|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$780.1M
79.7%
YoY
|
$966.5M
172.95%
YoY
|
$794.7M
50.48%
YoY
|
$1.589B
256.19%
YoY
|
$434.1M
9.45%
YoY
|
$354.1M
-6.36%
YoY
|
$528.1M
32.37%
YoY
|
$446.0M
4.14%
YoY
|
$396.7M
6.58%
YoY
|
$378.1M
18.19%
YoY
|
$398.9M
2.05%
YoY
|
$428.3M
77.43%
YoY
|
$372.2M
-6.08%
YoY
|
$319.9M
-60.13%
YoY
|
$390.9M
-63.23%
YoY
|
$241.4M
-72.1%
YoY
|
$396.3M
-1.14%
YoY
|
$802.5M
62.68%
YoY
|
$1.063B
104.09%
YoY
|
| Cash & Equivalents |
$780.1M
79.7%
YoY
|
$966.5M
172.95%
YoY
|
$794.7M
50.48%
YoY
|
$1.589B
256.19%
YoY
|
$434.1M
9.45%
YoY
|
$354.1M
-6.36%
YoY
|
$528.1M
32.37%
YoY
|
$446.0M
4.14%
YoY
|
$396.7M
6.58%
YoY
|
$378.1M
18.19%
YoY
|
$398.9M
2.05%
YoY
|
$428.3M
77.43%
YoY
|
$372.2M
-6.08%
YoY
|
$319.9M
-60.13%
YoY
|
$390.9M
-63.23%
YoY
|
$241.4M
-72.1%
YoY
|
$396.3M
-1.14%
YoY
|
$802.5M
62.68%
YoY
|
$1.063B
104.09%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$162.5M
45.29%
YoY
|
$166.8M
47.96%
YoY
|
$168.3M
46.24%
YoY
|
$164.8M
43.34%
YoY
|
$111.9M
24.13%
YoY
|
$112.7M
23.91%
YoY
|
$115.1M
21.78%
YoY
|
$115.0M
0.18%
YoY
|
$90.13M
-22.62%
YoY
|
$90.96M
-23.07%
YoY
|
$94.51M
-25.21%
YoY
|
$114.8M
-10.78%
YoY
|
$116.5M
-11.09%
YoY
|
$118.2M
-12.29%
YoY
|
$126.4M
-20.81%
YoY
|
$128.7M
-20.14%
YoY
|
$131.0M
-18.88%
YoY
|
$134.8M
-17.71%
YoY
|
$159.6M
1.69%
YoY
|
| Goodwill |
$1.755B
44.55%
YoY
|
$1.733B
42.77%
YoY
|
$1.726B
42.36%
YoY
|
$1.711B
41.69%
YoY
|
$1.214B
31.22%
YoY
|
$1.214B
31.22%
YoY
|
$1.213B
31.07%
YoY
|
$1.207B
30.51%
YoY
|
$925.2M
0.0%
YoY
|
$925.2M
0.0%
YoY
|
$925.2M
0.0%
YoY
|
$925.2M
0.0%
YoY
|
$925.2M
-1.11%
YoY
|
$925.2M
-1.11%
YoY
|
$925.2M
-1.11%
YoY
|
$925.2M
-1.11%
YoY
|
$935.6M
0.0%
YoY
|
$935.6M
0.0%
YoY
|
$935.6M
0.0%
YoY
|
| Intangibles |
$300.1M
279.08%
YoY
|
$315.5M
273.15%
YoY
|
$333.2M
269.54%
YoY
|
$351.4M
266.1%
YoY
|
$79.17M
357.92%
YoY
|
$84.56M
340.82%
YoY
|
$90.18M
323.82%
YoY
|
$95.98M
308.97%
YoY
|
$17.29M
-29.38%
YoY
|
$19.18M
-28.32%
YoY
|
$21.28M
-26.99%
YoY
|
$23.47M
-25.78%
YoY
|
$24.48M
-39.21%
YoY
|
$26.76M
-38.21%
YoY
|
$29.14M
-37.38%
YoY
|
$31.62M
-36.65%
YoY
|
$40.27M
-24.68%
YoY
|
$43.31M
-24.26%
YoY
|
$46.54M
-23.79%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$37.32B
51.49%
YoY
|
$37.59B
52.88%
YoY
|
$37.07B
49.46%
YoY
|
$37.29B
50.59%
YoY
|
$24.63B
15.22%
YoY
|
$24.59B
16.15%
YoY
|
$24.80B
19.62%
YoY
|
$24.76B
20.19%
YoY
|
$21.38B
6.34%
YoY
|
$21.17B
3.45%
YoY
|
$20.74B
3.94%
YoY
|
$20.60B
4.78%
YoY
|
$20.10B
1.62%
YoY
|
$20.46B
1.98%
YoY
|
$19.95B
0.07%
YoY
|
$19.66B
-1.64%
YoY
|
$19.78B
-0.36%
YoY
|
$20.06B
2.22%
YoY
|
$19.94B
0.03%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$115.1M
48.15%
YoY
|
$118.9M
49.31%
YoY
|
$124.7M
54.27%
YoY
|
$125.0M
52.55%
YoY
|
$77.71M
2.06%
YoY
|
$79.64M
2.05%
YoY
|
$80.81M
6.33%
YoY
|
$81.93M
102.25%
YoY
|
$76.14M
65.89%
YoY
|
$78.04M
63.63%
YoY
|
$76.00M
72.16%
YoY
|
$40.51M
-11.5%
YoY
|
$45.90M
-4.98%
YoY
|
$47.70M
-6.48%
YoY
|
$44.15M
-16.71%
YoY
|
$45.77M
-16.78%
YoY
|
$48.30M
-16.72%
YoY
|
$51.00M
-13.56%
YoY
|
$53.00M
-18.46%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$529.6M
828.84%
YoY
|
$725.4M
523.89%
YoY
|
$91.63M
-78.9%
YoY
|
$127.4M
-83.88%
YoY
|
$57.02M
-91.44%
YoY
|
$116.3M
-87.37%
YoY
|
$434.2M
-31.07%
YoY
|
$790.1M
-15.03%
YoY
|
$666.4M
63.03%
YoY
|
$920.8M
-30.18%
YoY
|
$629.9M
124.99%
YoY
|
$929.9M
127.54%
YoY
|
$408.8M
255.36%
YoY
|
$1.319B
1018.89%
YoY
|
$280.0M
194.16%
YoY
|
$408.7M
355.33%
YoY
|
$115.0M
-57.95%
YoY
|
$117.9M
-66.41%
YoY
|
$95.18M
-64.26%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$259.7M
92.78%
YoY
|
$194.3M
42.99%
YoY
|
$216.3M
54.46%
YoY
|
$252.3M
-71.06%
YoY
|
$134.7M
-79.78%
YoY
|
$135.9M
-85.24%
YoY
|
$140.0M
-80.16%
YoY
|
$872.0M
-6.22%
YoY
|
$666.4M
46.57%
YoY
|
$920.8M
1830.63%
YoY
|
$706.0M
1499.28%
YoY
|
$929.9M
1931.64%
YoY
|
$454.7M
841.24%
YoY
|
$47.70M
-6.48%
YoY
|
$44.15M
-16.71%
YoY
|
$45.77M
-16.78%
YoY
|
$48.30M
-16.72%
YoY
|
$51.00M
-13.56%
YoY
|
$53.00M
-18.46%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$785.6M
85.23%
YoY
|
$782.8M
84.58%
YoY
|
$776.3M
83.07%
YoY
|
$770.5M
82.13%
YoY
|
$424.1M
8.38%
YoY
|
$424.1M
8.45%
YoY
|
$424.0M
6.54%
YoY
|
$423.1M
8.36%
YoY
|
$391.3M
-1.71%
YoY
|
$391.0M
0.3%
YoY
|
$398.0M
2.16%
YoY
|
$390.4M
-1.94%
YoY
|
$398.1M
-0.01%
YoY
|
$389.9M
-2.04%
YoY
|
$389.6M
29.86%
YoY
|
$398.2M
32.73%
YoY
|
$398.2M
32.73%
YoY
|
$398.0M
32.67%
YoY
|
$300.0M
-39.88%
YoY
|
| Other Long-Term Liabilities |
$441.1M
14.38%
YoY
|
$480.6M
13.13%
YoY
|
$497.8M
32.05%
YoY
|
$461.7M
9.47%
YoY
|
$385.7M
-21.77%
YoY
|
$424.8M
-11.47%
YoY
|
$376.9M
-17.52%
YoY
|
$421.8M
-5.34%
YoY
|
$493.0M
39.1%
YoY
|
$479.9M
7.11%
YoY
|
$457.0M
0.81%
YoY
|
$445.6M
54.13%
YoY
|
$354.4M
48.7%
YoY
|
$448.0M
153.12%
YoY
|
$453.3M
165.09%
YoY
|
$289.1M
111.01%
YoY
|
$238.4M
10.86%
YoY
|
$177.0M
-38.33%
YoY
|
$171.0M
-43.75%
YoY
|
| Total Long-Term Liabilities |
$1.227B
51.48%
YoY
|
$1.263B
48.82%
YoY
|
$1.274B
59.06%
YoY
|
$1.232B
45.85%
YoY
|
$809.8M
-8.43%
YoY
|
$848.9M
-2.53%
YoY
|
$801.0M
-6.32%
YoY
|
$844.8M
1.06%
YoY
|
$884.4M
17.51%
YoY
|
$870.9M
3.94%
YoY
|
$855.0M
1.44%
YoY
|
$836.0M
21.64%
YoY
|
$752.6M
18.23%
YoY
|
$837.9M
45.72%
YoY
|
$842.9M
78.96%
YoY
|
$687.3M
57.27%
YoY
|
$636.5M
23.6%
YoY
|
$575.0M
-2.04%
YoY
|
$471.0M
-41.34%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$259.7M
92.78%
YoY
|
$194.3M
42.99%
YoY
|
$216.3M
54.46%
YoY
|
$252.3M
-71.06%
YoY
|
$134.7M
-79.78%
YoY
|
$135.9M
-85.24%
YoY
|
$140.0M
-80.16%
YoY
|
$872.0M
-6.22%
YoY
|
$666.4M
46.57%
YoY
|
$920.8M
1830.63%
YoY
|
$706.0M
1499.28%
YoY
|
$929.9M
1931.64%
YoY
|
$454.7M
841.24%
YoY
|
$47.70M
-6.48%
YoY
|
$44.15M
-16.71%
YoY
|
$45.77M
-16.78%
YoY
|
$48.30M
-16.72%
YoY
|
$51.00M
-13.56%
YoY
|
$53.00M
-18.46%
YoY
|
| Total Long-Term Liabilities |
$1.227B
51.48%
YoY
|
$1.263B
48.82%
YoY
|
$1.274B
59.06%
YoY
|
$1.232B
45.85%
YoY
|
$809.8M
-8.43%
YoY
|
$848.9M
-2.53%
YoY
|
$801.0M
-6.32%
YoY
|
$844.8M
1.06%
YoY
|
$884.4M
17.51%
YoY
|
$870.9M
3.94%
YoY
|
$855.0M
1.44%
YoY
|
$836.0M
21.64%
YoY
|
$752.6M
18.23%
YoY
|
$837.9M
45.72%
YoY
|
$842.9M
78.96%
YoY
|
$687.3M
57.27%
YoY
|
$636.5M
23.6%
YoY
|
$575.0M
-2.04%
YoY
|
$471.0M
-41.34%
YoY
|
| Total Liabilities |
$32.26B
50.43%
YoY
|
$32.58B
51.94%
YoY
|
$32.16B
48.72%
YoY
|
$32.46B
49.45%
YoY
|
$21.45B
13.91%
YoY
|
$21.44B
15.22%
YoY
|
$21.62B
17.84%
YoY
|
$21.72B
19.47%
YoY
|
$18.83B
6.6%
YoY
|
$18.61B
2.88%
YoY
|
$18.35B
3.84%
YoY
|
$18.18B
5.25%
YoY
|
$17.66B
2.19%
YoY
|
$18.09B
4.23%
YoY
|
$17.67B
2.48%
YoY
|
$17.27B
0.17%
YoY
|
$17.28B
0.81%
YoY
|
$17.35B
2.57%
YoY
|
$17.24B
-0.17%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.251B
11.76%
YoY
|
$1.185B
7.39%
YoY
|
$1.129B
4.6%
YoY
|
$1.088B
5.19%
YoY
|
$1.120B
7.57%
YoY
|
$1.103B
8.37%
YoY
|
$1.079B
9.2%
YoY
|
$1.034B
7.79%
YoY
|
$1.041B
11.94%
YoY
|
$1.018B
10.72%
YoY
|
$988.1M
13.01%
YoY
|
$959.6M
14.01%
YoY
|
$929.8M
15.74%
YoY
|
$919.5M
17.32%
YoY
|
$874.4M
15.03%
YoY
|
$841.7M
18.57%
YoY
|
$803.4M
23.67%
YoY
|
$783.8M
27.23%
YoY
|
$760.2M
31.23%
YoY
|
| Common Stock |
$188.9M
59.01%
YoY
|
$188.6M
59.1%
YoY
|
$188.5M
59.08%
YoY
|
$188.5M
59.07%
YoY
|
$118.8M
19.54%
YoY
|
$118.5M
19.54%
YoY
|
$118.5M
19.55%
YoY
|
$118.5M
19.57%
YoY
|
$99.40M
0.33%
YoY
|
$99.15M
0.28%
YoY
|
$99.12M
0.28%
YoY
|
$99.09M
0.27%
YoY
|
$99.07M
-0.58%
YoY
|
$98.87M
-1.23%
YoY
|
$98.85M
-1.22%
YoY
|
$98.82M
-4.14%
YoY
|
$99.65M
-4.63%
YoY
|
$100.1M
-3.91%
YoY
|
$100.1M
-3.92%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.052B
58.62%
YoY
|
$5.006B
59.29%
YoY
|
$4.917B
54.51%
YoY
|
$4.833B
58.78%
YoY
|
$3.185B
24.96%
YoY
|
$3.143B
22.95%
YoY
|
$3.182B
33.22%
YoY
|
$3.044B
25.54%
YoY
|
$2.549B
4.45%
YoY
|
$2.556B
7.74%
YoY
|
$2.389B
4.72%
YoY
|
$2.424B
1.38%
YoY
|
$2.440B
-2.33%
YoY
|
$2.373B
-12.45%
YoY
|
$2.281B
-15.34%
YoY
|
$2.391B
-12.96%
YoY
|
$2.498B
-7.8%
YoY
|
$2.710B
0.06%
YoY
|
$2.694B
1.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$37.32B
51.49%
YoY
|
$37.59B
52.88%
YoY
|
$37.07B
49.46%
YoY
|
$37.29B
50.59%
YoY
|
$24.63B
15.22%
YoY
|
$24.59B
16.15%
YoY
|
$24.80B
19.62%
YoY
|
$24.76B
20.19%
YoY
|
$21.38B
6.34%
YoY
|
$21.17B
3.45%
YoY
|
$20.74B
3.94%
YoY
|
$20.60B
4.78%
YoY
|
$20.10B
1.62%
YoY
|
$20.46B
1.98%
YoY
|
$19.95B
0.07%
YoY
|
$19.66B
-1.64%
YoY
|
$19.78B
-0.36%
YoY
|
$20.06B
2.22%
YoY
|
$19.94B
0.03%
YoY
|
Loading...