|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$273.7M
30.88%
YoY
|
$209.1M
10.1%
YoY
|
$190.0M
-14.68%
YoY
|
$222.6M
-15.64%
YoY
|
$263.9M
66.8%
YoY
|
| Depreciation, Depletion And Amortization |
$17.74M
38.6%
YoY
|
$12.80M
-0.88%
YoY
|
$12.91M
-8.79%
YoY
|
$14.16M
-10.88%
YoY
|
$15.89M
4.38%
YoY
|
| Cash From Operating Activities |
$2.237B
625.35%
YoY
|
$308.5M
16.85%
YoY
|
$264.0M
-34.65%
YoY
|
$404.0M
19.59%
YoY
|
$337.8M
45.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.41M
67.89%
YoY
|
$7.393M
44.93%
YoY
|
$5.101M
78.67%
YoY
|
$2.855M
-130.37%
YoY
|
-$9.400M
-68.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$785.0M
172.29%
YoY
|
-$288.3M
-50.64%
YoY
|
-$584.1M
-53.6%
YoY
|
-$1.259B
274.66%
YoY
|
-$336.0M
-82.21%
YoY
|
| Cash From Investing Activities |
-$797.4M
169.68%
YoY
|
-$295.7M
-49.82%
YoY
|
-$589.2M
-53.3%
YoY
|
-$1.262B
265.24%
YoY
|
-$345.4M
-81.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$228.0K
-129.31%
YoY
|
$778.0K
-101.75%
YoY
|
-$44.36M
-136.4%
YoY
|
$121.9M
149.37%
YoY
|
| Debt Paid & Issued, Net |
$200.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$364.7M
-41.14%
YoY
|
| Cash From Financing Activities |
-$827.6M
2147.26%
YoY
|
-$36.83M
-109.6%
YoY
|
$383.4M
2.19%
YoY
|
$375.2M
18.41%
YoY
|
$316.9M
-81.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.237B
625.35%
YoY
|
$308.5M
16.85%
YoY
|
$264.0M
-34.65%
YoY
|
$404.0M
19.59%
YoY
|
$337.8M
45.65%
YoY
|
| Cash From Investing Activities |
-$797.4M
169.68%
YoY
|
-$295.7M
-49.82%
YoY
|
-$589.2M
-53.3%
YoY
|
-$1.262B
265.24%
YoY
|
-$345.4M
-81.99%
YoY
|
| Cash From Financing Activities |
-$827.6M
2147.26%
YoY
|
-$36.83M
-109.6%
YoY
|
$383.4M
2.19%
YoY
|
$375.2M
18.41%
YoY
|
$316.9M
-81.83%
YoY
|
| Net Change In Cash |
$612.4M
-2645.57%
YoY
|
-$24.06M
-141.35%
YoY
|
$58.18M
-112.06%
YoY
|
-$482.6M
-256.06%
YoY
|
$309.2M
439.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.237B
625.35%
YoY
|
$308.5M
16.85%
YoY
|
$264.0M
-34.65%
YoY
|
$404.0M
19.59%
YoY
|
$337.8M
45.65%
YoY
|
| Capital Expenditures |
$12.41M
67.89%
YoY
|
$7.393M
44.93%
YoY
|
$5.101M
78.67%
YoY
|
$2.855M
-130.37%
YoY
|
-$9.400M
-68.24%
YoY
|
| Free Cash Flow |
$2.225B
639.04%
YoY
|
$301.1M
16.3%
YoY
|
$258.9M
-35.46%
YoY
|
$401.1M
15.53%
YoY
|
$347.2M
32.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$122.2M
145.22%
YoY
|
$109.0M
98.84%
YoY
|
$92.14M
20.58%
YoY
|
$19.79M
-21.34%
YoY
|
$49.82M
0.1%
YoY
|
$54.82M
1.63%
YoY
|
$76.42M
41.46%
YoY
|
$25.16M
-51.87%
YoY
|
$49.77M
39.59%
YoY
|
$53.94M
-20.16%
YoY
|
$54.02M
-6.98%
YoY
|
$52.27M
-15.99%
YoY
|
$35.65M
-18.4%
YoY
|
$67.56M
41.33%
YoY
|
$58.07M
-22.12%
YoY
|
$62.23M
-27.12%
YoY
|
$43.69M
-22.24%
YoY
|
$47.80M
-19.53%
YoY
|
$74.57M
22.24%
YoY
|
| Depreciation, Depletion And Amortization |
$4.917M
55.21%
YoY
|
$9.563M
9.83%
YoY
|
$13.02M
49.55%
YoY
|
$12.15M
44.7%
YoY
|
$3.168M
6.99%
YoY
|
$8.707M
-32.28%
YoY
|
$8.704M
0.05%
YoY
|
$8.398M
-12.25%
YoY
|
$2.961M
-13.6%
YoY
|
$12.86M
17.51%
YoY
|
$8.700M
-22.86%
YoY
|
$9.570M
-12.95%
YoY
|
$3.427M
-4.78%
YoY
|
$10.94M
-23.48%
YoY
|
$11.28M
-9.78%
YoY
|
$10.99M
-8.38%
YoY
|
$3.599M
-9.32%
YoY
|
$14.30M
23.28%
YoY
|
$12.50M
10.62%
YoY
|
| Cash From Operating Activities |
$127.3M
105.26%
YoY
|
$114.5M
16.47%
YoY
|
$156.9M
132.47%
YoY
|
$1.904B
2123.17%
YoY
|
$62.03M
8.81%
YoY
|
$98.29M
103.2%
YoY
|
$67.51M
-21.22%
YoY
|
$85.64M
21.73%
YoY
|
$57.01M
-4.29%
YoY
|
$48.37M
-37.23%
YoY
|
$85.70M
-32.88%
YoY
|
$70.35M
-19.86%
YoY
|
$59.57M
-46.55%
YoY
|
$77.06M
-21.21%
YoY
|
$127.7M
24.44%
YoY
|
$87.78M
65.63%
YoY
|
$111.4M
32.09%
YoY
|
$97.80M
79.45%
YoY
|
$102.6M
89.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.019M
192.7%
YoY
|
$3.543M
316.82%
YoY
|
$8.383M
143.06%
YoY
|
-$1.912M
-297.11%
YoY
|
$2.398M
12.9%
YoY
|
$850.0K
-34.67%
YoY
|
$3.449M
474.83%
YoY
|
$970.0K
-39.45%
YoY
|
$2.124M
30.79%
YoY
|
$1.301M
-753.77%
YoY
|
$600.0K
-153.43%
YoY
|
$1.602M
-241.27%
YoY
|
$1.624M
-303.76%
YoY
|
-$199.0K
-0.5%
YoY
|
-$1.123M
-53.21%
YoY
|
-$1.134M
-65.64%
YoY
|
-$797.0K
-77.23%
YoY
|
-$200.0K
-98.18%
YoY
|
-$2.400M
-68.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.21M
150.85%
YoY
|
-$323.9M
2755.68%
YoY
|
-$549.0M
-637.38%
YoY
|
$75.85M
-145.6%
YoY
|
$12.04M
-105.66%
YoY
|
-$11.34M
-96.88%
YoY
|
$102.2M
-162.52%
YoY
|
-$166.3M
-64.18%
YoY
|
-$212.8M
-152.25%
YoY
|
-$363.6M
-33.53%
YoY
|
-$163.4M
-32.03%
YoY
|
-$464.3M
251.2%
YoY
|
$407.2M
-220.04%
YoY
|
-$547.0M
23.6%
YoY
|
-$240.4M
-201.69%
YoY
|
-$132.2M
-143.49%
YoY
|
-$339.2M
-21.8%
YoY
|
-$442.6M
-247.88%
YoY
|
$236.4M
-146.79%
YoY
|
| Cash From Investing Activities |
$23.19M
140.44%
YoY
|
-$327.5M
2585.66%
YoY
|
-$557.4M
-664.65%
YoY
|
$77.76M
-146.48%
YoY
|
$9.643M
-104.49%
YoY
|
-$12.19M
-96.66%
YoY
|
$98.71M
-160.19%
YoY
|
-$167.3M
-64.09%
YoY
|
-$214.9M
-152.99%
YoY
|
-$364.9M
-33.27%
YoY
|
-$164.0M
-32.09%
YoY
|
-$465.9M
249.42%
YoY
|
$405.6M
-219.28%
YoY
|
-$546.8M
23.5%
YoY
|
-$241.5M
-203.21%
YoY
|
-$133.3M
-144.33%
YoY
|
-$340.0M
-22.26%
YoY
|
-$442.8M
-253.59%
YoY
|
$234.0M
-145.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$227.0K
-52.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$474.0K
-97.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.21M
-1071.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$336.8M
-4115.35%
YoY
|
$384.8M
-247.94%
YoY
|
-$393.6M
367.63%
YoY
|
-$827.2M
-731.39%
YoY
|
$8.389M
-95.25%
YoY
|
-$260.1M
-187.98%
YoY
|
-$84.16M
-271.41%
YoY
|
$131.0M
-70.99%
YoY
|
$176.4M
-142.73%
YoY
|
$295.6M
-25.87%
YoY
|
$49.10M
-81.36%
YoY
|
$451.6M
-512.93%
YoY
|
-$412.9M
132.44%
YoY
|
$398.8M
373.05%
YoY
|
$263.4M
-290.18%
YoY
|
-$109.4M
-198.98%
YoY
|
-$177.6M
-168.17%
YoY
|
$84.30M
-122.75%
YoY
|
-$138.5M
-200.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$127.3M
105.26%
YoY
|
$114.5M
16.47%
YoY
|
$156.9M
132.47%
YoY
|
$1.904B
2123.17%
YoY
|
$62.03M
8.81%
YoY
|
$98.29M
103.2%
YoY
|
$67.51M
-21.22%
YoY
|
$85.64M
21.73%
YoY
|
$57.01M
-4.29%
YoY
|
$48.37M
-37.23%
YoY
|
$85.70M
-32.88%
YoY
|
$70.35M
-19.86%
YoY
|
$59.57M
-46.55%
YoY
|
$77.06M
-21.21%
YoY
|
$127.7M
24.44%
YoY
|
$87.78M
65.63%
YoY
|
$111.4M
32.09%
YoY
|
$97.80M
79.45%
YoY
|
$102.6M
89.3%
YoY
|
| Cash From Investing Activities |
$23.19M
140.44%
YoY
|
-$327.5M
2585.66%
YoY
|
-$557.4M
-664.65%
YoY
|
$77.76M
-146.48%
YoY
|
$9.643M
-104.49%
YoY
|
-$12.19M
-96.66%
YoY
|
$98.71M
-160.19%
YoY
|
-$167.3M
-64.09%
YoY
|
-$214.9M
-152.99%
YoY
|
-$364.9M
-33.27%
YoY
|
-$164.0M
-32.09%
YoY
|
-$465.9M
249.42%
YoY
|
$405.6M
-219.28%
YoY
|
-$546.8M
23.5%
YoY
|
-$241.5M
-203.21%
YoY
|
-$133.3M
-144.33%
YoY
|
-$340.0M
-22.26%
YoY
|
-$442.8M
-253.59%
YoY
|
$234.0M
-145.62%
YoY
|
| Cash From Financing Activities |
-$336.8M
-4115.35%
YoY
|
$384.8M
-247.94%
YoY
|
-$393.6M
367.63%
YoY
|
-$827.2M
-731.39%
YoY
|
$8.389M
-95.25%
YoY
|
-$260.1M
-187.98%
YoY
|
-$84.16M
-271.41%
YoY
|
$131.0M
-70.99%
YoY
|
$176.4M
-142.73%
YoY
|
$295.6M
-25.87%
YoY
|
$49.10M
-81.36%
YoY
|
$451.6M
-512.93%
YoY
|
-$412.9M
132.44%
YoY
|
$398.8M
373.05%
YoY
|
$263.4M
-290.18%
YoY
|
-$109.4M
-198.98%
YoY
|
-$177.6M
-168.17%
YoY
|
$84.30M
-122.75%
YoY
|
-$138.5M
-200.58%
YoY
|
| Net Change In Cash |
-$186.3M
-332.73%
YoY
|
$171.8M
-198.74%
YoY
|
-$794.0M
-1067.61%
YoY
|
$1.155B
2239.72%
YoY
|
$80.06M
331.87%
YoY
|
-$174.0M
731.84%
YoY
|
$82.06M
-381.01%
YoY
|
$49.34M
-12.0%
YoY
|
$18.54M
-64.52%
YoY
|
-$20.92M
-70.54%
YoY
|
-$29.20M
-119.52%
YoY
|
$56.07M
-136.19%
YoY
|
$52.25M
-112.86%
YoY
|
-$70.99M
-72.77%
YoY
|
$149.6M
-24.5%
YoY
|
-$154.9M
-133.37%
YoY
|
-$406.2M
339.54%
YoY
|
-$260.7M
841.16%
YoY
|
$198.1M
-161.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$127.3M
105.26%
YoY
|
$114.5M
16.47%
YoY
|
$156.9M
132.47%
YoY
|
$1.904B
2123.17%
YoY
|
$62.03M
8.81%
YoY
|
$98.29M
103.2%
YoY
|
$67.51M
-21.22%
YoY
|
$85.64M
21.73%
YoY
|
$57.01M
-4.29%
YoY
|
$48.37M
-37.23%
YoY
|
$85.70M
-32.88%
YoY
|
$70.35M
-19.86%
YoY
|
$59.57M
-46.55%
YoY
|
$77.06M
-21.21%
YoY
|
$127.7M
24.44%
YoY
|
$87.78M
65.63%
YoY
|
$111.4M
32.09%
YoY
|
$97.80M
79.45%
YoY
|
$102.6M
89.3%
YoY
|
| Capital Expenditures |
$7.019M
192.7%
YoY
|
$3.543M
316.82%
YoY
|
$8.383M
143.06%
YoY
|
-$1.912M
-297.11%
YoY
|
$2.398M
12.9%
YoY
|
$850.0K
-34.67%
YoY
|
$3.449M
474.83%
YoY
|
$970.0K
-39.45%
YoY
|
$2.124M
30.79%
YoY
|
$1.301M
-753.77%
YoY
|
$600.0K
-153.43%
YoY
|
$1.602M
-241.27%
YoY
|
$1.624M
-303.76%
YoY
|
-$199.0K
-0.5%
YoY
|
-$1.123M
-53.21%
YoY
|
-$1.134M
-65.64%
YoY
|
-$797.0K
-77.23%
YoY
|
-$200.0K
-98.18%
YoY
|
-$2.400M
-68.83%
YoY
|
| Free Cash Flow |
$120.3M
101.75%
YoY
|
$110.9M
13.85%
YoY
|
$148.6M
131.9%
YoY
|
$1.906B
2150.9%
YoY
|
$59.63M
8.65%
YoY
|
$97.44M
107.01%
YoY
|
$64.06M
-24.72%
YoY
|
$84.67M
23.16%
YoY
|
$54.89M
-5.27%
YoY
|
$47.07M
-39.07%
YoY
|
$85.10M
-33.93%
YoY
|
$68.75M
-22.68%
YoY
|
$57.94M
-48.38%
YoY
|
$77.26M
-21.16%
YoY
|
$128.8M
22.67%
YoY
|
$88.92M
57.93%
YoY
|
$112.2M
27.73%
YoY
|
$98.00M
49.62%
YoY
|
$105.0M
69.63%
YoY
|
Loading...