Financial Snapshot

Revenue
$3.573B
TTM
Gross Margin
37.45%
TTM
Net Earnings
$336.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
162.24%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$2.086B
Q3 2024
Book Value
$2.539B
Q3 2024
Cash
Q3 2024
P/E
34.19
Nov 29, 2024 EST
Free Cash Flow
$377.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $3.487B $3.322B $3.227B $2.929B $2.860B $2.765B $2.469B $2.331B $2.317B $2.598B $2.520B $2.346B $2.356B $2.091B $1.842B $2.072B $1.892B $1.601B $1.380B $1.297B $1.115B $926.7M $892.0M $883.5M $834.3M $713.5M $655.4M $615.8M $557.5M $474.3M $411.5M $370.3M $314.3M $299.2M
YoY Change 4.97% 2.94% 10.17% 2.43% 3.44% 11.97% 5.94% 0.6% -10.81% 3.09% 7.4% -0.41% 12.71% 13.52% -11.11% 9.49% 18.16% 16.04% 6.43% 16.32% 20.29% 3.89% 0.96% 5.9% 16.93% 8.86% 6.43% 10.46% 17.54% 15.26% 11.13% 17.82% 5.05%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $3.487B $3.322B $3.227B $2.929B $2.860B $2.765B $2.469B $2.331B $2.317B $2.598B $2.520B $2.346B $2.356B $2.091B $1.842B $2.072B $1.892B $1.601B $1.380B $1.297B $1.115B $926.7M $892.0M $883.5M $834.3M $713.5M $655.4M $615.8M $557.5M $474.3M $411.5M $370.3M $314.3M $299.2M
Cost Of Revenue $2.224B $2.158B $2.071B $1.843B $1.817B $1.799B $1.603B $1.496B $1.503B $1.755B $1.709B $1.590B $1.568B $1.379B $1.226B $1.411B $1.284B $1.086B $927.6M $866.9M $732.0M $593.7M $562.8M $553.6M $519.7M $444.6M $418.1M $399.7M $358.4M $301.5M $262.5M $244.9M $208.4M $206.6M
Gross Profit $1.263B $1.164B $1.157B $906.0M $874.4M $795.5M $866.2M $834.8M $814.5M $842.5M $666.2M $606.8M $636.8M $697.9M $615.9M $660.4M $608.4M $515.1M $452.4M $429.7M $382.7M $333.0M $329.2M $329.8M $314.6M $268.9M $237.3M $216.2M $199.0M $172.7M $149.0M $125.4M $105.9M $92.50M
Gross Profit Margin 36.23% 35.03% 35.84% 30.93% 30.58% 28.77% 35.08% 35.81% 35.15% 32.43% 26.43% 25.86% 27.03% 33.38% 33.44% 31.88% 32.15% 32.17% 32.78% 33.14% 34.33% 35.93% 36.91% 37.33% 37.71% 37.69% 36.21% 35.11% 35.7% 36.41% 36.21% 33.86% 33.69% 30.92%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $565.8M $544.0M $547.4M $500.2M $450.7M $420.4M $387.4M $360.7M $351.5M $383.9M $364.7M $341.6M $347.6M $296.9M $277.0M $295.1M $272.1M $238.9M $203.4M $194.4M $171.6M $148.3M $146.1M $145.0M $137.5M $119.3M $108.4M $104.3M $96.20M $85.70M $75.80M $63.30M $53.20M $49.20M
YoY Change 4.0% -0.62% 9.44% 10.98% 7.21% 8.52% 7.4% 2.62% -8.44% 5.26% 6.76% -1.73% 17.08% 7.18% -6.13% 8.45% 13.9% 17.45% 4.63% 13.29% 15.71% 1.51% 0.76% 5.45% 15.26% 10.06% 3.93% 8.42% 12.25% 13.06% 19.75% 18.98% 8.13%
% of Gross Profit 44.78% 46.74% 47.33% 55.21% 51.54% 52.85% 44.72% 43.21% 43.16% 45.57% 54.75% 56.29% 54.58% 42.54% 44.97% 44.69% 44.72% 46.38% 44.96% 45.24% 44.84% 44.53% 44.38% 43.97% 43.71% 44.37% 45.68% 48.24% 48.34% 49.62% 50.87% 50.48% 50.24% 53.19%
Research & Development $92.80M $93.50M $99.80M $92.50M $82.80M $75.30M $68.20M $71.80M $65.40M $67.00M $51.40M
YoY Change -0.75% -6.31% 7.89% 11.71% 9.96% 10.41% 9.79% -2.39% 30.35%
% of Gross Profit 7.35% 8.03% 8.63% 10.21% 9.47% 9.47% 7.87% 10.78% 10.78% 10.52% 7.36%
Depreciation & Amortization $248.6M $233.7M $234.9M $220.3M $194.6M $171.7M $153.1M $154.8M $138.8M $152.2M $150.0M $137.0M $134.2M $133.0M $133.0M $131.2M $123.4M $114.6M $99.20M $94.50M $85.90M $72.10M $73.60M $71.00M $68.70M $54.40M $49.90M $47.90M $43.50M $38.40M $32.10M $26.20M $24.70M $22.40M
YoY Change 6.37% -0.49% 6.61% 13.23% 13.28% 12.18% -1.1% 11.53% -8.8% 1.5% 9.44% 2.07% 0.97% -0.03% 1.37% 6.32% 7.68% 15.52% 4.97% 10.01% 19.14% -2.04% 3.66% 3.35% 26.29% 9.02% 4.18% 10.11% 13.28% 19.63% 22.52% 6.07% 10.27%
% of Gross Profit 19.68% 20.08% 20.3% 24.32% 22.25% 21.59% 17.67% 18.54% 17.04% 18.07% 22.51% 22.58% 21.08% 19.05% 21.59% 19.87% 20.28% 22.25% 21.93% 21.99% 22.45% 21.65% 22.36% 21.53% 21.84% 20.23% 21.03% 22.16% 21.86% 22.24% 21.54% 20.89% 23.32% 24.22%
Operating Expenses $92.80M $93.50M $99.80M $92.50M $82.80M $75.30M $68.20M $515.4M $490.3M $536.1M $71.80M $65.40M $67.00M $51.40M $409.9M $426.2M $395.5M $353.5M $302.6M $288.8M $257.4M $220.5M $219.7M $216.0M $206.2M $173.8M $158.3M $152.1M $139.8M $124.1M $108.0M $89.50M $77.90M $71.60M
YoY Change -0.75% -6.31% 7.89% 11.71% 9.96% 10.41% -86.77% 5.12% -8.54% 646.66% 9.79% -2.39% 30.35% -87.46% -3.82% 7.76% 11.88% 16.82% 4.78% 12.2% 16.73% 0.36% 1.71% 4.75% 18.64% 9.79% 4.08% 8.8% 12.65% 14.91% 20.67% 14.89% 8.8%
Operating Profit $404.0M $379.3M $347.3M $339.5M $371.7M $286.3M $323.5M $319.4M $324.2M $306.4M $284.6M $258.9M $287.1M $268.0M $206.0M $234.2M $212.9M $161.6M $149.8M $140.9M $125.3M $112.5M $109.5M $113.8M $108.4M $95.10M $79.00M $64.10M $59.20M $48.60M $41.00M $35.90M $28.00M $20.90M
YoY Change 6.52% 9.19% 2.31% -8.66% 29.84% -11.51% 1.28% -1.48% 5.81% 7.67% 9.91% -9.82% 7.12% 30.1% -12.04% 10.0% 31.75% 7.88% 6.32% 12.45% 11.38% 2.74% -3.78% 4.98% 13.99% 20.38% 23.24% 8.28% 21.81% 18.54% 14.21% 28.21% 33.97%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense $40.42M $40.83M $30.28M $33.24M $35.49M $32.63M $40.60M -$32.80M -$28.00M -$20.50M $20.51M $18.95M $17.30M $14.37M -$13.00M -$5.300M -$10.10M -$12.30M -$7.200M -$4.800M -$6.200M -$8.300M -$14.60M -$17.50M -$14.20M -$5.500M -$2.400M -$4.800M -$2.800M -$4.800M
YoY Change -1.0% 34.81% -8.9% -6.33% 8.78% -19.63% -223.77% 17.14% 36.59% -199.93% 8.25% 9.54% 20.38% -210.55% 145.28% -47.52% -17.89% 70.83% 50.0% -22.58% -25.3% -43.15% -16.57% 23.24% 158.18% 129.17% -50.0% 71.43% -41.67%
% of Operating Profit 10.0% 10.76% 8.72% 9.79% 9.55% 11.4% 12.55% -10.27% -8.64% -6.69% 7.21% 7.32% 6.03% 5.36% -6.31% -2.26% -4.74% -7.61% -4.81% -3.41% -4.95% -7.38% -13.33% -15.38% -13.1% -5.78% -3.04% -7.49% -4.73% -9.88%
Other Income/Expense, Net $3.212M -$4.799M -$3.094M -$7.678M $1.556M $5.550M $6.694M -$400.0K -$1.500M $400.0K -$2.027M -$1.129M -$559.0K -$2.521M -$1.300M -$2.200M -$700.0K -$1.000M -$700.0K $1.100M -$500.0K -$500.0K $1.000M $1.500M $800.0K -$400.0K $2.000M $1.000M $1.100M -$600.0K -$6.300M -$4.900M -$5.900M -$5.200M
YoY Change -166.93% 55.11% -59.7% -593.44% -71.96% -17.09% -1773.5% -73.33% -475.0% -119.73% 79.54% 101.97% -77.83% 93.92% -40.91% 214.29% -30.0% 42.86% -163.64% -320.0% 0.0% -150.0% -33.33% 87.5% -300.0% -120.0% 100.0% -9.09% -283.33% -90.48% 28.57% -16.95% 13.46%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $374.8M $334.7M $321.7M $301.2M $342.1M $266.0M $294.8M $280.5M $294.6M $286.3M $264.4M $241.4M $274.9M $254.4M $184.1M $226.7M $202.1M $148.3M $142.0M $137.2M $117.3M $98.40M $88.40M $97.90M $91.80M $99.20M $78.60M $60.20M $57.60M $43.30M $34.80M $31.00M $22.10M $15.70M
YoY Change 11.99% 4.06% 6.81% -11.96% 28.59% -9.77% 5.11% -4.79% 2.9% 8.29% 9.53% -12.21% 8.08% 38.18% -18.79% 12.17% 36.28% 4.44% 3.5% 16.97% 19.21% 11.31% -9.7% 6.64% -7.46% 26.21% 30.56% 4.51% 33.03% 24.43% 12.26% 40.27% 40.76%
Income Tax $90.65M $95.15M $78.02M $87.07M $99.84M $71.25M $74.80M $74.90M $95.30M $94.70M $92.46M $78.95M $91.31M $80.80M $59.50M $73.20M $62.60M $45.40M $41.90M $43.90M $37.60M $31.70M $29.40M $33.30M $33.10M $38.40M $32.10M $22.60M $21.90M $16.10M $13.20M $11.50M $8.400M $5.900M
% Of Pretax Income 24.18% 28.43% 24.25% 28.91% 29.19% 26.79% 25.37% 26.7% 32.35% 33.08% 34.97% 32.71% 33.21% 31.76% 32.32% 32.29% 30.97% 30.61% 29.51% 32.0% 32.05% 32.22% 33.26% 34.01% 36.06% 38.71% 40.84% 37.54% 38.02% 37.18% 37.93% 37.1% 38.01% 37.58%
Net Earnings $284.5M $239.3M $243.6M $214.1M $242.2M $194.8M $220.0M $205.6M $199.3M $191.7M $171.9M $162.4M $183.6M $173.6M $124.6M $153.5M $141.7M $102.9M $100.0M $93.30M $79.70M $66.60M $58.80M $64.70M $58.70M $60.80M $46.50M $37.50M $35.70M $27.30M $23.00M $19.50M $13.70M $9.800M
YoY Change 18.89% -1.79% 13.8% -11.62% 24.37% -11.48% 7.02% 3.16% 3.96% 11.5% 5.85% -11.55% 5.78% 39.32% -18.83% 8.33% 37.71% 2.9% 7.18% 17.06% 19.67% 13.27% -9.12% 10.22% -3.45% 30.75% 24.0% 5.04% 30.77% 18.7% 17.95% 42.34% 39.8%
Net Earnings / Revenue 8.16% 7.2% 7.55% 7.31% 8.47% 7.04% 8.91% 8.82% 8.6% 7.38% 6.82% 6.92% 7.79% 8.3% 6.77% 7.41% 7.49% 6.43% 7.25% 7.2% 7.15% 7.19% 6.59% 7.32% 7.04% 8.52% 7.09% 6.09% 6.4% 5.76% 5.59% 5.27% 4.36% 3.28%
Basic Earnings Per Share $4.34 $3.66 $3.72 $3.32 $3.81 $3.12 $3.52 $2.60 $2.45 $2.76 $2.58
Diluted Earnings Per Share $4.25 $3.59 $3.61 $3.21 $3.66 $3.00 $3.41 $3.173M $3.090M $2.848M $2.52 $2.38 $2.65 $2.48 $1.785M $2.177M $1.982M $1.435M $1.381M $1.256M $1.080M $909.8K $804.4K $890.0K $795.4K $826.1K $637.0K $513.0K $493.8K $413.0K $357.7K $303.3K $213.1K $152.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $223.6M $141.7M $123.7M $300.4M $242.0M $261.8M $712.6M $466.3M $519.7M $399.8M $309.9M $229.8M $377.6M $376.4M $333.0M $192.1M $313.7M $170.6M $117.6M $170.4M $165.0M $90.20M $48.00M $55.60M $32.40M $25.20M $17.70M $16.40M $17.30M $20.10M $16.40M $10.80M $8.600M
YoY Change 57.79% 14.61% -58.83% 24.13% -7.56% -63.26% 52.82% -10.28% 29.99% 29.01% 34.86% -39.14% 0.32% 13.03% 73.35% -38.76% 83.88% 45.07% -30.99% 3.27% 82.93% 87.92% -13.67% 71.6% 28.57% 42.37% 7.93% -5.2% -13.93% 22.56% 51.85% 25.58%
Cash & Equivalents $223.6M $141.7M $122.9M $300.1M $242.0M $261.8M $712.6M $466.3M $489.9M $399.8M $309.9M $229.8M $377.6M $376.4M $333.0M $192.1M $313.7M $170.6M $117.6M $170.4M $165.0M $90.20M $48.00M $55.60M $32.40M $25.20M $17.70M $16.40M $17.30M $20.10M $16.40M $10.80M $8.600M
Short-Term Investments $0.00 $0.00 $740.0K $200.0K $0.00 $29.80M
Other Short-Term Assets $134.8M $124.8M $121.7M $122.6M $115.1M $118.3M $109.8M $73.80M $88.80M $96.10M $97.20M $90.50M $92.10M $58.20M $59.90M $79.00M $56.40M $44.80M $43.20M $34.60M $40.30M $31.30M $21.20M $19.70M $21.20M $17.10M $14.10M $14.00M $14.20M $16.20M $15.50M $9.200M $8.400M
YoY Change 8.01% 2.49% -0.71% 6.52% -2.7% 7.74% 48.78% -16.89% -7.6% -1.13% 7.4% -1.74% 58.25% -2.84% -24.18% 40.07% 25.89% 3.7% 24.86% -14.14% 28.75% 47.64% 7.61% -7.08% 23.98% 21.28% 0.71% -1.41% -12.35% 4.52% 68.48% 9.52%
Inventory $513.1M $486.8M $441.5M $379.4M $375.8M $381.1M $337.2M $296.9M $294.9M $311.1M $353.2M $321.9M $285.2M $272.3M $230.8M $244.8M $272.6M $226.5M $184.2M $189.3M $165.2M $127.8M $120.5M $121.5M $109.2M $101.1M $79.30M $75.90M $73.30M $57.10M $49.20M $39.20M $40.50M
Prepaid Expenses
Receivables $677.8M $677.0M $671.4M $566.6M $558.4M $569.6M $510.4M $433.1M $391.6M $407.0M $438.2M $396.8M $389.0M $357.1M $319.8M $343.9M $360.7M $321.0M $260.2M $266.9M $232.0M $197.9M $185.1M $210.8M $188.5M $173.3M $145.0M $130.9M $119.0M $90.90M $76.50M $74.50M $67.10M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.549B $1.430B $1.358B $1.369B $1.291B $1.331B $1.670B $1.270B $1.295B $1.214B $1.198B $1.039B $1.144B $1.064B $943.5M $859.7M $1.003B $762.8M $605.3M $661.2M $602.5M $447.2M $374.9M $407.5M $351.2M $316.6M $256.2M $237.2M $223.9M $184.4M $157.6M $133.6M $124.6M
YoY Change 8.32% 5.31% -0.79% 6.03% -2.98% -20.32% 31.48% -1.92% 6.68% 1.29% 15.35% -9.19% 7.52% 12.77% 9.75% -14.32% 31.54% 26.02% -8.45% 9.74% 34.73% 19.29% -8.0% 16.03% 10.93% 23.58% 8.01% 5.94% 21.42% 17.01% 17.96% 7.22%
Property, Plant & Equipment $1.478B $1.402B $1.338B $1.269B $1.160B $991.6M $867.9M $784.3M $765.4M $811.7M $864.7M $848.2M $754.7M $725.0M $764.1M $720.9M $656.5M $591.1M $536.8M $534.8M $483.4M $434.8M $381.1M $377.4M $358.6M $325.2M $251.7M $255.3M $246.0M $216.3M $195.6M $134.1M $131.8M
YoY Change 5.4% 4.78% 5.5% 9.35% 16.99% 14.25% 10.66% 2.47% -5.7% -6.13% 1.95% 12.39% 4.1% -5.12% 5.99% 9.81% 11.06% 10.12% 0.37% 10.63% 11.18% 14.09% 0.98% 5.24% 10.27% 29.2% -1.41% 3.78% 13.73% 10.58% 45.86% 1.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $49.20M $52.31M $59.49M $50.10M $8.400M $25.40M $9.400M $4.200M $4.600M $5.800M $8.200M $3.700M $3.800M $900.0K $900.0K $700.0K $4.100M $3.400M $5.100M $12.40M $13.00M $11.00M $9.900M $11.10M $4.000M $3.200M $16.50M $15.00M $15.00M $7.400M $0.00 $0.00 $0.00
YoY Change -5.94% -12.07% 18.73% 496.43% -66.93% 170.21% 123.81% -8.7% -20.69% -29.27% 121.62% -2.63% 322.22% 0.0% 28.57% -82.93% 20.59% -33.33% -58.87% -4.62% 18.18% 11.11% -10.81% 177.5% 25.0% -80.61% 10.0% 0.0% 102.7%
Other Assets $461.1M $57.14M $48.84M $59.50M $47.90M $62.90M $51.10M $46.00M $30.30M $36.10M $17.60M $30.00M $18.80M $10.60M $8.100M $9.400M $7.400M $7.000M $8.500M $10.90M $14.10M $10.70M $13.40M $28.40M $22.30M $19.90M $20.60M $21.30M $26.00M $17.30M $54.90M $33.80M $40.00M
YoY Change 706.96% 17.0% -17.92% 24.22% -23.85% 23.09% 11.09% 51.82% -16.07% 105.11% -41.33% 59.57% 77.36% 30.86% -13.83% 27.03% 5.71% -17.65% -22.02% -22.7% 31.78% -20.15% -52.82% 27.35% 12.06% -3.4% -3.29% -18.08% 50.29% -68.49% 62.43% -15.5%
Total Long-Term Assets $2.903B $2.773B $2.783B $2.621B $2.271B $2.047B $1.468B $1.337B $1.142B $1.223B $1.299B $1.286B $1.015B $968.7M $1.013B $972.1M $908.6M $829.2M $752.0M $712.8M $661.8M $600.5M $540.4M $544.7M $512.1M $398.1M $329.2M $338.9M $335.3M $281.0M $250.4M $167.9M $171.8M
YoY Change 4.67% -0.36% 6.18% 15.42% 10.94% 39.46% 9.81% 17.04% -6.65% -5.86% 1.08% 26.61% 4.81% -4.34% 4.18% 6.99% 9.58% 10.27% 5.5% 7.71% 10.21% 11.12% -0.79% 6.37% 28.64% 20.93% -2.86% 1.07% 19.32% 12.22% 49.14% -2.27%
Total Assets $4.452B $4.203B $4.141B $3.990B $3.562B $3.378B $3.138B $2.607B $2.437B $2.437B $2.498B $2.324B $2.159B $2.033B $1.956B $1.832B $1.912B $1.592B $1.357B $1.374B $1.264B $1.048B $915.3M $952.2M $863.3M $714.7M $585.4M $576.1M $559.2M $465.4M $408.0M $301.5M $296.4M
YoY Change
Accounts Payable $793.1M $303.3M $269.9M $224.9M $192.7M $164.5M $153.9M $112.6M $353.8M $114.0M $149.6M $136.9M $109.0M $123.8M $109.1M $133.6M $156.4M $136.0M $102.1M $103.7M $89.30M $84.20M $68.90M $84.10M $65.90M $66.10M $64.00M $59.20M $64.10M $95.90M $79.60M $63.90M $35.10M
YoY Change 161.49% 12.37% 20.01% 16.71% 17.14% 6.89% 36.68% -68.17% 210.35% -23.8% 9.28% 25.6% -11.95% 13.47% -18.34% -14.58% 15.0% 33.2% -1.54% 16.13% 6.06% 22.21% -18.07% 27.62% -0.3% 3.28% 8.11% -7.64% -33.16% 20.48% 24.57% 82.05%
Accrued Expenses $418.1M $411.0M $336.0M $350.5M $293.1M $291.5M $244.6M $209.6M $193.7M $215.8M $201.6M $200.9M $188.1M $153.8M $146.6M $168.6M $117.3M $96.30M $97.50M $97.30M $70.80M $72.00M $79.40M $58.80M $62.10M $44.20M $41.00M $42.10M $0.00 $0.00 $0.00 $21.40M
YoY Change 1.73% 22.31% -4.14% 19.58% 0.55% 19.17% 16.7% -10.24% 7.04% 0.35% 6.8% 22.3% 4.91% -13.05% 43.73% 21.81% -1.23% 0.21% 37.43% -1.67% -9.32% 35.03% -5.31% 40.5% 7.8% -2.61% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $81.79M $3.810M $147.3M $52.20M $44.30M $101.3M $4.300M $169.2M $5.100M $233.3M $138.4M $45.20M $179.6M $45.40M $103.2M $39.90M $190.2M $100.6M $97.70M $56.40M $88.90M $0.00 $0.00 $29.20M $25.50M $29.70M $0.00 $4.100M $8.300M $900.0K $55.70M $31.30M $28.60M
YoY Change 2046.82% -97.41% 182.14% 17.83% -56.27% 2255.81% -97.46% 3217.65% -97.81% 68.57% 206.19% -74.83% 295.59% -56.01% 158.65% -79.02% 89.07% 2.97% 73.23% -36.56% -100.0% 14.51% -14.14% -100.0% -50.6% 822.22% -98.38% 77.96% 9.44%
Long-Term Debt Due $458.2M $119.0M $142.4M $65.70M $66.00M $62.70M $61.80M $4.600M $51.90M $18.70M $1.300M $29.50M $4.100M $50.10M $25.10M $24.70M $26.00M $26.80M $4.500M $6.900M $7.800M $7.700M $13.20M $10.30M $9.600M $7.600M $2.900M $9.500M $8.700M $9.500M $17.30M $8.300M $8.800M
YoY Change 285.12% -16.42% 116.67% -0.45% 5.26% 1.46% 1243.48% -91.14% 177.54% 1338.46% -95.59% 619.51% -91.82% 99.6% 1.62% -5.0% -2.99% 495.56% -34.78% -11.54% 1.3% -41.67% 28.16% 7.29% 26.32% 162.07% -69.47% 9.2% -8.42% -45.09% 108.43% -5.68%
Total Short-Term Liabilities $1.251B $917.2M $982.5M $780.3M $683.3M $689.2M $527.7M $543.0M $411.9M $604.7M $542.8M $455.3M $518.8M $423.3M $417.3M $375.0M $565.2M $400.2M $320.8M $276.9M $283.2M $162.7M $154.2M $203.1M $159.9M $167.4M $125.4M $116.3M $123.2M $106.3M $152.6M $103.5M $94.00M
YoY Change 36.43% -6.65% 25.91% 14.2% -0.86% 30.6% -2.82% 31.83% -31.88% 11.4% 19.22% -12.24% 22.56% 1.44% 11.28% -33.65% 41.23% 24.75% 15.85% -2.22% 74.06% 5.51% -24.08% 27.02% -4.48% 33.49% 7.82% -5.6% 15.9% -30.34% 47.44% 10.11%
Long-Term Debt $681.2M $1.053B $907.0M $1.055B $1.086B $1.126B $1.191B $772.7M $760.8M $588.9M $354.8M $352.9M $254.9M $258.8M $209.6M $226.9M $146.7M $168.9M $144.5M $142.6M $125.2M $219.2M $239.4M $252.8M $235.6M $80.90M $70.70M $76.60M $80.70M $53.80M $41.30M $28.60M $39.30M
YoY Change -35.29% 16.05% -14.03% -2.81% -3.6% -5.47% 54.15% 1.56% 29.19% 65.98% 0.54% 38.45% -1.51% 23.47% -7.62% 54.67% -13.14% 16.89% 1.33% 13.9% -42.88% -8.44% -5.3% 7.3% 191.22% 14.43% -7.7% -5.08% 50.0% 30.27% 44.41% -27.23%
Other Long-Term Liabilities $198.1M $144.9M $239.7M $266.7M $179.8M $85.80M $85.90M $100.0M $94.10M $114.1M $77.70M $102.3M $67.60M $48.70M $54.60M $73.50M $51.90M $42.20M $32.90M $29.00M $26.70M $28.20M $19.50M $14.90M $17.80M $21.70M $21.20M $20.30M $20.00M $14.50M $23.70M $32.10M $29.00M
YoY Change 36.69% -39.54% -10.12% 48.33% 109.56% -0.12% -14.1% 6.27% -17.53% 46.85% -24.05% 51.33% 38.81% -10.81% -25.71% 41.62% 22.99% 28.27% 13.45% 8.61% -5.32% 44.62% 30.87% -16.29% -17.97% 2.36% 4.43% 1.5% 37.93% -38.82% -26.17% 10.69%
Total Long-Term Liabilities $879.3M $1.198B $1.147B $1.322B $1.265B $1.212B $1.277B $872.7M $854.9M $703.0M $432.5M $455.2M $322.5M $307.5M $264.2M $300.4M $198.6M $211.1M $177.4M $171.6M $151.9M $247.4M $258.9M $267.7M $253.4M $102.6M $91.90M $96.90M $100.7M $68.30M $65.00M $60.70M $68.30M
YoY Change -26.57% 4.43% -13.24% 4.46% 4.41% -5.11% 46.33% 2.08% 21.61% 62.54% -4.99% 41.15% 4.88% 16.39% -12.05% 51.26% -5.92% 19.0% 3.38% 12.97% -38.6% -4.44% -3.29% 5.64% 146.98% 11.64% -5.16% -3.77% 47.44% 5.08% 7.08% -11.13%
Total Liabilities $2.145B $2.150B $2.172B $2.140B $1.990B $1.955B $1.826B $1.433B $1.288B $1.334B $1.018B $944.5M $869.5M $753.8M $703.3M $700.8M $792.9M $645.6M $547.9M $500.8M $481.3M $453.2M $446.1M $511.7M $443.0M $299.2M $243.4M $240.4M $246.9M $194.8M $217.7M $164.2M $162.3M
YoY Change -0.21% -1.03% 1.51% 7.51% 1.79% 7.07% 27.45% 11.28% -3.46% 31.02% 7.78% 8.63% 15.35% 7.18% 0.36% -11.62% 22.82% 17.83% 9.4% 4.05% 6.2% 1.59% -12.82% 15.51% 48.06% 22.93% 1.25% -2.63% 26.75% -10.52% 32.58% 1.17%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 65.62M shares 65.40M shares 65.66M shares 64.42M shares 63.57M shares 62.44M shares 62.44M 66.09M shares 66.39M shares 66.55M shares 67.34M shares
Diluted Shares Outstanding 66.91M shares 66.72M shares 67.68M shares 66.66M shares 66.15M shares 64.96M shares 64.60M 68.21M shares 68.40M shares 69.27M shares 69.82M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $11.485 Billion

About APTARGROUP, INC.

AptarGroup, Inc. engages in the design, manufacture, drug delivery, consumer product dispensing, sealing and active packaging solutions, and services for the prescription drug, consumer health care, injectable, active packaging, beauty, personal care, home care, and food and beverages industries. The company is headquartered in Crystal Lake, Illinois and currently employs 13,800 full-time employees. The firm serves various end markets, including pharmaceutical, beauty, food, beverage, personal care and home care. The company operates in three segments. The Aptar Pharma segment sells proprietary dispensing systems, drug delivery systems, sealing solutions and services for the prescription drug, consumer health care, injectables, active material science solutions and digital health market. The company also specializes in nasal drug delivery for delivering drugs. The Aptar Beauty segment sells dispensing systems and sealing solutions for the beauty, personal care and home care markets. The Aptar Closures segment sells dispensing systems, sealing solutions and food service trays to the food, beverage, personal care, home care, beauty and healthcare markets. This segment also includes the food protection business and the elastomeric flow-control technology business.

Industry: Plastics Products, NEC Peers: BALL Corp BERRY GLOBAL GROUP, INC. CROWN HOLDINGS, INC. GREIF, INC MYERS INDUSTRIES INC O-I Glass, Inc. /DE/ SILGAN HOLDINGS INC TRIMAS CORP