|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$568.8M
-8.04%
YoY
|
$488.9M
-82.13%
YoY
|
$496.7M
-70.19%
YoY
|
$509.7M
-66.59%
YoY
|
$618.5M
-59.98%
YoY
|
$2.735B
82.63%
YoY
|
$1.666B
39.19%
YoY
|
$1.525B
40.08%
YoY
|
$1.546B
50.48%
YoY
|
$1.498B
34.38%
YoY
|
$1.197B
14.49%
YoY
|
$1.089B
1.12%
YoY
|
$1.027B
23.87%
YoY
|
$1.115B
-19.97%
YoY
|
$1.045B
-44.3%
YoY
|
$1.077B
-24.78%
YoY
|
$829.3M
-28.94%
YoY
|
$1.393B
31.15%
YoY
|
$1.877B
52.12%
YoY
|
$1.432B
24.72%
YoY
|
| Cash & Equivalents |
$568.8M
-8.04%
YoY
|
$488.9M
-67.58%
YoY
|
$496.7M
41.85%
YoY
|
$509.7M
79.18%
YoY
|
$618.5M
78.6%
YoY
|
$1.508B
332.99%
YoY
|
$350.1M
12.29%
YoY
|
$284.4M
2.75%
YoY
|
$346.3M
27.21%
YoY
|
$348.3M
-10.7%
YoY
|
$311.8M
-13.74%
YoY
|
$276.8M
9.48%
YoY
|
$272.2M
-21.32%
YoY
|
$390.0M
13.48%
YoY
|
$361.5M
22.25%
YoY
|
$252.9M
-56.62%
YoY
|
$346.0M
-43.26%
YoY
|
$343.7M
-36.34%
YoY
|
$295.7M
-65.96%
YoY
|
$582.9M
-34.51%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.533B
-21.2%
YoY
|
$1.709B
-43.21%
YoY
|
$1.648B
-10.57%
YoY
|
$1.723B
0.87%
YoY
|
$1.946B
8.72%
YoY
|
$3.009B
82.95%
YoY
|
$1.843B
36.48%
YoY
|
$1.708B
32.77%
YoY
|
$1.790B
34.3%
YoY
|
$1.645B
26.61%
YoY
|
$1.350B
9.29%
YoY
|
$1.287B
1.09%
YoY
|
$1.333B
17.56%
YoY
|
$1.299B
-22.4%
YoY
|
$1.235B
-40.16%
YoY
|
$1.273B
-24.43%
YoY
|
$1.134B
-15.03%
YoY
|
$1.674B
37.89%
YoY
|
$2.064B
44.16%
YoY
|
$1.684B
18.19%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$564.6M
3.25%
YoY
|
$517.4M
1.18%
YoY
|
$526.0M
23.34%
YoY
|
$540.5M
133.44%
YoY
|
$546.8M
130.7%
YoY
|
$511.3M
105.08%
YoY
|
$426.5M
64.03%
YoY
|
$231.5M
35.46%
YoY
|
$237.0M
52.67%
YoY
|
$249.3M
59.47%
YoY
|
$260.0M
62.27%
YoY
|
$170.9M
10.54%
YoY
|
$155.3M
-3.62%
YoY
|
$156.4M
-6.74%
YoY
|
$160.2M
-9.22%
YoY
|
$154.6M
-7.35%
YoY
|
$161.1M
1.31%
YoY
|
$167.7M
7.47%
YoY
|
$176.5M
27.91%
YoY
|
$166.9M
17.53%
YoY
|
| Goodwill |
$3.463B
-1.03%
YoY
|
$3.454B
197.09%
YoY
|
$3.437B
203.37%
YoY
|
$3.436B
204.0%
YoY
|
$3.499B
209.65%
YoY
|
$1.163B
3.44%
YoY
|
$1.133B
13.56%
YoY
|
$1.130B
13.26%
YoY
|
$1.130B
13.13%
YoY
|
$1.124B
12.44%
YoY
|
$997.8M
0.11%
YoY
|
$998.0M
-0.04%
YoY
|
$998.9M
-0.14%
YoY
|
$999.7M
26.86%
YoY
|
$996.7M
26.53%
YoY
|
$998.4M
138.98%
YoY
|
$1.000B
170.33%
YoY
|
$788.0M
112.36%
YoY
|
$787.8M
113.2%
YoY
|
$417.8M
190.68%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$18.23B
8.06%
YoY
|
$18.35B
5.58%
YoY
|
$17.01B
-8.29%
YoY
|
$17.24B
-7.47%
YoY
|
$16.87B
-10.3%
YoY
|
$17.38B
-9.59%
YoY
|
$18.55B
-0.62%
YoY
|
$18.63B
0.39%
YoY
|
$18.80B
9.16%
YoY
|
$19.23B
11.92%
YoY
|
$18.66B
11.84%
YoY
|
$18.56B
12.61%
YoY
|
$17.23B
4.25%
YoY
|
$17.18B
4.11%
YoY
|
$16.69B
13.64%
YoY
|
$16.48B
13.58%
YoY
|
$16.52B
19.05%
YoY
|
$16.50B
31.38%
YoY
|
$14.68B
20.29%
YoY
|
$14.51B
26.33%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$26.86B
6.44%
YoY
|
$26.92B
23.08%
YoY
|
$25.38B
11.92%
YoY
|
$25.54B
13.6%
YoY
|
$25.24B
11.55%
YoY
|
$21.88B
-5.24%
YoY
|
$22.68B
2.93%
YoY
|
$22.48B
2.99%
YoY
|
$22.62B
9.84%
YoY
|
$23.09B
11.51%
YoY
|
$22.03B
10.33%
YoY
|
$21.83B
9.42%
YoY
|
$20.60B
2.99%
YoY
|
$20.70B
3.88%
YoY
|
$19.97B
11.76%
YoY
|
$19.95B
17.68%
YoY
|
$20.00B
31.55%
YoY
|
$19.93B
42.82%
YoY
|
$17.87B
32.4%
YoY
|
$16.96B
37.9%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.533B
-21.2%
YoY
|
$1.709B
-43.21%
YoY
|
$1.648B
-10.57%
YoY
|
$1.723B
0.87%
YoY
|
$1.946B
8.72%
YoY
|
$3.009B
82.95%
YoY
|
$1.843B
36.48%
YoY
|
$1.708B
32.77%
YoY
|
$1.790B
34.3%
YoY
|
$1.645B
26.61%
YoY
|
$1.350B
9.29%
YoY
|
$1.287B
1.09%
YoY
|
$1.333B
17.56%
YoY
|
$1.299B
-22.4%
YoY
|
$1.235B
-40.16%
YoY
|
$1.273B
-24.43%
YoY
|
$1.134B
-15.03%
YoY
|
$1.674B
37.89%
YoY
|
$2.064B
44.16%
YoY
|
$1.684B
18.19%
YoY
|
| Total Long-Term Assets |
$26.86B
|
$26.92B
|
$25.38B
|
$25.54B
|
$25.24B
|
$21.88B
|
$22.68B
|
$22.48B
|
$22.62B
|
$23.09B
|
$22.03B
|
$21.83B
|
$20.60B
|
$20.70B
|
$19.97B
|
$19.95B
|
$20.00B
|
$19.93B
|
$17.87B
|
$16.96B
|
| Total Assets |
$28.39B
4.46%
YoY
|
$28.63B
15.07%
YoY
|
$27.03B
10.23%
YoY
|
$27.26B
12.7%
YoY
|
$27.18B
11.34%
YoY
|
$24.88B
0.62%
YoY
|
$24.52B
4.87%
YoY
|
$24.19B
4.64%
YoY
|
$24.41B
11.33%
YoY
|
$24.73B
12.4%
YoY
|
$23.38B
10.27%
YoY
|
$23.12B
8.92%
YoY
|
$21.93B
3.77%
YoY
|
$22.00B
1.84%
YoY
|
$21.21B
6.38%
YoY
|
$21.23B
13.88%
YoY
|
$21.13B
27.79%
YoY
|
$21.61B
42.43%
YoY
|
$19.93B
33.53%
YoY
|
$18.64B
35.86%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.363B
21.32%
YoY
|
$4.261B
32.16%
YoY
|
$4.029B
33.06%
YoY
|
$3.685B
32.27%
YoY
|
$3.596B
23.92%
YoY
|
$3.224B
9.74%
YoY
|
$3.028B
-0.6%
YoY
|
$2.786B
-9.31%
YoY
|
$2.902B
3.13%
YoY
|
$2.938B
9.54%
YoY
|
$3.046B
26.81%
YoY
|
$3.072B
34.69%
YoY
|
$2.814B
23.05%
YoY
|
$2.682B
22.45%
YoY
|
$2.402B
26.73%
YoY
|
$2.281B
41.83%
YoY
|
$2.287B
135.99%
YoY
|
$2.190B
169.42%
YoY
|
$1.895B
155.44%
YoY
|
$1.608B
124.91%
YoY
|
| Accrued Expenses |
$1.153B
16.81%
YoY
|
$1.143B
23.87%
YoY
|
$1.333B
42.32%
YoY
|
$1.125B
87.18%
YoY
|
$986.8M
87.56%
YoY
|
$922.8M
52.06%
YoY
|
$936.7M
36.15%
YoY
|
$601.0M
31.33%
YoY
|
$526.1M
29.84%
YoY
|
$606.8M
-13.4%
YoY
|
$688.0M
-12.75%
YoY
|
$457.6M
-22.96%
YoY
|
$405.2M
-16.0%
YoY
|
$700.7M
35.99%
YoY
|
$788.5M
50.41%
YoY
|
$594.0M
48.09%
YoY
|
$482.4M
74.79%
YoY
|
$515.3M
82.08%
YoY
|
$524.3M
38.69%
YoY
|
$401.1M
39.27%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.594B
15.28%
YoY
|
$6.380B
28.11%
YoY
|
$6.350B
33.48%
YoY
|
$5.641B
33.06%
YoY
|
$5.720B
31.43%
YoY
|
$4.980B
16.55%
YoY
|
$4.757B
6.72%
YoY
|
$4.240B
-0.88%
YoY
|
$4.352B
10.13%
YoY
|
$4.273B
8.07%
YoY
|
$4.458B
153.69%
YoY
|
$4.277B
16.37%
YoY
|
$3.952B
147.82%
YoY
|
$3.954B
-1.71%
YoY
|
$1.757B
-49.58%
YoY
|
$3.676B
77.95%
YoY
|
$1.595B
17.86%
YoY
|
$4.023B
135.11%
YoY
|
$3.485B
86.57%
YoY
|
$2.066B
114.71%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$13.42B
5.9%
YoY
|
$13.55B
8.37%
YoY
|
$12.05B
-13.22%
YoY
|
$12.78B
-9.94%
YoY
|
$12.67B
-15.71%
YoY
|
$12.51B
-18.98%
YoY
|
$13.89B
0.03%
YoY
|
$14.20B
2.68%
YoY
|
$15.03B
12.25%
YoY
|
$15.44B
17.44%
YoY
|
$13.88B
11.21%
YoY
|
$13.83B
11.2%
YoY
|
$13.39B
7.25%
YoY
|
$13.14B
6.95%
YoY
|
$12.48B
8.42%
YoY
|
$12.43B
18.32%
YoY
|
$12.49B
16.02%
YoY
|
$12.29B
14.6%
YoY
|
$11.51B
10.55%
YoY
|
$10.51B
4.66%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$13.42B
5.9%
YoY
|
$13.55B
8.37%
YoY
|
$12.05B
-13.22%
YoY
|
$12.78B
-9.94%
YoY
|
$12.67B
-15.71%
YoY
|
$12.51B
-18.98%
YoY
|
$13.89B
0.03%
YoY
|
$14.20B
2.68%
YoY
|
$15.03B
12.25%
YoY
|
$15.44B
17.44%
YoY
|
$13.88B
11.21%
YoY
|
$13.83B
11.2%
YoY
|
$13.39B
7.25%
YoY
|
$13.14B
6.95%
YoY
|
$12.48B
8.42%
YoY
|
$12.43B
18.32%
YoY
|
$12.49B
16.02%
YoY
|
$12.29B
14.6%
YoY
|
$11.51B
10.55%
YoY
|
$10.51B
4.66%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.594B
15.28%
YoY
|
$6.380B
28.11%
YoY
|
$6.350B
33.48%
YoY
|
$5.641B
33.06%
YoY
|
$5.720B
31.43%
YoY
|
$4.980B
16.55%
YoY
|
$4.757B
6.72%
YoY
|
$4.240B
-0.88%
YoY
|
$4.352B
10.13%
YoY
|
$4.273B
8.07%
YoY
|
$4.458B
153.69%
YoY
|
$4.277B
16.37%
YoY
|
$3.952B
147.82%
YoY
|
$3.954B
-1.71%
YoY
|
$1.757B
-49.58%
YoY
|
$3.676B
77.95%
YoY
|
$1.595B
17.86%
YoY
|
$4.023B
135.11%
YoY
|
$3.485B
86.57%
YoY
|
$2.066B
114.71%
YoY
|
| Total Long-Term Liabilities |
$13.42B
5.9%
YoY
|
$13.55B
8.37%
YoY
|
$12.05B
-13.22%
YoY
|
$12.78B
-9.94%
YoY
|
$12.67B
-15.71%
YoY
|
$12.51B
-18.98%
YoY
|
$13.89B
0.03%
YoY
|
$14.20B
2.68%
YoY
|
$15.03B
12.25%
YoY
|
$15.44B
17.44%
YoY
|
$13.88B
11.21%
YoY
|
$13.83B
11.2%
YoY
|
$13.39B
7.25%
YoY
|
$13.14B
6.95%
YoY
|
$12.48B
8.42%
YoY
|
$12.43B
18.32%
YoY
|
$12.49B
16.02%
YoY
|
$12.29B
14.6%
YoY
|
$11.51B
10.55%
YoY
|
$10.51B
4.66%
YoY
|
| Total Liabilities |
$20.01B
8.82%
YoY
|
$19.93B
13.99%
YoY
|
$18.40B
-1.3%
YoY
|
$18.43B
-0.05%
YoY
|
$18.39B
-5.12%
YoY
|
$17.49B
-11.28%
YoY
|
$18.64B
1.65%
YoY
|
$18.44B
1.84%
YoY
|
$19.38B
11.76%
YoY
|
$19.71B
15.27%
YoY
|
$18.34B
10.2%
YoY
|
$18.10B
9.95%
YoY
|
$17.34B
5.96%
YoY
|
$17.10B
2.41%
YoY
|
$16.64B
8.8%
YoY
|
$16.46B
16.1%
YoY
|
$16.37B
25.09%
YoY
|
$16.69B
32.53%
YoY
|
$15.30B
22.77%
YoY
|
$14.18B
21.04%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.657B
54.22%
YoY
|
-$1.452B
73.45%
YoY
|
-$1.219B
53.8%
YoY
|
-$1.222B
71.37%
YoY
|
-$1.074B
75.35%
YoY
|
-$837.3M
69.12%
YoY
|
-$792.4M
53.76%
YoY
|
-$712.9M
67.52%
YoY
|
-$612.6M
45.56%
YoY
|
-$495.1M
34.0%
YoY
|
-$515.4M
37.72%
YoY
|
-$425.5M
87.7%
YoY
|
-$420.8M
171.63%
YoY
|
-$369.5M
313.37%
YoY
|
-$374.2M
190.12%
YoY
|
-$226.7M
72.53%
YoY
|
-$154.9M
-10.73%
YoY
|
-$89.38M
-41.13%
YoY
|
-$129.0M
-21.39%
YoY
|
-$131.4M
-9.41%
YoY
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.025B
-9.62%
YoY
|
$4.275B
20.65%
YoY
|
$4.474B
115.5%
YoY
|
$4.362B
117.9%
YoY
|
$4.454B
152.0%
YoY
|
$3.544B
87.16%
YoY
|
$2.076B
19.78%
YoY
|
$2.002B
14.39%
YoY
|
$1.767B
5.84%
YoY
|
$1.893B
19.14%
YoY
|
$1.733B
14.65%
YoY
|
$1.750B
6.75%
YoY
|
$1.670B
-1.37%
YoY
|
$1.589B
-12.93%
YoY
|
$1.512B
-13.78%
YoY
|
$1.639B
1.05%
YoY
|
$1.693B
45.76%
YoY
|
$1.825B
52.91%
YoY
|
$1.753B
53.5%
YoY
|
$1.622B
71.66%
YoY
|
| Total Liabilities & Shareholders Equity |
$28.39B
4.46%
YoY
|
$28.63B
15.07%
YoY
|
$27.03B
10.23%
YoY
|
$27.26B
12.7%
YoY
|
$27.18B
11.34%
YoY
|
$24.88B
0.62%
YoY
|
$24.52B
4.87%
YoY
|
$24.19B
4.64%
YoY
|
$24.41B
11.33%
YoY
|
$24.73B
12.4%
YoY
|
$23.38B
10.27%
YoY
|
$23.12B
8.92%
YoY
|
$21.93B
3.77%
YoY
|
$22.00B
1.84%
YoY
|
$21.21B
6.38%
YoY
|
$21.23B
13.88%
YoY
|
$21.13B
27.79%
YoY
|
$21.61B
42.43%
YoY
|
$19.93B
33.53%
YoY
|
$18.64B
35.86%
YoY
|
Loading...