing Activities | $13.63M | $140.0K | -$40.00K |
YoY Change | -45533.33% | 100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $200.3M | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -200.0K | 3.050M | -690.0K |
YoY Change | -147.62% | 15150.0% | -2400.0% |
NET CHANGE | |||
Cash From Operating Activities | -7.810M | -3.340M | -1.490M |
Cash From Investing Activities | 13.63M | 140.0K | -40.00K |
Cash From Financing Activities | -200.0K | 3.050M | -690.0K |
Net Change In Cash | 5.620M | -150.0K | -2.220M |
YoY Change | -37.07% | -88.81% | 21.98% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$7.810M | -$3.340M | -$1.490M |
Capital Expenditures | -$50.00K | $39.58K | -$40.00K |
Free Cash Flow | -$7.760M | -$3.380M | -$1.450M |
YoY Change | -190.55% | 148.47% | -19.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
2348453 | USD |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
2348453 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
20728477 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
224739223 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
0 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
120944 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3228590 | USD |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
725797 | USD |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1029131 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6773 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
50111875 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15782402 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-29869852 | USD |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
153994922 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1052 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18051308 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19459091 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20728477 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
224739223 | USD |
CY2017Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
0 | USD |
CY2016Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
66810962 | USD |
CY2017Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
197083993 | USD |
CY2017Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | USD |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
839465 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
926529 | USD |
CY2017Q1 | pip |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
1339618 | USD |
CY2016Q4 | pip |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
2083472 | USD |
CY2017Q1 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
43909 | USD |
CY2016Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
109126 | USD |
CY2017Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
11588 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
11588 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2234580 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
204837543 | USD |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
442589 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
442589 | USD |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
2677169 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
205280132 | USD |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
6882 | USD |
CY2017Q1 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
241873 | USD |
CY2016Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
301824 | USD |
CY2017Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
798855 | USD |
CY2016Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
697321 | USD |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
467642 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
464797 | USD |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
18292087 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
222269826 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
87937 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
49323222 | USD |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32067449 | USD |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3157563 | USD |
CY2017Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
804071 | USD |
CY2016Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
1005694 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
101534 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1193298 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1226906 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2197597 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15437 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1001315 | USD |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2196545 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1226906 | USD |
CY2017Q1 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
-1052 | USD |
CY2016Q1 | us-gaap |
Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
|
0 | USD |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
181921 | USD |
CY2016Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
15437 | USD |
CY2016Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-5485 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-341671 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
303475 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
282160 | USD |
CY2016Q1 | us-gaap |
Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
|
-196716 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
466563 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1355142 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
150 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-150 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-354765 | USD |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD |
CY2017Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1416 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
66799351 | USD |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
3157563 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-87064 | USD |
CY2017Q1 | us-gaap |
Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
|
-66633 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-744222 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-7095365 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-59951 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2845 | USD |
CY2017Q1 | pip |
Amortization Of Premium And Discount On Short Term Investments
AmortizationOfPremiumAndDiscountOnShortTermInvestments
|
-12663 | USD |
CY2016Q1 | pip |
Amortization Of Premium And Discount On Short Term Investments
AmortizationOfPremiumAndDiscountOnShortTermInvestments
|
0 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-3157563 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1000000 | USD |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
PHARMATHENE, INC | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001326190 | |
CY2016Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
0 | USD |
CY2014Q3 | pip |
Initial Fund Value
InitialFundValue
|
5200000 | USD |
CY2014Q3 | pip |
Additional Fund Value
AdditionalFundValue
|
8800000 | USD |
CY2014Q3 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
28100000 | USD |
CY2016Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
109126 | USD |
CY2017Q1 | us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
65217 | USD |
CY2017Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
43909 | USD |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
181926 | USD |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
66180 | USD |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1600000 | shares |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6200000 | shares |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
200000 | USD |
CY2017Q1 | pip |
Operating Lease Term
OperatingLeaseTerm
|
P10Y | |
CY2017Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
46584 | shares |
CY2016Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1422781 | shares |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2017Q1 | dei |
Trading Symbol
TradingSymbol
|
PIP | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
68815195 | shares |
CY2017Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1001315 | USD |
CY2016Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | USD |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
68815195 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
68815195 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
67726458 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
67726458 | shares |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64404396 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68737093 | shares |
CY2017Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
1001315 | USD |
CY2014Q2 | pip |
Common Stock Aggregate Amount Equity Offering
CommonStockAggregateAmountEquityOffering
|
15000000 | USD |
CY2013Q1 | pip |
Common Stock Aggregate Amount Equity Offering
CommonStockAggregateAmountEquityOffering
|
15000000 | USD |
CY2017Q1 | pip |
Estimated Forfeitures Rate Percentage
EstimatedForfeituresRatePercentage
|
0.12 | pure |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
368 | USD |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1252 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-138212520 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1334192 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15569813 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14235621 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
8557 | shares |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
3400000 | shares |
CY2017Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1465272 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
200252217 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1473513 | USD |
CY2016Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
861830 | USD |
CY2016Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
23237 | USD |
CY2017Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-885 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-197916874 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
22352 | USD |
CY2017Q1 | pip |
Stock Sales Agent Commission Percentage
StockSalesAgentCommissionPercentage
|
0.030 | pure |
CY2017Q1 | pip |
Equity Offering Remaining Aggregate Sales Available
EquityOfferingRemainingAggregateSalesAvailable
|
3000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
66799351 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
0 | USD |
CY2017Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <i><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">Use of Estimates</font></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Our unaudited condensed consolidated financial statements include significant estimates for our share-based compensation, deferred tax assets, liabilities and valuation allowances, income tax receivable from the carryback of net operating losses, the expected economic life and value of our tangible assets and value of our indefinite lived intangible asset, and the value of our financial instruments, among other things. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.</div> </div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2017Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <i><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">Concentration of Credit Risk</font></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <i> </i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Financial instruments that potentially subject us to concentrations of credit risk are primarily cash and cash equivalents, short-term investments, and billed and unbilled accounts receivable. We maintain our cash and cash equivalents in the form of U.S. Government money market accounts. Because our billed and unbilled accounts receivable consist of amounts due from the U.S. Government, there is minimal credit risk.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2014Q3 | pip |
Total Contract Funding
TotalContractFunding
|
15100000 | USD |