Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.487B | $3.322B | $3.227B | $2.929B | $2.860B | $2.765B | $2.469B | $2.331B | $2.317B | $2.598B | $2.520B | $2.346B | $2.356B | $2.091B | $1.842B | $2.072B | $1.892B | $1.601B | $1.380B | $1.297B | $1.115B | $926.7M | $892.0M | $883.5M | $834.3M | $713.5M | $655.4M | $615.8M | $557.5M | $474.3M | $411.5M | $370.3M | $314.3M | $299.2M |
YoY Change | 4.97% | 2.94% | 10.17% | 2.43% | 3.44% | 11.97% | 5.94% | 0.6% | -10.81% | 3.09% | 7.4% | -0.41% | 12.71% | 13.52% | -11.11% | 9.49% | 18.16% | 16.04% | 6.43% | 16.32% | 20.29% | 3.89% | 0.96% | 5.9% | 16.93% | 8.86% | 6.43% | 10.46% | 17.54% | 15.26% | 11.13% | 17.82% | 5.05% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.487B | $3.322B | $3.227B | $2.929B | $2.860B | $2.765B | $2.469B | $2.331B | $2.317B | $2.598B | $2.520B | $2.346B | $2.356B | $2.091B | $1.842B | $2.072B | $1.892B | $1.601B | $1.380B | $1.297B | $1.115B | $926.7M | $892.0M | $883.5M | $834.3M | $713.5M | $655.4M | $615.8M | $557.5M | $474.3M | $411.5M | $370.3M | $314.3M | $299.2M |
Cost Of Revenue | $2.224B | $2.158B | $2.071B | $1.843B | $1.817B | $1.799B | $1.603B | $1.496B | $1.503B | $1.755B | $1.709B | $1.590B | $1.568B | $1.379B | $1.226B | $1.411B | $1.284B | $1.086B | $927.6M | $866.9M | $732.0M | $593.7M | $562.8M | $553.6M | $519.7M | $444.6M | $418.1M | $399.7M | $358.4M | $301.5M | $262.5M | $244.9M | $208.4M | $206.6M |
Gross Profit | $1.263B | $1.164B | $1.157B | $906.0M | $874.4M | $795.5M | $866.2M | $834.8M | $814.5M | $842.5M | $666.2M | $606.8M | $636.8M | $697.9M | $615.9M | $660.4M | $608.4M | $515.1M | $452.4M | $429.7M | $382.7M | $333.0M | $329.2M | $329.8M | $314.6M | $268.9M | $237.3M | $216.2M | $199.0M | $172.7M | $149.0M | $125.4M | $105.9M | $92.50M |
Gross Profit Margin | 36.23% | 35.03% | 35.84% | 30.93% | 30.58% | 28.77% | 35.08% | 35.81% | 35.15% | 32.43% | 26.43% | 25.86% | 27.03% | 33.38% | 33.44% | 31.88% | 32.15% | 32.17% | 32.78% | 33.14% | 34.33% | 35.93% | 36.91% | 37.33% | 37.71% | 37.69% | 36.21% | 35.11% | 35.7% | 36.41% | 36.21% | 33.86% | 33.69% | 30.92% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $565.8M | $544.0M | $547.4M | $500.2M | $450.7M | $420.4M | $387.4M | $360.7M | $351.5M | $383.9M | $364.7M | $341.6M | $347.6M | $296.9M | $277.0M | $295.1M | $272.1M | $238.9M | $203.4M | $194.4M | $171.6M | $148.3M | $146.1M | $145.0M | $137.5M | $119.3M | $108.4M | $104.3M | $96.20M | $85.70M | $75.80M | $63.30M | $53.20M | $49.20M |
YoY Change | 4.0% | -0.62% | 9.44% | 10.98% | 7.21% | 8.52% | 7.4% | 2.62% | -8.44% | 5.26% | 6.76% | -1.73% | 17.08% | 7.18% | -6.13% | 8.45% | 13.9% | 17.45% | 4.63% | 13.29% | 15.71% | 1.51% | 0.76% | 5.45% | 15.26% | 10.06% | 3.93% | 8.42% | 12.25% | 13.06% | 19.75% | 18.98% | 8.13% | |
% of Gross Profit | 44.78% | 46.74% | 47.33% | 55.21% | 51.54% | 52.85% | 44.72% | 43.21% | 43.16% | 45.57% | 54.75% | 56.29% | 54.58% | 42.54% | 44.97% | 44.69% | 44.72% | 46.38% | 44.96% | 45.24% | 44.84% | 44.53% | 44.38% | 43.97% | 43.71% | 44.37% | 45.68% | 48.24% | 48.34% | 49.62% | 50.87% | 50.48% | 50.24% | 53.19% |
Research & Development | $92.80M | $93.50M | $99.80M | $92.50M | $82.80M | $75.30M | $68.20M | $71.80M | $65.40M | $67.00M | $51.40M | |||||||||||||||||||||||
YoY Change | -0.75% | -6.31% | 7.89% | 11.71% | 9.96% | 10.41% | 9.79% | -2.39% | 30.35% | |||||||||||||||||||||||||
% of Gross Profit | 7.35% | 8.03% | 8.63% | 10.21% | 9.47% | 9.47% | 7.87% | 10.78% | 10.78% | 10.52% | 7.36% | |||||||||||||||||||||||
Depreciation & Amortization | $248.6M | $233.7M | $234.9M | $220.3M | $194.6M | $171.7M | $153.1M | $154.8M | $138.8M | $152.2M | $150.0M | $137.0M | $134.2M | $133.0M | $133.0M | $131.2M | $123.4M | $114.6M | $99.20M | $94.50M | $85.90M | $72.10M | $73.60M | $71.00M | $68.70M | $54.40M | $49.90M | $47.90M | $43.50M | $38.40M | $32.10M | $26.20M | $24.70M | $22.40M |
YoY Change | 6.37% | -0.49% | 6.61% | 13.23% | 13.28% | 12.18% | -1.1% | 11.53% | -8.8% | 1.5% | 9.44% | 2.07% | 0.97% | -0.03% | 1.37% | 6.32% | 7.68% | 15.52% | 4.97% | 10.01% | 19.14% | -2.04% | 3.66% | 3.35% | 26.29% | 9.02% | 4.18% | 10.11% | 13.28% | 19.63% | 22.52% | 6.07% | 10.27% | |
% of Gross Profit | 19.68% | 20.08% | 20.3% | 24.32% | 22.25% | 21.59% | 17.67% | 18.54% | 17.04% | 18.07% | 22.51% | 22.58% | 21.08% | 19.05% | 21.59% | 19.87% | 20.28% | 22.25% | 21.93% | 21.99% | 22.45% | 21.65% | 22.36% | 21.53% | 21.84% | 20.23% | 21.03% | 22.16% | 21.86% | 22.24% | 21.54% | 20.89% | 23.32% | 24.22% |
Operating Expenses | $92.80M | $93.50M | $99.80M | $92.50M | $82.80M | $75.30M | $68.20M | $515.4M | $490.3M | $536.1M | $71.80M | $65.40M | $67.00M | $51.40M | $409.9M | $426.2M | $395.5M | $353.5M | $302.6M | $288.8M | $257.4M | $220.5M | $219.7M | $216.0M | $206.2M | $173.8M | $158.3M | $152.1M | $139.8M | $124.1M | $108.0M | $89.50M | $77.90M | $71.60M |
YoY Change | -0.75% | -6.31% | 7.89% | 11.71% | 9.96% | 10.41% | -86.77% | 5.12% | -8.54% | 646.66% | 9.79% | -2.39% | 30.35% | -87.46% | -3.82% | 7.76% | 11.88% | 16.82% | 4.78% | 12.2% | 16.73% | 0.36% | 1.71% | 4.75% | 18.64% | 9.79% | 4.08% | 8.8% | 12.65% | 14.91% | 20.67% | 14.89% | 8.8% | |
Operating Profit | $404.0M | $379.3M | $347.3M | $339.5M | $371.7M | $286.3M | $323.5M | $319.4M | $324.2M | $306.4M | $284.6M | $258.9M | $287.1M | $268.0M | $206.0M | $234.2M | $212.9M | $161.6M | $149.8M | $140.9M | $125.3M | $112.5M | $109.5M | $113.8M | $108.4M | $95.10M | $79.00M | $64.10M | $59.20M | $48.60M | $41.00M | $35.90M | $28.00M | $20.90M |
YoY Change | 6.52% | 9.19% | 2.31% | -8.66% | 29.84% | -11.51% | 1.28% | -1.48% | 5.81% | 7.67% | 9.91% | -9.82% | 7.12% | 30.1% | -12.04% | 10.0% | 31.75% | 7.88% | 6.32% | 12.45% | 11.38% | 2.74% | -3.78% | 4.98% | 13.99% | 20.38% | 23.24% | 8.28% | 21.81% | 18.54% | 14.21% | 28.21% | 33.97% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $40.42M | $40.83M | $30.28M | $33.24M | $35.49M | $32.63M | $40.60M | -$32.80M | -$28.00M | -$20.50M | $20.51M | $18.95M | $17.30M | $14.37M | -$13.00M | -$5.300M | -$10.10M | -$12.30M | -$7.200M | -$4.800M | -$6.200M | -$8.300M | -$14.60M | -$17.50M | -$14.20M | -$5.500M | -$2.400M | -$4.800M | -$2.800M | -$4.800M | ||||
YoY Change | -1.0% | 34.81% | -8.9% | -6.33% | 8.78% | -19.63% | -223.77% | 17.14% | 36.59% | -199.93% | 8.25% | 9.54% | 20.38% | -210.55% | 145.28% | -47.52% | -17.89% | 70.83% | 50.0% | -22.58% | -25.3% | -43.15% | -16.57% | 23.24% | 158.18% | 129.17% | -50.0% | 71.43% | -41.67% | |||||
% of Operating Profit | 10.0% | 10.76% | 8.72% | 9.79% | 9.55% | 11.4% | 12.55% | -10.27% | -8.64% | -6.69% | 7.21% | 7.32% | 6.03% | 5.36% | -6.31% | -2.26% | -4.74% | -7.61% | -4.81% | -3.41% | -4.95% | -7.38% | -13.33% | -15.38% | -13.1% | -5.78% | -3.04% | -7.49% | -4.73% | -9.88% | ||||
Other Income/Expense, Net | $3.212M | -$4.799M | -$3.094M | -$7.678M | $1.556M | $5.550M | $6.694M | -$400.0K | -$1.500M | $400.0K | -$2.027M | -$1.129M | -$559.0K | -$2.521M | -$1.300M | -$2.200M | -$700.0K | -$1.000M | -$700.0K | $1.100M | -$500.0K | -$500.0K | $1.000M | $1.500M | $800.0K | -$400.0K | $2.000M | $1.000M | $1.100M | -$600.0K | -$6.300M | -$4.900M | -$5.900M | -$5.200M |
YoY Change | -166.93% | 55.11% | -59.7% | -593.44% | -71.96% | -17.09% | -1773.5% | -73.33% | -475.0% | -119.73% | 79.54% | 101.97% | -77.83% | 93.92% | -40.91% | 214.29% | -30.0% | 42.86% | -163.64% | -320.0% | 0.0% | -150.0% | -33.33% | 87.5% | -300.0% | -120.0% | 100.0% | -9.09% | -283.33% | -90.48% | 28.57% | -16.95% | 13.46% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $374.8M | $334.7M | $321.7M | $301.2M | $342.1M | $266.0M | $294.8M | $280.5M | $294.6M | $286.3M | $264.4M | $241.4M | $274.9M | $254.4M | $184.1M | $226.7M | $202.1M | $148.3M | $142.0M | $137.2M | $117.3M | $98.40M | $88.40M | $97.90M | $91.80M | $99.20M | $78.60M | $60.20M | $57.60M | $43.30M | $34.80M | $31.00M | $22.10M | $15.70M |
YoY Change | 11.99% | 4.06% | 6.81% | -11.96% | 28.59% | -9.77% | 5.11% | -4.79% | 2.9% | 8.29% | 9.53% | -12.21% | 8.08% | 38.18% | -18.79% | 12.17% | 36.28% | 4.44% | 3.5% | 16.97% | 19.21% | 11.31% | -9.7% | 6.64% | -7.46% | 26.21% | 30.56% | 4.51% | 33.03% | 24.43% | 12.26% | 40.27% | 40.76% | |
Income Tax | $90.65M | $95.15M | $78.02M | $87.07M | $99.84M | $71.25M | $74.80M | $74.90M | $95.30M | $94.70M | $92.46M | $78.95M | $91.31M | $80.80M | $59.50M | $73.20M | $62.60M | $45.40M | $41.90M | $43.90M | $37.60M | $31.70M | $29.40M | $33.30M | $33.10M | $38.40M | $32.10M | $22.60M | $21.90M | $16.10M | $13.20M | $11.50M | $8.400M | $5.900M |
% Of Pretax Income | 24.18% | 28.43% | 24.25% | 28.91% | 29.19% | 26.79% | 25.37% | 26.7% | 32.35% | 33.08% | 34.97% | 32.71% | 33.21% | 31.76% | 32.32% | 32.29% | 30.97% | 30.61% | 29.51% | 32.0% | 32.05% | 32.22% | 33.26% | 34.01% | 36.06% | 38.71% | 40.84% | 37.54% | 38.02% | 37.18% | 37.93% | 37.1% | 38.01% | 37.58% |
Net Earnings | $284.5M | $239.3M | $243.6M | $214.1M | $242.2M | $194.8M | $220.0M | $205.6M | $199.3M | $191.7M | $171.9M | $162.4M | $183.6M | $173.6M | $124.6M | $153.5M | $141.7M | $102.9M | $100.0M | $93.30M | $79.70M | $66.60M | $58.80M | $64.70M | $58.70M | $60.80M | $46.50M | $37.50M | $35.70M | $27.30M | $23.00M | $19.50M | $13.70M | $9.800M |
YoY Change | 18.89% | -1.79% | 13.8% | -11.62% | 24.37% | -11.48% | 7.02% | 3.16% | 3.96% | 11.5% | 5.85% | -11.55% | 5.78% | 39.32% | -18.83% | 8.33% | 37.71% | 2.9% | 7.18% | 17.06% | 19.67% | 13.27% | -9.12% | 10.22% | -3.45% | 30.75% | 24.0% | 5.04% | 30.77% | 18.7% | 17.95% | 42.34% | 39.8% | |
Net Earnings / Revenue | 8.16% | 7.2% | 7.55% | 7.31% | 8.47% | 7.04% | 8.91% | 8.82% | 8.6% | 7.38% | 6.82% | 6.92% | 7.79% | 8.3% | 6.77% | 7.41% | 7.49% | 6.43% | 7.25% | 7.2% | 7.15% | 7.19% | 6.59% | 7.32% | 7.04% | 8.52% | 7.09% | 6.09% | 6.4% | 5.76% | 5.59% | 5.27% | 4.36% | 3.28% |
Basic Earnings Per Share | $4.34 | $3.66 | $3.72 | $3.32 | $3.81 | $3.12 | $3.52 | $2.60 | $2.45 | $2.76 | $2.58 | |||||||||||||||||||||||
Diluted Earnings Per Share | $4.25 | $3.59 | $3.61 | $3.21 | $3.66 | $3.00 | $3.41 | $3.173M | $3.090M | $2.848M | $2.52 | $2.38 | $2.65 | $2.48 | $1.785M | $2.177M | $1.982M | $1.435M | $1.381M | $1.256M | $1.080M | $909.8K | $804.4K | $890.0K | $795.4K | $826.1K | $637.0K | $513.0K | $493.8K | $413.0K | $357.7K | $303.3K | $213.1K | $152.4K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $223.6M | $141.7M | $123.7M | $300.4M | $242.0M | $261.8M | $712.6M | $466.3M | $519.7M | $399.8M | $309.9M | $229.8M | $377.6M | $376.4M | $333.0M | $192.1M | $313.7M | $170.6M | $117.6M | $170.4M | $165.0M | $90.20M | $48.00M | $55.60M | $32.40M | $25.20M | $17.70M | $16.40M | $17.30M | $20.10M | $16.40M | $10.80M | $8.600M | |
YoY Change | 57.79% | 14.61% | -58.83% | 24.13% | -7.56% | -63.26% | 52.82% | -10.28% | 29.99% | 29.01% | 34.86% | -39.14% | 0.32% | 13.03% | 73.35% | -38.76% | 83.88% | 45.07% | -30.99% | 3.27% | 82.93% | 87.92% | -13.67% | 71.6% | 28.57% | 42.37% | 7.93% | -5.2% | -13.93% | 22.56% | 51.85% | 25.58% | ||
Cash & Equivalents | $223.6M | $141.7M | $122.9M | $300.1M | $242.0M | $261.8M | $712.6M | $466.3M | $489.9M | $399.8M | $309.9M | $229.8M | $377.6M | $376.4M | $333.0M | $192.1M | $313.7M | $170.6M | $117.6M | $170.4M | $165.0M | $90.20M | $48.00M | $55.60M | $32.40M | $25.20M | $17.70M | $16.40M | $17.30M | $20.10M | $16.40M | $10.80M | $8.600M | |
Short-Term Investments | $0.00 | $0.00 | $740.0K | $200.0K | $0.00 | $29.80M | ||||||||||||||||||||||||||||
Other Short-Term Assets | $134.8M | $124.8M | $121.7M | $122.6M | $115.1M | $118.3M | $109.8M | $73.80M | $88.80M | $96.10M | $97.20M | $90.50M | $92.10M | $58.20M | $59.90M | $79.00M | $56.40M | $44.80M | $43.20M | $34.60M | $40.30M | $31.30M | $21.20M | $19.70M | $21.20M | $17.10M | $14.10M | $14.00M | $14.20M | $16.20M | $15.50M | $9.200M | $8.400M | |
YoY Change | 8.01% | 2.49% | -0.71% | 6.52% | -2.7% | 7.74% | 48.78% | -16.89% | -7.6% | -1.13% | 7.4% | -1.74% | 58.25% | -2.84% | -24.18% | 40.07% | 25.89% | 3.7% | 24.86% | -14.14% | 28.75% | 47.64% | 7.61% | -7.08% | 23.98% | 21.28% | 0.71% | -1.41% | -12.35% | 4.52% | 68.48% | 9.52% | ||
Inventory | $513.1M | $486.8M | $441.5M | $379.4M | $375.8M | $381.1M | $337.2M | $296.9M | $294.9M | $311.1M | $353.2M | $321.9M | $285.2M | $272.3M | $230.8M | $244.8M | $272.6M | $226.5M | $184.2M | $189.3M | $165.2M | $127.8M | $120.5M | $121.5M | $109.2M | $101.1M | $79.30M | $75.90M | $73.30M | $57.10M | $49.20M | $39.20M | $40.50M | |
Prepaid Expenses | ||||||||||||||||||||||||||||||||||
Receivables | $677.8M | $677.0M | $671.4M | $566.6M | $558.4M | $569.6M | $510.4M | $433.1M | $391.6M | $407.0M | $438.2M | $396.8M | $389.0M | $357.1M | $319.8M | $343.9M | $360.7M | $321.0M | $260.2M | $266.9M | $232.0M | $197.9M | $185.1M | $210.8M | $188.5M | $173.3M | $145.0M | $130.9M | $119.0M | $90.90M | $76.50M | $74.50M | $67.10M | |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
Total Short-Term Assets | $1.549B | $1.430B | $1.358B | $1.369B | $1.291B | $1.331B | $1.670B | $1.270B | $1.295B | $1.214B | $1.198B | $1.039B | $1.144B | $1.064B | $943.5M | $859.7M | $1.003B | $762.8M | $605.3M | $661.2M | $602.5M | $447.2M | $374.9M | $407.5M | $351.2M | $316.6M | $256.2M | $237.2M | $223.9M | $184.4M | $157.6M | $133.6M | $124.6M | |
YoY Change | 8.32% | 5.31% | -0.79% | 6.03% | -2.98% | -20.32% | 31.48% | -1.92% | 6.68% | 1.29% | 15.35% | -9.19% | 7.52% | 12.77% | 9.75% | -14.32% | 31.54% | 26.02% | -8.45% | 9.74% | 34.73% | 19.29% | -8.0% | 16.03% | 10.93% | 23.58% | 8.01% | 5.94% | 21.42% | 17.01% | 17.96% | 7.22% | ||
Property, Plant & Equipment | $1.478B | $1.402B | $1.338B | $1.269B | $1.160B | $991.6M | $867.9M | $784.3M | $765.4M | $811.7M | $864.7M | $848.2M | $754.7M | $725.0M | $764.1M | $720.9M | $656.5M | $591.1M | $536.8M | $534.8M | $483.4M | $434.8M | $381.1M | $377.4M | $358.6M | $325.2M | $251.7M | $255.3M | $246.0M | $216.3M | $195.6M | $134.1M | $131.8M | |
YoY Change | 5.4% | 4.78% | 5.5% | 9.35% | 16.99% | 14.25% | 10.66% | 2.47% | -5.7% | -6.13% | 1.95% | 12.39% | 4.1% | -5.12% | 5.99% | 9.81% | 11.06% | 10.12% | 0.37% | 10.63% | 11.18% | 14.09% | 0.98% | 5.24% | 10.27% | 29.2% | -1.41% | 3.78% | 13.73% | 10.58% | 45.86% | 1.75% | ||
Goodwill | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Long-Term Investments | $49.20M | $52.31M | $59.49M | $50.10M | $8.400M | $25.40M | $9.400M | $4.200M | $4.600M | $5.800M | $8.200M | $3.700M | $3.800M | $900.0K | $900.0K | $700.0K | $4.100M | $3.400M | $5.100M | $12.40M | $13.00M | $11.00M | $9.900M | $11.10M | $4.000M | $3.200M | $16.50M | $15.00M | $15.00M | $7.400M | $0.00 | $0.00 | $0.00 | |
YoY Change | -5.94% | -12.07% | 18.73% | 496.43% | -66.93% | 170.21% | 123.81% | -8.7% | -20.69% | -29.27% | 121.62% | -2.63% | 322.22% | 0.0% | 28.57% | -82.93% | 20.59% | -33.33% | -58.87% | -4.62% | 18.18% | 11.11% | -10.81% | 177.5% | 25.0% | -80.61% | 10.0% | 0.0% | 102.7% | |||||
Other Assets | $461.1M | $57.14M | $48.84M | $59.50M | $47.90M | $62.90M | $51.10M | $46.00M | $30.30M | $36.10M | $17.60M | $30.00M | $18.80M | $10.60M | $8.100M | $9.400M | $7.400M | $7.000M | $8.500M | $10.90M | $14.10M | $10.70M | $13.40M | $28.40M | $22.30M | $19.90M | $20.60M | $21.30M | $26.00M | $17.30M | $54.90M | $33.80M | $40.00M | |
YoY Change | 706.96% | 17.0% | -17.92% | 24.22% | -23.85% | 23.09% | 11.09% | 51.82% | -16.07% | 105.11% | -41.33% | 59.57% | 77.36% | 30.86% | -13.83% | 27.03% | 5.71% | -17.65% | -22.02% | -22.7% | 31.78% | -20.15% | -52.82% | 27.35% | 12.06% | -3.4% | -3.29% | -18.08% | 50.29% | -68.49% | 62.43% | -15.5% | ||
Total Long-Term Assets | $2.903B | $2.773B | $2.783B | $2.621B | $2.271B | $2.047B | $1.468B | $1.337B | $1.142B | $1.223B | $1.299B | $1.286B | $1.015B | $968.7M | $1.013B | $972.1M | $908.6M | $829.2M | $752.0M | $712.8M | $661.8M | $600.5M | $540.4M | $544.7M | $512.1M | $398.1M | $329.2M | $338.9M | $335.3M | $281.0M | $250.4M | $167.9M | $171.8M | |
YoY Change | 4.67% | -0.36% | 6.18% | 15.42% | 10.94% | 39.46% | 9.81% | 17.04% | -6.65% | -5.86% | 1.08% | 26.61% | 4.81% | -4.34% | 4.18% | 6.99% | 9.58% | 10.27% | 5.5% | 7.71% | 10.21% | 11.12% | -0.79% | 6.37% | 28.64% | 20.93% | -2.86% | 1.07% | 19.32% | 12.22% | 49.14% | -2.27% | ||
Total Assets | $4.452B | $4.203B | $4.141B | $3.990B | $3.562B | $3.378B | $3.138B | $2.607B | $2.437B | $2.437B | $2.498B | $2.324B | $2.159B | $2.033B | $1.956B | $1.832B | $1.912B | $1.592B | $1.357B | $1.374B | $1.264B | $1.048B | $915.3M | $952.2M | $863.3M | $714.7M | $585.4M | $576.1M | $559.2M | $465.4M | $408.0M | $301.5M | $296.4M | |
YoY Change | ||||||||||||||||||||||||||||||||||
Accounts Payable | $793.1M | $303.3M | $269.9M | $224.9M | $192.7M | $164.5M | $153.9M | $112.6M | $353.8M | $114.0M | $149.6M | $136.9M | $109.0M | $123.8M | $109.1M | $133.6M | $156.4M | $136.0M | $102.1M | $103.7M | $89.30M | $84.20M | $68.90M | $84.10M | $65.90M | $66.10M | $64.00M | $59.20M | $64.10M | $95.90M | $79.60M | $63.90M | $35.10M | |
YoY Change | 161.49% | 12.37% | 20.01% | 16.71% | 17.14% | 6.89% | 36.68% | -68.17% | 210.35% | -23.8% | 9.28% | 25.6% | -11.95% | 13.47% | -18.34% | -14.58% | 15.0% | 33.2% | -1.54% | 16.13% | 6.06% | 22.21% | -18.07% | 27.62% | -0.3% | 3.28% | 8.11% | -7.64% | -33.16% | 20.48% | 24.57% | 82.05% | ||
Accrued Expenses | $418.1M | $411.0M | $336.0M | $350.5M | $293.1M | $291.5M | $244.6M | $209.6M | $193.7M | $215.8M | $201.6M | $200.9M | $188.1M | $153.8M | $146.6M | $168.6M | $117.3M | $96.30M | $97.50M | $97.30M | $70.80M | $72.00M | $79.40M | $58.80M | $62.10M | $44.20M | $41.00M | $42.10M | $0.00 | $0.00 | $0.00 | $21.40M | ||
YoY Change | 1.73% | 22.31% | -4.14% | 19.58% | 0.55% | 19.17% | 16.7% | -10.24% | 7.04% | 0.35% | 6.8% | 22.3% | 4.91% | -13.05% | 43.73% | 21.81% | -1.23% | 0.21% | 37.43% | -1.67% | -9.32% | 35.03% | -5.31% | 40.5% | 7.8% | -2.61% | -100.0% | |||||||
Deferred Revenue | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Short-Term Debt | $81.79M | $3.810M | $147.3M | $52.20M | $44.30M | $101.3M | $4.300M | $169.2M | $5.100M | $233.3M | $138.4M | $45.20M | $179.6M | $45.40M | $103.2M | $39.90M | $190.2M | $100.6M | $97.70M | $56.40M | $88.90M | $0.00 | $0.00 | $29.20M | $25.50M | $29.70M | $0.00 | $4.100M | $8.300M | $900.0K | $55.70M | $31.30M | $28.60M | |
YoY Change | 2046.82% | -97.41% | 182.14% | 17.83% | -56.27% | 2255.81% | -97.46% | 3217.65% | -97.81% | 68.57% | 206.19% | -74.83% | 295.59% | -56.01% | 158.65% | -79.02% | 89.07% | 2.97% | 73.23% | -36.56% | -100.0% | 14.51% | -14.14% | -100.0% | -50.6% | 822.22% | -98.38% | 77.96% | 9.44% | |||||
Long-Term Debt Due | $458.2M | $119.0M | $142.4M | $65.70M | $66.00M | $62.70M | $61.80M | $4.600M | $51.90M | $18.70M | $1.300M | $29.50M | $4.100M | $50.10M | $25.10M | $24.70M | $26.00M | $26.80M | $4.500M | $6.900M | $7.800M | $7.700M | $13.20M | $10.30M | $9.600M | $7.600M | $2.900M | $9.500M | $8.700M | $9.500M | $17.30M | $8.300M | $8.800M | |
YoY Change | 285.12% | -16.42% | 116.67% | -0.45% | 5.26% | 1.46% | 1243.48% | -91.14% | 177.54% | 1338.46% | -95.59% | 619.51% | -91.82% | 99.6% | 1.62% | -5.0% | -2.99% | 495.56% | -34.78% | -11.54% | 1.3% | -41.67% | 28.16% | 7.29% | 26.32% | 162.07% | -69.47% | 9.2% | -8.42% | -45.09% | 108.43% | -5.68% | ||
Total Short-Term Liabilities | $1.251B | $917.2M | $982.5M | $780.3M | $683.3M | $689.2M | $527.7M | $543.0M | $411.9M | $604.7M | $542.8M | $455.3M | $518.8M | $423.3M | $417.3M | $375.0M | $565.2M | $400.2M | $320.8M | $276.9M | $283.2M | $162.7M | $154.2M | $203.1M | $159.9M | $167.4M | $125.4M | $116.3M | $123.2M | $106.3M | $152.6M | $103.5M | $94.00M | |
YoY Change | 36.43% | -6.65% | 25.91% | 14.2% | -0.86% | 30.6% | -2.82% | 31.83% | -31.88% | 11.4% | 19.22% | -12.24% | 22.56% | 1.44% | 11.28% | -33.65% | 41.23% | 24.75% | 15.85% | -2.22% | 74.06% | 5.51% | -24.08% | 27.02% | -4.48% | 33.49% | 7.82% | -5.6% | 15.9% | -30.34% | 47.44% | 10.11% | ||
Long-Term Debt | $681.2M | $1.053B | $907.0M | $1.055B | $1.086B | $1.126B | $1.191B | $772.7M | $760.8M | $588.9M | $354.8M | $352.9M | $254.9M | $258.8M | $209.6M | $226.9M | $146.7M | $168.9M | $144.5M | $142.6M | $125.2M | $219.2M | $239.4M | $252.8M | $235.6M | $80.90M | $70.70M | $76.60M | $80.70M | $53.80M | $41.30M | $28.60M | $39.30M | |
YoY Change | -35.29% | 16.05% | -14.03% | -2.81% | -3.6% | -5.47% | 54.15% | 1.56% | 29.19% | 65.98% | 0.54% | 38.45% | -1.51% | 23.47% | -7.62% | 54.67% | -13.14% | 16.89% | 1.33% | 13.9% | -42.88% | -8.44% | -5.3% | 7.3% | 191.22% | 14.43% | -7.7% | -5.08% | 50.0% | 30.27% | 44.41% | -27.23% | ||
Other Long-Term Liabilities | $198.1M | $144.9M | $239.7M | $266.7M | $179.8M | $85.80M | $85.90M | $100.0M | $94.10M | $114.1M | $77.70M | $102.3M | $67.60M | $48.70M | $54.60M | $73.50M | $51.90M | $42.20M | $32.90M | $29.00M | $26.70M | $28.20M | $19.50M | $14.90M | $17.80M | $21.70M | $21.20M | $20.30M | $20.00M | $14.50M | $23.70M | $32.10M | $29.00M | |
YoY Change | 36.69% | -39.54% | -10.12% | 48.33% | 109.56% | -0.12% | -14.1% | 6.27% | -17.53% | 46.85% | -24.05% | 51.33% | 38.81% | -10.81% | -25.71% | 41.62% | 22.99% | 28.27% | 13.45% | 8.61% | -5.32% | 44.62% | 30.87% | -16.29% | -17.97% | 2.36% | 4.43% | 1.5% | 37.93% | -38.82% | -26.17% | 10.69% | ||
Total Long-Term Liabilities | $879.3M | $1.198B | $1.147B | $1.322B | $1.265B | $1.212B | $1.277B | $872.7M | $854.9M | $703.0M | $432.5M | $455.2M | $322.5M | $307.5M | $264.2M | $300.4M | $198.6M | $211.1M | $177.4M | $171.6M | $151.9M | $247.4M | $258.9M | $267.7M | $253.4M | $102.6M | $91.90M | $96.90M | $100.7M | $68.30M | $65.00M | $60.70M | $68.30M | |
YoY Change | -26.57% | 4.43% | -13.24% | 4.46% | 4.41% | -5.11% | 46.33% | 2.08% | 21.61% | 62.54% | -4.99% | 41.15% | 4.88% | 16.39% | -12.05% | 51.26% | -5.92% | 19.0% | 3.38% | 12.97% | -38.6% | -4.44% | -3.29% | 5.64% | 146.98% | 11.64% | -5.16% | -3.77% | 47.44% | 5.08% | 7.08% | -11.13% | ||
Total Liabilities | $2.145B | $2.150B | $2.172B | $2.140B | $1.990B | $1.955B | $1.826B | $1.433B | $1.288B | $1.334B | $1.018B | $944.5M | $869.5M | $753.8M | $703.3M | $700.8M | $792.9M | $645.6M | $547.9M | $500.8M | $481.3M | $453.2M | $446.1M | $511.7M | $443.0M | $299.2M | $243.4M | $240.4M | $246.9M | $194.8M | $217.7M | $164.2M | $162.3M | |
YoY Change | -0.21% | -1.03% | 1.51% | 7.51% | 1.79% | 7.07% | 27.45% | 11.28% | -3.46% | 31.02% | 7.78% | 8.63% | 15.35% | 7.18% | 0.36% | -11.62% | 22.82% | 17.83% | 9.4% | 4.05% | 6.2% | 1.59% | -12.82% | 15.51% | 48.06% | 22.93% | 1.25% | -2.63% | 26.75% | -10.52% | 32.58% | 1.17% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 65.62M shares | 65.40M shares | 65.66M shares | 64.42M shares | 63.57M shares | 62.44M shares | 62.44M | 66.09M shares | 66.39M shares | 66.55M shares | 67.34M shares | |||||||||||||||||||||||
Diluted Shares Outstanding | 66.91M shares | 66.72M shares | 67.68M shares | 66.66M shares | 66.15M shares | 64.96M shares | 64.60M | 68.21M shares | 68.40M shares | 69.27M shares | 69.82M shares | |||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About APTARGROUP, INC.
AptarGroup, Inc. engages in the design, manufacture, drug delivery, consumer product dispensing, sealing and active packaging solutions, and services for the prescription drug, consumer health care, injectable, active packaging, beauty, personal care, home care, and food and beverages industries. The company is headquartered in Crystal Lake, Illinois and currently employs 13,800 full-time employees. The firm serves various end markets, including pharmaceutical, beauty, food, beverage, personal care and home care. The company operates in three segments. The Aptar Pharma segment sells proprietary dispensing systems, drug delivery systems, sealing solutions and services for the prescription drug, consumer health care, injectables, active material science solutions and digital health market. The company also specializes in nasal drug delivery for delivering drugs. The Aptar Beauty segment sells dispensing systems and sealing solutions for the beauty, personal care and home care markets. The Aptar Closures segment sells dispensing systems, sealing solutions and food service trays to the food, beverage, personal care, home care, beauty and healthcare markets. This segment also includes the food protection business and the elastomeric flow-control technology business.
Industry: Plastics Products, NEC Peers: BALL Corp BERRY GLOBAL GROUP, INC. CROWN HOLDINGS, INC. GREIF, INC MYERS INDUSTRIES INC O-I Glass, Inc. /DE/ SILGAN HOLDINGS INC TRIMAS CORP