|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.00M
60.18%
YoY
|
-$11.86M
-84.09%
YoY
|
-$74.56M
-62.01%
YoY
|
-$196.3M
-16.83%
YoY
|
-$236.0M
273.89%
YoY
|
| Depreciation, Depletion And Amortization |
$1.619M
-4.14%
YoY
|
$1.689M
-56.54%
YoY
|
$3.886M
871.5%
YoY
|
$400.0K
100.0%
YoY
|
$200.0K
-33.33%
YoY
|
| Cash From Operating Activities |
-$10.90M
-595.45%
YoY
|
$2.200M
-116.42%
YoY
|
-$13.40M
-23.33%
YoY
|
-$17.48M
-58.36%
YoY
|
-$41.97M
-789.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.00K
21.43%
YoY
|
$42.00K
-64.71%
YoY
|
$119.0K
-80.0%
YoY
|
$595.0K
1759.38%
YoY
|
$32.00K
-64.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.58M
N/A
|
| Cash From Investing Activities |
-$51.00K
-78.93%
YoY
|
-$242.0K
-0.82%
YoY
|
-$244.0K
-63.96%
YoY
|
-$677.0K
-98.49%
YoY
|
-$44.91M
14.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$46.83M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.518M
-48.76%
YoY
|
-$4.914M
-55.76%
YoY
|
-$11.11M
-141.15%
YoY
|
$27.00M
-71.75%
YoY
|
$95.57M
195.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.90M
-595.45%
YoY
|
$2.200M
-116.42%
YoY
|
-$13.40M
-23.33%
YoY
|
-$17.48M
-58.36%
YoY
|
-$41.97M
-789.03%
YoY
|
| Cash From Investing Activities |
-$51.00K
-78.93%
YoY
|
-$242.0K
-0.82%
YoY
|
-$244.0K
-63.96%
YoY
|
-$677.0K
-98.49%
YoY
|
-$44.91M
14.98%
YoY
|
| Cash From Financing Activities |
-$2.518M
-48.76%
YoY
|
-$4.914M
-55.76%
YoY
|
-$11.11M
-141.15%
YoY
|
$27.00M
-71.75%
YoY
|
$95.57M
195.71%
YoY
|
| Net Change In Cash |
-$13.14M
330.57%
YoY
|
-$3.052M
-87.51%
YoY
|
-$24.43M
-393.89%
YoY
|
$8.314M
-4.38%
YoY
|
$8.695M
-1356.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.90M
-595.45%
YoY
|
$2.200M
-116.42%
YoY
|
-$13.40M
-23.33%
YoY
|
-$17.48M
-58.36%
YoY
|
-$41.97M
-789.03%
YoY
|
| Capital Expenditures |
$51.00K
21.43%
YoY
|
$42.00K
-64.71%
YoY
|
$119.0K
-80.0%
YoY
|
$595.0K
1759.38%
YoY
|
$32.00K
-64.04%
YoY
|
| Free Cash Flow |
-$10.95M
-607.46%
YoY
|
$2.158M
-115.96%
YoY
|
-$13.52M
-25.19%
YoY
|
-$18.07M
-56.97%
YoY
|
-$42.00M
-799.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.132M
57.39%
YoY
|
-$7.947M
511.78%
YoY
|
-$2.281M
28.65%
YoY
|
-$4.860M
33.92%
YoY
|
-$3.896M
-24.53%
YoY
|
-$1.299M
-83.15%
YoY
|
-$1.773M
-71.72%
YoY
|
-$3.629M
-89.57%
YoY
|
-$5.162M
-79.99%
YoY
|
-$7.707M
-62.04%
YoY
|
-$6.270M
-94.64%
YoY
|
-$34.79M
113.3%
YoY
|
-$25.80M
-39.69%
YoY
|
-$20.30M
207.22%
YoY
|
-$116.9M
5.74%
YoY
|
-$16.31M
-55.08%
YoY
|
-$42.78M
-48.18%
YoY
|
-$6.609M
-85.1%
YoY
|
-$110.6M
13633.66%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00K
-97.55%
YoY
|
$401.0K
-2.2%
YoY
|
$406.0K
-3.56%
YoY
|
$404.0K
-6.05%
YoY
|
$408.0K
-4.67%
YoY
|
$410.0K
-12.77%
YoY
|
$421.0K
-8.48%
YoY
|
$430.0K
-64.23%
YoY
|
$428.0K
-75.71%
YoY
|
$470.0K
-73.27%
YoY
|
$460.0K
-75.39%
YoY
|
$1.202M
-41.31%
YoY
|
$1.762M
-4.55%
YoY
|
$1.758M
-31.57%
YoY
|
$1.869M
-0.16%
YoY
|
$2.048M
21.54%
YoY
|
$1.846M
53.83%
YoY
|
$2.569M
594.32%
YoY
|
$1.872M
1772.0%
YoY
|
| Cash From Operating Activities |
-$363.0K
-90.69%
YoY
|
-$1.042M
11477.78%
YoY
|
-$1.566M
116.9%
YoY
|
-$4.419M
-252.27%
YoY
|
-$3.900M
64900.0%
YoY
|
-$9.000K
-99.82%
YoY
|
-$722.0K
-280.5%
YoY
|
$2.902M
-301.53%
YoY
|
-$6.000K
-99.92%
YoY
|
-$4.930M
-338.86%
YoY
|
$400.0K
-84.44%
YoY
|
-$1.440M
-83.89%
YoY
|
-$7.417M
-43.68%
YoY
|
$2.064M
-235.79%
YoY
|
$2.570M
-133.76%
YoY
|
-$8.941M
-63.26%
YoY
|
-$13.17M
55.03%
YoY
|
-$1.520M
0.66%
YoY
|
-$7.613M
-146.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
N/A
|
$5.000K
N/A
|
$40.00K
N/A
|
$6.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-81.82%
YoY
|
$36.00K
-71.2%
YoY
|
$39.00K
-93.98%
YoY
|
$20.00K
-253.85%
YoY
|
$33.00K
N/A
|
$125.0K
-881.25%
YoY
|
$648.0K
-3700.0%
YoY
|
-$13.00K
-121.67%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-180.0%
YoY
|
-$18.00K
-99.93%
YoY
|
$60.00K
-100.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$4.000K
N/A
|
-$5.000K
N/A
|
-$40.00K
N/A
|
-$6.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-81.82%
YoY
|
-$236.0K
49.37%
YoY
|
-$39.00K
-93.98%
YoY
|
-$20.00K
53.85%
YoY
|
-$33.00K
N/A
|
-$158.0K
887.5%
YoY
|
-$648.0K
3500.0%
YoY
|
-$13.00K
-121.67%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-99.9%
YoY
|
-$18.00K
-99.93%
YoY
|
$60.00K
-100.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.20M
N/A
|
N/A
N/A
|
$27.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.109M
-579.32%
YoY
|
-$1.651M
-304.58%
YoY
|
-$1.255M
-62.92%
YoY
|
-$52.00K
-62.32%
YoY
|
$440.0K
-120.02%
YoY
|
$807.0K
-122.41%
YoY
|
-$3.385M
252.6%
YoY
|
-$138.0K
-96.13%
YoY
|
-$2.198M
-26.37%
YoY
|
-$3.601M
-122.84%
YoY
|
-$960.0K
-90.62%
YoY
|
-$3.562M
1342.11%
YoY
|
-$2.985M
-113.75%
YoY
|
$15.76M
5208.08%
YoY
|
-$10.24M
-38.52%
YoY
|
-$247.0K
-100.34%
YoY
|
$21.72M
-43.6%
YoY
|
$297.0K
-98.42%
YoY
|
-$16.65M
-193.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$363.0K
-90.69%
YoY
|
-$1.042M
11477.78%
YoY
|
-$1.566M
116.9%
YoY
|
-$4.419M
-252.27%
YoY
|
-$3.900M
64900.0%
YoY
|
-$9.000K
-99.82%
YoY
|
-$722.0K
-280.5%
YoY
|
$2.902M
-301.53%
YoY
|
-$6.000K
-99.92%
YoY
|
-$4.930M
-338.86%
YoY
|
$400.0K
-84.44%
YoY
|
-$1.440M
-83.89%
YoY
|
-$7.417M
-43.68%
YoY
|
$2.064M
-235.79%
YoY
|
$2.570M
-133.76%
YoY
|
-$8.941M
-63.26%
YoY
|
-$13.17M
55.03%
YoY
|
-$1.520M
0.66%
YoY
|
-$7.613M
-146.08%
YoY
|
| Cash From Investing Activities |
-$4.000K
N/A
|
-$5.000K
N/A
|
-$40.00K
N/A
|
-$6.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-81.82%
YoY
|
-$236.0K
49.37%
YoY
|
-$39.00K
-93.98%
YoY
|
-$20.00K
53.85%
YoY
|
-$33.00K
N/A
|
-$158.0K
887.5%
YoY
|
-$648.0K
3500.0%
YoY
|
-$13.00K
-121.67%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-99.9%
YoY
|
-$18.00K
-99.93%
YoY
|
$60.00K
-100.43%
YoY
|
| Cash From Financing Activities |
-$2.109M
-579.32%
YoY
|
-$1.651M
-304.58%
YoY
|
-$1.255M
-62.92%
YoY
|
-$52.00K
-62.32%
YoY
|
$440.0K
-120.02%
YoY
|
$807.0K
-122.41%
YoY
|
-$3.385M
252.6%
YoY
|
-$138.0K
-96.13%
YoY
|
-$2.198M
-26.37%
YoY
|
-$3.601M
-122.84%
YoY
|
-$960.0K
-90.62%
YoY
|
-$3.562M
1342.11%
YoY
|
-$2.985M
-113.75%
YoY
|
$15.76M
5208.08%
YoY
|
-$10.24M
-38.52%
YoY
|
-$247.0K
-100.34%
YoY
|
$21.72M
-43.6%
YoY
|
$297.0K
-98.42%
YoY
|
-$16.65M
-193.97%
YoY
|
| Net Change In Cash |
-$2.539M
-23.18%
YoY
|
-$2.698M
-438.1%
YoY
|
-$2.861M
-30.34%
YoY
|
-$4.477M
-262.33%
YoY
|
-$3.305M
35.45%
YoY
|
$798.0K
-109.31%
YoY
|
-$4.107M
608.1%
YoY
|
$2.758M
-154.78%
YoY
|
-$2.440M
-76.61%
YoY
|
-$8.570M
-149.88%
YoY
|
-$580.0K
-92.45%
YoY
|
-$5.035M
-45.2%
YoY
|
-$10.43M
-224.79%
YoY
|
$17.18M
-1484.45%
YoY
|
-$7.681M
-68.27%
YoY
|
-$9.188M
-147.26%
YoY
|
$8.359M
-42.77%
YoY
|
-$1.241M
-83.82%
YoY
|
-$24.20M
-219.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$363.0K
-90.69%
YoY
|
-$1.042M
11477.78%
YoY
|
-$1.566M
116.9%
YoY
|
-$4.419M
-252.27%
YoY
|
-$3.900M
64900.0%
YoY
|
-$9.000K
-99.82%
YoY
|
-$722.0K
-280.5%
YoY
|
$2.902M
-301.53%
YoY
|
-$6.000K
-99.92%
YoY
|
-$4.930M
-338.86%
YoY
|
$400.0K
-84.44%
YoY
|
-$1.440M
-83.89%
YoY
|
-$7.417M
-43.68%
YoY
|
$2.064M
-235.79%
YoY
|
$2.570M
-133.76%
YoY
|
-$8.941M
-63.26%
YoY
|
-$13.17M
55.03%
YoY
|
-$1.520M
0.66%
YoY
|
-$7.613M
-146.08%
YoY
|
| Capital Expenditures |
$4.000K
N/A
|
$5.000K
N/A
|
$40.00K
N/A
|
$6.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-81.82%
YoY
|
$36.00K
-71.2%
YoY
|
$39.00K
-93.98%
YoY
|
$20.00K
-253.85%
YoY
|
$33.00K
N/A
|
$125.0K
-881.25%
YoY
|
$648.0K
-3700.0%
YoY
|
-$13.00K
-121.67%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-180.0%
YoY
|
-$18.00K
-99.93%
YoY
|
$60.00K
-100.43%
YoY
|
| Free Cash Flow |
-$367.0K
-90.59%
YoY
|
-$1.047M
11533.33%
YoY
|
-$1.606M
122.44%
YoY
|
-$4.425M
-252.8%
YoY
|
-$3.900M
9185.71%
YoY
|
-$9.000K
-99.82%
YoY
|
-$722.0K
-290.0%
YoY
|
$2.896M
-296.61%
YoY
|
-$42.00K
-99.44%
YoY
|
-$4.969M
-450.92%
YoY
|
$380.0K
-85.29%
YoY
|
-$1.473M
-83.53%
YoY
|
-$7.542M
-42.66%
YoY
|
$1.416M
-194.27%
YoY
|
$2.583M
-133.66%
YoY
|
-$8.941M
69.59%
YoY
|
-$13.15M
54.48%
YoY
|
-$1.502M
-106.4%
YoY
|
-$7.673M
-125.1%
YoY
|
Loading...