Financial Snapshot

Revenue
$4.031B
TTM
Gross Margin
19.35%
TTM
Net Earnings
$198.7M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
152.74%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$4.400B
Q4 2024
Book Value
$2.247B
Q4 2024
Cash
Q4 2024
P/E
17.02
Nov 29, 2024 EST
Free Cash Flow
$27.40M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $5.448B $5.219B $6.350B $5.556B $4.515B $4.595B $3.874B $3.638B $3.324B $3.617B $4.239B $4.220B $4.130B $4.248B $3.462B $2.792B $3.791B $3.332B $2.629B $2.424B $2.209B $1.916B $1.633B $1.456B $964.0M $853.4M $814.4M $660.8M $642.6M $725.2M $589.6M $532.8M $518.6M
YoY Change 4.4% -17.81% 14.28% 23.06% -1.74% 18.62% 6.48% 9.47% -8.1% -14.68% 0.45% 2.19% -2.79% 22.72% 23.98% -26.34% 13.78% 26.75% 8.42% 9.73% 15.28% 17.37% 12.14% 51.04% 12.96% 4.79% 23.24% 2.83% -11.39% 23.0% 10.66% 2.74%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $5.448B $5.219B $6.350B $5.556B $4.515B $4.595B $3.874B $3.638B $3.324B $3.617B $4.239B $4.220B $4.130B $4.248B $3.462B $2.792B $3.791B $3.332B $2.629B $2.424B $2.209B $1.916B $1.633B $1.456B $964.0M $853.4M $814.4M $660.8M $642.6M $725.2M $589.6M $532.8M $518.6M
Cost Of Revenue $4.377B $4.073B $5.064B $4.463B $3.600B $3.635B $3.085B $2.924B $2.639B $2.947B $3.428B $3.388B $3.350B $3.450B $2.760B $2.293B $3.086B $2.726B $2.149B $2.034B $1.836B $1.571B $1.297B $1.153B $737.5M $675.1M $644.9M $562.2M $515.8M $561.1M $480.7M $440.6M $415.1M
Gross Profit $1.071B $1.146B $1.285B $1.093B $914.7M $959.9M $788.9M $714.7M $684.9M $669.8M $811.0M $832.2M $779.5M $798.3M $701.4M $499.6M $704.8M $605.4M $479.2M $390.8M $372.9M $345.6M $335.8M $303.4M $226.5M $178.4M $169.5M $98.60M $126.8M $164.1M $108.9M $92.20M $103.5M
Gross Profit Margin 19.65% 21.96% 20.24% 19.67% 20.26% 20.89% 20.37% 19.64% 20.61% 18.52% 19.13% 19.72% 18.88% 18.79% 20.26% 17.89% 18.59% 18.17% 18.23% 16.12% 16.88% 18.03% 20.57% 20.84% 23.5% 20.9% 20.81% 14.92% 19.73% 22.63% 18.47% 17.3% 19.96%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $634.5M $549.1M $581.0M $565.9M $516.0M $507.4M $397.2M $379.7M $376.8M $413.2M $496.7M $477.3M $469.8M $449.2M $365.1M $267.6M $339.2M $313.4M $259.1M $224.7M $218.8M $228.1M $250.8M $204.7M $128.3M $113.0M $90.30M $75.00M $68.20M $73.70M $60.50M $58.10M $58.30M
YoY Change 15.55% -5.49% 2.67% 9.67% 1.69% 27.74% 4.61% 0.77% -8.81% -16.81% 4.06% 1.6% 4.59% 23.03% 36.44% -21.1% 8.22% 20.96% 15.31% 2.7% -4.08% -9.05% 22.52% 59.55% 13.54% 25.14% 20.4% 9.97% -7.46% 21.82% 4.13% -0.34%
% of Gross Profit 59.25% 47.91% 45.2% 51.77% 56.41% 52.86% 50.35% 53.13% 55.02% 61.69% 61.25% 57.35% 60.27% 56.27% 52.05% 53.56% 48.12% 51.77% 54.07% 57.5% 58.68% 66.0% 74.69% 67.47% 56.64% 63.34% 53.27% 76.06% 53.79% 44.91% 55.56% 63.02% 56.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $261.3M $230.6M $216.6M $234.4M $242.5M $206.1M $126.9M $120.5M $127.7M $134.6M $155.8M $157.6M $155.6M $144.3M $116.0M $102.6M $106.4M $102.3M $90.50M $95.10M $99.90M $89.80M $97.50M $81.50M $45.20M $42.40M $39.70M $31.90M $26.40M $23.00M $21.80M $18.90M $18.30M
YoY Change 13.31% 6.46% -7.59% -3.34% 17.66% 62.41% 5.31% -5.64% -5.13% -13.61% -1.14% 1.29% 7.83% 24.4% 13.03% -3.53% 3.99% 13.04% -4.84% -4.8% 11.25% -7.9% 19.63% 80.31% 6.6% 6.8% 24.45% 20.83% 14.78% 5.5% 15.34% 3.28%
% of Gross Profit 24.4% 20.12% 16.85% 21.45% 26.51% 21.47% 16.09% 16.86% 18.65% 20.1% 19.21% 18.94% 19.96% 18.08% 16.54% 20.54% 15.09% 16.9% 18.89% 24.33% 26.79% 25.98% 29.04% 26.86% 19.96% 23.77% 23.42% 32.35% 20.82% 14.02% 20.02% 20.5% 17.68%
Operating Expenses $634.5M $549.1M $581.0M $565.9M $516.0M $507.4M $397.2M $379.7M $376.8M $413.2M $496.7M $477.3M $469.8M $449.2M $365.1M $267.6M $339.2M $313.4M $259.1M $224.7M $218.9M $228.1M $250.7M $204.7M $128.3M $112.9M $90.20M $74.90M $68.20M $73.80M $60.50M $58.00M $58.30M
YoY Change 15.55% -5.49% 2.67% 9.67% 1.69% 27.74% 4.61% 0.77% -8.81% -16.81% 4.06% 1.6% 4.59% 23.03% 36.44% -21.1% 8.22% 20.96% 15.31% 2.65% -4.03% -9.01% 22.47% 59.55% 13.64% 25.17% 20.43% 9.82% -7.59% 21.98% 4.31% -0.51%
Operating Profit $464.6M $605.5M $704.4M $585.2M $304.9M $399.1M $370.5M $299.5M $225.6M $192.8M $249.3M $341.6M $281.0M $330.2M $321.0M $199.9M $382.3M $292.0M $220.1M $166.1M $154.0M $117.5M $85.10M $98.70M $98.20M $65.50M $79.30M $23.70M $58.60M $90.30M $48.40M $34.20M $45.20M
YoY Change -23.27% -14.04% 20.37% 91.93% -23.6% 7.72% 23.71% 32.76% 17.01% -22.66% -27.02% 21.57% -14.9% 2.87% 60.58% -47.71% 30.93% 32.67% 32.51% 7.86% 31.06% 38.07% -13.78% 0.51% 49.92% -17.4% 234.6% -59.56% -35.11% 86.57% 41.52% -24.34%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$134.9M -$96.30M -$61.20M -$92.70M -$115.8M -$112.5M -$51.00M -$60.10M -$75.40M -$74.80M -$81.80M -$83.80M $2.200M $76.00M $65.50M $53.59M $49.63M -$45.50M -$36.00M -$39.30M -$45.30M -$52.80M -$56.00M -$45.10M -$11.80M -$13.00M -$11.90M -$2.700M -$500.0K -$500.0K -$1.400M -$200.0K -$200.0K
YoY Change 40.08% 57.35% -33.98% -19.95% 2.93% 120.59% -15.14% -20.29% 0.8% -8.56% -2.39% -3909.09% -97.11% 16.03% 22.22% 7.99% -209.07% 26.39% -8.4% -13.25% -14.2% -5.71% 24.17% 282.2% -9.23% 9.24% 340.74% 440.0% 0.0% -64.29% 600.0% 0.0%
% of Operating Profit -29.04% -15.9% -8.69% -15.84% -37.98% -28.19% -13.77% -20.07% -33.42% -38.8% -32.81% -24.53% 0.78% 23.02% 20.4% 26.81% 12.98% -15.58% -16.36% -23.66% -29.42% -44.94% -65.8% -45.69% -12.02% -19.85% -15.01% -11.39% -0.85% -0.55% -2.89% -0.58% -0.44%
Other Income/Expense, Net -$10.10M -$11.00M -$8.900M -$4.800M -$2.700M -$2.600M -$18.40M -$12.00M -$9.000M -$3.200M -$9.500M -$13.10M -$7.700M -$14.10M -$7.100M -$7.200M -$8.800M -$9.000M -$2.300M $2.400M $300.0K $1.300M $1.000M $6.400M $4.900M $10.40M $15.70M $13.80M
YoY Change -8.18% 23.6% 85.42% 77.78% 3.85% -85.87% 53.33% 33.33% 181.25% -66.32% -27.48% 70.13% -45.39% 98.59% -1.39% -18.18% -2.22% 291.3% -195.83% 700.0% -76.92% 30.0% -84.38% 30.61% -52.88% -33.76% 13.77%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $319.6M $494.7M $525.7M $478.6M $186.1M $262.0M $299.8M $200.3M $141.2M $114.8M $158.0M $243.4M $183.4M $240.1M $248.4M $138.3M $323.9M $211.6M $207.9M $152.3M $63.80M $13.80M $35.90M $128.0M $100.5M $67.40M $55.60M $29.50M $67.70M $97.90M $51.60M $39.60M $49.10M
YoY Change -35.4% -5.9% 9.84% 157.17% -28.97% -12.61% 49.68% 41.86% 23.0% -27.34% -35.09% 32.72% -23.62% -3.34% 79.57% -57.29% 53.07% 1.78% 36.51% 138.71% 362.32% -61.56% -71.95% 27.36% 49.11% 21.22% 88.47% -56.43% -30.85% 89.73% 30.3% -19.35%
Income Tax $27.20M $117.8M $137.1M $69.60M $63.30M $70.70M $73.30M $67.20M $66.50M $48.40M $115.0M $98.80M $61.10M $67.30M $43.50M $24.06M $78.24M $53.50M $63.80M $47.10M $15.60M $4.300M $12.90M $48.50M $38.00M $26.70M $22.50M $11.40M $24.90M $37.80M $17.90M $15.00M $18.90M
% Of Pretax Income 8.51% 23.81% 26.08% 14.54% 34.01% 26.98% 24.45% 33.55% 47.1% 42.16% 72.78% 40.59% 33.32% 28.03% 17.51% 17.39% 24.16% 25.28% 30.69% 30.93% 24.45% 31.16% 35.93% 37.89% 37.81% 39.61% 40.47% 38.64% 36.78% 38.61% 34.69% 37.88% 38.49%
Net Earnings $268.8M $359.2M $376.7M $390.7M $108.8M $171.0M $209.4M $118.6M $74.90M $71.90M $91.50M $144.7M $118.1M $174.7M $202.8M $110.6M $241.7M $156.4M $142.1M $104.7M $47.80M $9.500M $31.00M $88.80M $75.80M $51.40M $37.40M $22.50M $42.70M $60.10M $33.80M $24.60M $29.70M
YoY Change -25.17% -4.65% -3.58% 259.1% -36.37% -18.34% 76.56% 58.34% 4.17% -21.42% -36.77% 22.52% -32.4% -13.86% 83.29% -54.23% 54.57% 10.06% 35.72% 119.04% 403.16% -69.35% -65.09% 17.15% 47.47% 37.43% 66.22% -47.31% -28.95% 77.81% 37.4% -17.17%
Net Earnings / Revenue 4.93% 6.88% 5.93% 7.03% 2.41% 3.72% 5.41% 3.26% 2.25% 1.99% 2.16% 3.43% 2.86% 4.11% 5.86% 3.96% 6.38% 4.69% 5.41% 4.32% 2.16% 0.5% 1.9% 6.1% 7.86% 6.02% 4.59% 3.4% 6.64% 8.29% 5.73% 4.62% 5.73%
Basic Earnings Per Share
Diluted Earnings Per Share $7.56 $7.751M $8.023M $2.248M $3.548M $4.363M $2.481M $1.564M $1.504M $1.922M $3.046M $2.497M $3.686M $4.306M $2.348M $5.121M $3.314M $3.036M $2.242M $1.051M $213.0K $692.0K $1.982M $1.688M $1.122M $813.0K $491.3K $932.3K $1.249M $698.3K $507.2K $612.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $180.9M $147.1M $124.6M $105.9M $77.30M $94.20M $142.3M $103.7M $106.2M $85.10M $78.10M $91.50M $127.4M $107.0M $111.9M $77.60M $123.7M $187.1M $122.4M $38.10M $49.80M $25.40M $29.70M $13.40M $14.20M $48.00M $25.30M $46.00M $50.60M $53.50M $57.80M
YoY Change 22.98% 18.06% 17.66% 37.0% -17.94% -33.8% 37.22% -2.35% 24.79% 8.96% -14.64% -28.18% 19.07% -4.38% 44.2% -37.27% -33.89% 52.86% 221.26% -23.49% 96.06% -14.48% 121.64% -5.63% -70.42% 89.72% -45.0% -9.09% -5.42% -7.44%
Cash & Equivalents $180.9M $147.1M $124.6M $105.9M $77.30M $94.20M $142.3M $103.7M $106.2M $85.10M $78.10M $91.50M $127.4M $107.0M $111.9M $77.60M $123.7M $187.1M $122.4M $38.10M $49.80M $25.40M $29.70M $13.40M $8.900M $41.30M $17.70M $26.60M $31.60M $29.50M $30.80M
Short-Term Investments $5.300M $6.700M $7.500M $19.50M $19.00M $24.00M $26.90M
Other Short-Term Assets $190.2M $190.3M $150.8M $266.7M $149.3M $136.3M $125.7M $132.0M $201.6M $187.2M $163.1M $133.8M $165.6M $165.5M $157.4M $148.5M $135.8M $85.30M $74.40M $75.40M $71.60M $75.00M $68.10M $23.00M $27.60M $31.70M $21.20M $16.10M $16.50M $14.40M $12.80M
YoY Change -0.05% 26.19% -43.46% 78.63% 9.54% 8.43% -4.77% -34.52% 7.69% 14.78% 21.9% -19.2% 0.06% 5.15% 5.99% 9.35% 59.2% 14.65% -1.33% 5.31% -4.53% 10.13% 196.09% -16.67% -12.93% 49.53% 31.68% -2.42% 14.58% 12.5%
Inventory $338.6M $403.3M $499.2M $293.6M $358.2M $289.5M $279.5M $277.4M $297.0M $381.1M $374.4M $373.5M $429.0M $396.6M $238.9M $304.0M $243.0M $205.0M $170.5M $191.5M $167.2M $144.3M $123.4M $42.70M $50.70M $64.90M $44.90M $49.30M $53.90M $50.90M $42.70M
Prepaid Expenses
Receivables $659.4M $749.1M $889.5M $636.6M $664.2M $456.7M $447.0M $399.2M $403.7M $501.3M $481.9M $453.8M $561.4M $480.2M $337.1M $392.5M $339.3M $315.7M $258.6M $307.8M $295.0M $265.1M $283.0M $119.6M $124.8M $113.9M $81.60M $74.00M $77.00M $69.50M $56.60M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.800M $2.500M $1.700M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $14.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.369B $1.490B $1.664B $1.303B $1.249B $976.7M $994.5M $912.3M $1.009B $1.155B $1.100B $1.055B $1.285B $1.149B $845.2M $922.7M $841.8M $793.0M $626.0M $612.7M $583.5M $509.8M $504.2M $213.1M $217.3M $258.5M $172.9M $185.4M $197.9M $188.3M $169.9M
YoY Change -8.1% -10.47% 27.73% 4.31% 27.88% -1.79% 9.01% -9.54% -12.66% 4.94% 4.28% -17.9% 11.83% 35.97% -8.4% 9.61% 6.15% 26.68% 2.17% 5.0% 14.46% 1.11% 136.6% -1.93% -15.94% 49.51% -6.74% -6.32% 5.1% 10.83%
Property, Plant & Equipment $1.883B $1.710B $1.811B $1.839B $1.690B $1.192B $1.188B $1.172B $1.218B $1.293B $1.397B $1.425B $1.435B $1.292B $1.092B $1.066B $1.075B $940.9M $862.1M $880.7M $912.4M $792.0M $808.8M $435.7M $401.1M $419.8M $337.8M $312.2M $258.9M $221.2M $202.6M
YoY Change 10.16% -5.57% -1.54% 8.8% 41.82% 0.29% 1.41% -3.76% -5.82% -7.46% -1.96% -0.67% 11.06% 18.26% 2.43% -0.75% 14.2% 9.14% -2.11% -3.47% 15.2% -2.08% 85.63% 8.63% -4.45% 24.27% 8.2% 20.59% 17.04% 9.18%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $153.7M $144.1M $136.4M $124.4M $49.10M
YoY Change 6.66% 5.65% 9.65% 153.36%
Other Assets $223.1M $220.1M $177.3M $135.4M $193.1M $169.6M $166.0M $171.8M $149.7M $173.0M $193.0M $182.8M $219.3M $174.5M $163.0M $139.5M $110.4M $103.9M $106.6M $54.50M $37.50M $41.20M $44.30M $16.10M $25.20M $27.40M $22.00M $10.10M $10.90M $9.600M $8.700M
YoY Change 1.36% 24.14% 30.95% -29.88% 13.86% 2.17% -3.38% 14.76% -13.47% -10.36% 5.58% -16.64% 25.67% 7.06% 16.85% 26.36% 6.26% -2.53% 95.6% 45.33% -8.98% -7.0% 175.16% -36.11% -8.03% 24.55% 117.82% -7.34% 13.54% 10.34%
Total Long-Term Assets $4.592B $3.971B $4.152B $4.208B $4.178B $2.218B $2.238B $2.241B $2.307B $2.513B $2.786B $2.798B $2.904B $2.349B $1.979B $1.823B $1.811B $1.395B $1.257B $1.201B $1.233B $1.249B $1.267B $726.2M $693.7M $619.9M $377.2M $326.9M $269.8M $230.8M $211.3M
YoY Change 15.65% -4.36% -1.34% 0.73% 88.35% -0.88% -0.13% -2.88% -8.18% -9.82% -0.43% -3.63% 23.6% 18.72% 8.53% 0.68% 29.81% 10.95% 4.73% -2.62% -1.26% -1.46% 74.47% 4.69% 11.91% 64.34% 15.39% 21.16% 16.9% 9.23%
Total Assets $5.961B $5.460B $5.816B $5.511B $5.427B $3.195B $3.232B $3.153B $3.316B $3.667B $3.887B $3.853B $4.189B $3.498B $2.824B $2.746B $2.653B $2.188B $1.883B $1.813B $1.816B $1.758B $1.771B $939.3M $911.0M $878.4M $550.1M $512.3M $467.7M $419.1M $381.2M
YoY Change
Accounts Payable $497.8M $561.3M $704.5M $450.7M $435.2M $403.8M $399.2M $372.0M $355.3M $471.1M $431.3M $466.1M $493.3M $467.9M $335.8M $384.6M $411.1M $301.8M $234.7M $281.3M $158.3M $133.6M $117.1M $42.90M $46.70M $38.40M $30.60M $31.60M $35.90M $32.90M $22.40M
YoY Change -11.31% -20.33% 56.31% 3.56% 7.78% 1.15% 7.31% 4.7% -24.58% 9.23% -7.47% -5.51% 5.43% 39.34% -12.69% -6.45% 36.22% 28.59% -16.57% 77.7% 18.49% 14.09% 172.96% -8.14% 21.61% 25.49% -3.16% -11.98% 9.12% 46.88%
Accrued Expenses $191.5M $48.90M $214.3M $174.6M $142.4M $114.4M $111.8M $93.70M $83.50M $102.4M $103.0M $96.10M $99.80M $90.90M $74.50M $91.50M $85.00M $65.50M $45.30M $49.60M $43.10M $50.60M $27.60M $11.20M $10.20M $9.900M $9.500M $10.90M $12.80M $7.100M $5.800M
YoY Change 291.62% -77.18% 22.74% 22.61% 24.48% 2.33% 19.32% 12.22% -18.46% -0.58% 7.18% -3.71% 9.79% 22.01% -18.58% 7.65% 29.77% 44.59% -8.67% 15.08% -14.82% 83.33% 146.43% 9.8% 3.03% 4.21% -12.84% -14.84% 80.28% 22.41%
Deferred Revenue
YoY Change
Short-Term Debt $5.400M $5.700M $50.50M $28.40M $9.200M $7.300M $14.50M $51.60M $40.70M $48.10M $64.10M $76.10M $137.3M $60.90M $19.60M $44.30M $15.80M $29.30M $17.20M $11.60M $15.60M $20.00M $16.50M $0.00 $0.00 $7.000M $5.100M $0.00 $0.00 $0.00 $0.00
YoY Change -5.26% -88.71% 77.82% 208.7% 26.03% -49.66% -71.9% 26.78% -15.38% -24.96% -15.77% -44.57% 125.45% 210.71% -55.76% 180.38% -46.08% 70.35% 48.28% -25.64% -22.0% 21.21% -100.0% 37.25%
Long-Term Debt Due $91.70M $71.10M $120.3M $124.8M $83.70M $18.80M $15.00M $0.00 $30.70M $17.60M $10.00M $25.00M $12.50M $12.50M $17.50M $0.00 $0.00 $3.000M $3.000M $43.10M $0.00 $0.00 $8.500M $2.500M $300.0K $200.0K $400.0K
YoY Change 28.97% -40.9% -3.61% 49.1% 345.21% 25.33% -100.0% 74.43% 76.0% -60.0% 100.0% 0.0% -28.57% -100.0% 0.0% -93.04% -100.0% 240.0% 733.33% 50.0% -50.0%
Total Short-Term Liabilities $939.3M $1.048B $1.314B $1.000B $825.4M $670.2M $687.9M $659.2M $647.0M $851.7M $809.4M $867.3M $932.0M $781.4M $562.1M $671.8M $648.9M $491.3M $383.0M $437.2M $312.3M $281.6M $293.5M $64.90M $72.00M $98.20M $60.40M $50.70M $49.20M $42.90M $31.70M
YoY Change -10.36% -20.26% 31.4% 21.17% 23.16% -2.57% 4.35% 1.89% -24.03% 5.23% -6.68% -6.94% 19.27% 39.01% -16.33% 3.53% 32.08% 28.28% -12.4% 39.99% 10.9% -4.05% 352.23% -9.86% -26.68% 62.58% 19.13% 3.05% 14.69% 35.33%
Long-Term Debt $2.149B $1.839B $2.055B $2.347B $2.667B $892.7M $947.0M $974.6M $1.116B $1.087B $1.207B $1.175B $1.371B $953.1M $721.1M $673.2M $622.7M $481.4M $430.4M $457.4M $643.1M $630.0M $654.4M $235.0M $258.0M $235.0M $43.60M $22.70M $14.10M $28.00M $28.00M
YoY Change 16.85% -10.49% -12.44% -12.02% 198.8% -5.73% -2.83% -12.69% 2.65% -9.92% 2.71% -14.3% 43.89% 32.17% 7.12% 8.11% 29.35% 11.85% -5.9% -28.88% 2.08% -3.73% 178.47% -8.91% 9.79% 438.99% 92.07% 60.99% -49.64% 0.0%
Other Long-Term Liabilities $435.0M $763.0M $529.2M $604.1M $408.5M $262.4M $300.6M $336.5M $277.7M $286.1M $243.8M $303.0M $346.7M $247.7M $273.0M $158.4M $215.3M $187.1M $203.5M $172.0M $126.6M $140.7M $112.0M $38.00M $44.00M $42.80M $16.20M $15.40M $18.30M $14.30M $13.60M
YoY Change -42.99% 44.18% -12.4% 47.88% 55.68% -12.71% -10.67% 21.17% -2.94% 17.35% -19.54% -12.6% 39.97% -9.27% 72.35% -26.43% 15.07% -8.06% 18.31% 35.86% -10.02% 25.63% 194.74% -13.64% 2.8% 164.2% 5.19% -15.85% 27.97% 5.15%
Total Long-Term Liabilities $2.584B $2.602B $2.584B $2.951B $3.076B $1.155B $1.248B $1.311B $1.394B $1.374B $1.451B $1.478B $1.718B $1.201B $994.1M $831.6M $838.0M $668.5M $633.9M $629.4M $769.7M $770.7M $766.4M $273.0M $302.0M $277.8M $59.80M $38.10M $32.40M $42.30M $41.60M
YoY Change -0.69% 0.71% -12.43% -4.06% 166.29% -7.41% -4.84% -5.94% 1.49% -5.34% -1.85% -13.96% 43.08% 20.79% 19.54% -0.76% 25.36% 5.46% 0.71% -18.23% -0.13% 0.56% 180.73% -9.6% 8.71% 364.55% 56.96% 17.59% -23.4% 1.68%
Total Liabilities $4.013B $3.699B $4.302B $4.359B $4.294B $2.087B $2.221B $2.206B $2.300B $2.525B $2.622B $2.662B $2.975B $2.264B $1.724B $1.690B $1.653B $1.344B $1.152B $1.184B $1.244B $1.189B $1.185B $396.8M $423.0M $418.3M $150.0M $111.7M $95.10M $92.10M $76.20M
YoY Change 8.49% -14.01% -1.31% 1.52% 105.73% -6.05% 0.72% -4.11% -8.92% -3.69% -1.51% -10.5% 31.39% 31.29% 2.02% 2.26% 22.98% 16.63% -2.68% -4.79% 4.58% 0.37% 198.59% -6.19% 1.12% 178.87% 34.29% 17.46% 3.26% 20.87%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.3814 Billion

About GREIF, INC

Greif, Inc. engages in the production of industrial packaging products and services. The company is headquartered in Delaware, Ohio and currently employs 12,000 full-time employees. The company went IPO on 2002-10-07. The Company’s segments include Paper Packaging & Services, and Land Management. The Global Industrial Packaging segment is a producer of industrial packaging products, such as steel, fiber and plastic drums, rigid intermediate bulk containers, jerrycans and other small plastics, closure systems for industrial packaging products, transit protection products, water bottles and remanufactured and reconditioned industrial containers, and services, such as container life cycle management, filling, warehousing and other packaging services. The Paper Packaging & Services segment produces and sells containerboard, corrugated sheets, corrugated containers and other corrugated products to customers in North America in industries such as packaging, automotive, food and building products. The Land Management segment is focused on the active harvesting and regeneration of its United States timber properties.

Industry: Metal Shipping Barrels, Drums, Kegs & Pails Peers: APTARGROUP, INC. BALL Corp BERRY GLOBAL GROUP, INC. CROWN HOLDINGS, INC. MYERS INDUSTRIES INC O-I Glass, Inc. /DE/ SILGAN HOLDINGS INC TRIMAS CORP