|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$263.8K
374.04%
YoY
|
$548.9K
93.5%
YoY
|
$514.8K
-24.72%
YoY
|
$316.4K
-33.12%
YoY
|
$55.66K
-84.8%
YoY
|
$283.7K
-69.45%
YoY
|
$683.8K
17.37%
YoY
|
$473.0K
37.36%
YoY
|
$366.2K
-70.71%
YoY
|
$928.7K
-54.73%
YoY
|
$582.6K
-79.75%
YoY
|
$344.4K
-90.0%
YoY
|
$1.250M
87.9%
YoY
|
$2.051M
45.01%
YoY
|
$2.878M
1838.65%
YoY
|
$3.445M
2172.47%
YoY
|
$665.4K
323.11%
YoY
|
$1.415M
784.11%
YoY
|
$148.4K
N/A
|
| Cash & Equivalents |
$263.8K
374.04%
YoY
|
$548.9K
93.49%
YoY
|
$514.8K
-24.72%
YoY
|
$316.4K
-33.12%
YoY
|
$55.66K
-84.8%
YoY
|
$283.7K
-69.45%
YoY
|
$683.8K
17.38%
YoY
|
$473.0K
37.36%
YoY
|
$366.2K
-71.83%
YoY
|
$928.7K
-55.78%
YoY
|
$582.6K
-79.91%
YoY
|
$344.4K
-89.87%
YoY
|
$1.300M
85.71%
YoY
|
$2.100M
48.46%
YoY
|
$2.900M
1853.78%
YoY
|
$3.400M
2142.97%
YoY
|
$700.0K
345.11%
YoY
|
$1.415M
776.26%
YoY
|
$148.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$55.50K
-65.14%
YoY
|
$94.00K
-41.94%
YoY
|
$50.70K
-71.79%
YoY
|
$170.2K
-2.03%
YoY
|
$159.2K
-8.75%
YoY
|
$161.9K
-30.62%
YoY
|
$179.7K
-27.45%
YoY
|
$173.7K
-25.3%
YoY
|
$174.5K
-30.6%
YoY
|
$233.3K
-10.32%
YoY
|
$247.7K
31.56%
YoY
|
$232.6K
68.15%
YoY
|
$251.4K
389.54%
YoY
|
$260.2K
17245.33%
YoY
|
$188.3K
12451.33%
YoY
|
$138.3K
N/A
|
$51.35K
N/A
|
$1.500K
N/A
|
| Inventory |
$248.5K
150.61%
YoY
|
$213.8K
42.09%
YoY
|
$201.6K
20.18%
YoY
|
$165.8K
-23.52%
YoY
|
$99.17K
-53.08%
YoY
|
$150.4K
-28.22%
YoY
|
$167.8K
-19.98%
YoY
|
$216.8K
-3.98%
YoY
|
$211.4K
-0.26%
YoY
|
$209.6K
-12.67%
YoY
|
$209.7K
-20.84%
YoY
|
$225.8K
-5.19%
YoY
|
$211.9K
123.93%
YoY
|
$240.0K
N/A
|
$264.8K
N/A
|
$238.2K
N/A
|
$94.64K
N/A
|
$0.00
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$873.7K
215.94%
YoY
|
$561.7K
126.29%
YoY
|
$652.3K
98.13%
YoY
|
$320.4K
5.07%
YoY
|
$276.5K
20.35%
YoY
|
$248.2K
-1.0%
YoY
|
$329.2K
41.37%
YoY
|
$305.0K
51.35%
YoY
|
$229.8K
71.32%
YoY
|
$250.7K
171.56%
YoY
|
$232.9K
666.05%
YoY
|
$201.5K
N/A
|
$134.1K
N/A
|
$92.32K
N/A
|
$30.40K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.520M
152.74%
YoY
|
$1.380M
63.97%
YoY
|
$1.463M
8.93%
YoY
|
$853.3K
-27.35%
YoY
|
$601.5K
-38.69%
YoY
|
$841.5K
-46.17%
YoY
|
$1.343M
6.7%
YoY
|
$1.175M
15.22%
YoY
|
$981.1K
-46.35%
YoY
|
$1.563M
-40.66%
YoY
|
$1.258M
-63.34%
YoY
|
$1.019M
-73.67%
YoY
|
$1.829M
90.04%
YoY
|
$2.635M
79.74%
YoY
|
$3.433M
2189.71%
YoY
|
$3.871M
2428.84%
YoY
|
$962.3K
511.92%
YoY
|
$1.466M
808.07%
YoY
|
$149.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$344.9K
-11.91%
YoY
|
$366.3K
106.93%
YoY
|
$347.0K
84.06%
YoY
|
$370.2K
788.81%
YoY
|
$391.6K
847.74%
YoY
|
$177.0K
292.67%
YoY
|
$188.5K
285.95%
YoY
|
$41.65K
-17.72%
YoY
|
$41.32K
-24.06%
YoY
|
$45.08K
-15.2%
YoY
|
$48.85K
-4.75%
YoY
|
$50.62K
0.88%
YoY
|
$54.41K
359.21%
YoY
|
$53.17K
N/A
|
$51.28K
N/A
|
$50.18K
N/A
|
$11.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$425.4K
-21.98%
YoY
|
$465.8K
33.86%
YoY
|
$465.0K
23.55%
YoY
|
$506.2K
105.82%
YoY
|
$545.2K
108.31%
YoY
|
$348.0K
10.66%
YoY
|
$376.3K
10.22%
YoY
|
$245.9K
-32.79%
YoY
|
$261.7K
-33.22%
YoY
|
$314.4K
-23.76%
YoY
|
$341.4K
-20.94%
YoY
|
$365.9K
-19.02%
YoY
|
$391.9K
308.82%
YoY
|
$412.4K
N/A
|
$431.8K
N/A
|
$451.9K
N/A
|
$95.87K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.520M
152.74%
YoY
|
$1.380M
63.97%
YoY
|
$1.463M
8.93%
YoY
|
$853.3K
-27.35%
YoY
|
$601.5K
-38.69%
YoY
|
$841.5K
-46.17%
YoY
|
$1.343M
6.7%
YoY
|
$1.175M
15.22%
YoY
|
$981.1K
-46.35%
YoY
|
$1.563M
-40.66%
YoY
|
$1.258M
-63.34%
YoY
|
$1.019M
-73.67%
YoY
|
$1.829M
90.04%
YoY
|
$2.635M
79.74%
YoY
|
$3.433M
2189.71%
YoY
|
$3.871M
2428.84%
YoY
|
$962.3K
511.92%
YoY
|
$1.466M
808.07%
YoY
|
$149.9K
N/A
|
| Total Long-Term Assets |
$425.4K
|
$465.8K
|
$465.0K
|
$506.2K
|
$545.2K
|
$348.0K
|
$376.3K
|
$245.9K
|
$261.7K
|
$314.4K
|
$341.4K
|
$365.9K
|
$391.9K
|
$412.4K
|
$431.8K
|
$451.9K
|
$95.87K
|
$0.00
|
$0.00
|
| Total Assets |
$1.946M
69.67%
YoY
|
$1.846M
55.16%
YoY
|
$1.928M
12.13%
YoY
|
$1.359M
-4.29%
YoY
|
$1.147M
-7.73%
YoY
|
$1.190M
-36.66%
YoY
|
$1.719M
7.45%
YoY
|
$1.420M
2.54%
YoY
|
$1.243M
-44.04%
YoY
|
$1.878M
-38.38%
YoY
|
$1.600M
-58.6%
YoY
|
$1.385M
-67.96%
YoY
|
$2.221M
109.87%
YoY
|
$3.047M
107.88%
YoY
|
$3.865M
2477.74%
YoY
|
$4.323M
2724.02%
YoY
|
$1.058M
572.88%
YoY
|
$1.466M
808.07%
YoY
|
$149.9K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$385.2K
-41.82%
YoY
|
$436.1K
98.95%
YoY
|
$491.7K
27.57%
YoY
|
$312.9K
-21.32%
YoY
|
$662.1K
36.14%
YoY
|
$219.2K
-44.44%
YoY
|
$385.4K
-3.86%
YoY
|
$397.6K
-8.83%
YoY
|
$486.3K
14.27%
YoY
|
$394.5K
-0.8%
YoY
|
$400.9K
19.96%
YoY
|
$436.1K
11.33%
YoY
|
$425.6K
0.42%
YoY
|
$397.7K
-24.47%
YoY
|
$334.2K
-36.46%
YoY
|
$391.7K
-25.0%
YoY
|
$423.8K
-18.5%
YoY
|
$526.6K
1.57%
YoY
|
$525.9K
-1.88%
YoY
|
| Accrued Expenses |
$593.3K
69.69%
YoY
|
$493.8K
68.88%
YoY
|
$390.9K
48.07%
YoY
|
$314.6K
36.6%
YoY
|
$349.6K
62.88%
YoY
|
$292.4K
55.02%
YoY
|
$264.0K
34.63%
YoY
|
$230.3K
26.53%
YoY
|
$214.7K
51.93%
YoY
|
$188.6K
53.01%
YoY
|
$196.1K
639.36%
YoY
|
$182.0K
1001.56%
YoY
|
$141.3K
353.87%
YoY
|
$123.3K
-15.87%
YoY
|
$26.52K
-81.9%
YoY
|
$16.52K
-88.72%
YoY
|
$31.13K
-78.76%
YoY
|
$146.5K
0.0%
YoY
|
$146.5K
-10.21%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.369M
6.9%
YoY
|
$1.306M
125.82%
YoY
|
$1.256M
75.97%
YoY
|
$999.0K
44.7%
YoY
|
$1.281M
68.25%
YoY
|
$578.5K
-14.24%
YoY
|
$714.0K
4.2%
YoY
|
$690.4K
-1.86%
YoY
|
$761.3K
17.26%
YoY
|
$674.5K
12.34%
YoY
|
$685.3K
56.47%
YoY
|
$703.4K
51.32%
YoY
|
$649.2K
36.46%
YoY
|
$600.4K
-10.79%
YoY
|
$438.0K
-34.87%
YoY
|
$464.8K
-30.5%
YoY
|
$475.7K
-28.62%
YoY
|
$673.1K
1.22%
YoY
|
$672.5K
-35.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$995.9K
922.48%
YoY
|
$1.091M
851.0%
YoY
|
$1.185M
800.46%
YoY
|
$79.00K
-46.66%
YoY
|
$97.40K
-40.69%
YoY
|
$114.7K
-38.96%
YoY
|
$131.6K
-37.64%
YoY
|
$148.1K
-36.59%
YoY
|
$164.2K
-35.75%
YoY
|
$187.9K
-31.97%
YoY
|
$211.0K
-28.78%
YoY
|
$233.6K
322.94%
YoY
|
$255.6K
N/A
|
$276.2K
N/A
|
$296.3K
N/A
|
$55.23K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.496M
1435.83%
YoY
|
$1.091M
851.0%
YoY
|
$1.185M
800.46%
YoY
|
$79.00K
-46.66%
YoY
|
$97.40K
-40.69%
YoY
|
$114.7K
-38.96%
YoY
|
$131.6K
-37.64%
YoY
|
$148.1K
-36.59%
YoY
|
$164.2K
-35.75%
YoY
|
$187.9K
-31.97%
YoY
|
$211.0K
-28.78%
YoY
|
$233.6K
322.94%
YoY
|
$255.6K
N/A
|
$276.2K
N/A
|
$296.3K
N/A
|
$55.23K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.369M
6.9%
YoY
|
$1.306M
125.82%
YoY
|
$1.256M
75.97%
YoY
|
$999.0K
44.7%
YoY
|
$1.281M
68.25%
YoY
|
$578.5K
-14.24%
YoY
|
$714.0K
4.2%
YoY
|
$690.4K
-1.86%
YoY
|
$761.3K
17.26%
YoY
|
$674.5K
12.34%
YoY
|
$685.3K
56.47%
YoY
|
$703.4K
51.32%
YoY
|
$649.2K
36.46%
YoY
|
$600.4K
-10.79%
YoY
|
$438.0K
-34.87%
YoY
|
$464.8K
-30.5%
YoY
|
$475.7K
-28.62%
YoY
|
$673.1K
1.22%
YoY
|
$672.5K
-35.0%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$1.496M
1435.83%
YoY
|
$1.091M
851.0%
YoY
|
$1.185M
800.46%
YoY
|
$79.00K
-46.66%
YoY
|
$97.40K
-40.69%
YoY
|
$114.7K
-38.96%
YoY
|
$131.6K
-37.64%
YoY
|
$148.1K
-36.59%
YoY
|
$164.2K
-35.75%
YoY
|
$187.9K
-31.97%
YoY
|
$211.0K
-28.78%
YoY
|
$233.6K
322.94%
YoY
|
$255.6K
N/A
|
$276.2K
N/A
|
$296.3K
N/A
|
$55.23K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.330M
144.85%
YoY
|
$2.802M
314.65%
YoY
|
$2.347M
183.24%
YoY
|
$2.184M
165.71%
YoY
|
$1.360M
49.53%
YoY
|
$675.8K
-19.43%
YoY
|
$828.7K
-5.09%
YoY
|
$822.0K
-10.11%
YoY
|
$909.4K
3.01%
YoY
|
$838.7K
-2.02%
YoY
|
$873.2K
22.27%
YoY
|
$914.4K
20.14%
YoY
|
$882.8K
66.26%
YoY
|
$856.0K
27.18%
YoY
|
$714.2K
6.2%
YoY
|
$761.1K
13.79%
YoY
|
$531.0K
-20.33%
YoY
|
$673.1K
1.22%
YoY
|
$672.5K
-35.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.40M
7.27%
YoY
|
-$34.80M
7.74%
YoY
|
-$34.20M
7.55%
YoY
|
-$33.70M
8.01%
YoY
|
-$33.00M
7.84%
YoY
|
-$32.30M
8.03%
YoY
|
-$31.80M
8.53%
YoY
|
-$31.20M
9.47%
YoY
|
-$30.60M
10.87%
YoY
|
-$29.90M
11.57%
YoY
|
-$29.30M
13.57%
YoY
|
-$28.50M
14.46%
YoY
|
-$27.60M
15.0%
YoY
|
-$26.80M
13.59%
YoY
|
-$25.80M
9.69%
YoY
|
-$24.90M
5.89%
YoY
|
-$24.00M
2.09%
YoY
|
-$23.59M
0.39%
YoY
|
-$23.52M
1.09%
YoY
|
| Common Stock |
$4.829K
3.14%
YoY
|
$4.818K
2.9%
YoY
|
$4.788K
2.75%
YoY
|
$4.683K
2.99%
YoY
|
$4.682K
5.83%
YoY
|
$4.682K
5.83%
YoY
|
$4.660K
10.11%
YoY
|
$4.547K
8.78%
YoY
|
$4.424K
5.84%
YoY
|
$4.424K
5.84%
YoY
|
$4.232K
1.24%
YoY
|
$4.180K
1.73%
YoY
|
$4.180K
12.58%
YoY
|
$4.180K
12.58%
YoY
|
$4.180K
38.14%
YoY
|
$4.109K
35.79%
YoY
|
$3.713K
22.7%
YoY
|
$3.713K
22.7%
YoY
|
$3.026K
24.78%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.384M
549.48%
YoY
|
-$956.6K
-286.21%
YoY
|
-$419.6K
-147.13%
YoY
|
-$824.6K
-237.77%
YoY
|
-$213.1K
-163.9%
YoY
|
$513.7K
-50.56%
YoY
|
$890.4K
22.52%
YoY
|
$598.5K
27.12%
YoY
|
$333.4K
-75.08%
YoY
|
$1.039M
-52.58%
YoY
|
$726.7K
-76.93%
YoY
|
$470.8K
-86.78%
YoY
|
$1.338M
153.78%
YoY
|
$2.191M
176.39%
YoY
|
$3.151M
-702.95%
YoY
|
$3.562M
-790.6%
YoY
|
$527.2K
-203.53%
YoY
|
$792.8K
-257.46%
YoY
|
-$522.5K
-49.5%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.946M
69.67%
YoY
|
$1.846M
55.16%
YoY
|
$1.928M
12.13%
YoY
|
$1.359M
-4.29%
YoY
|
$1.147M
-7.73%
YoY
|
$1.190M
-36.66%
YoY
|
$1.719M
7.45%
YoY
|
$1.420M
2.54%
YoY
|
$1.243M
-44.04%
YoY
|
$1.878M
-38.38%
YoY
|
$1.600M
-58.6%
YoY
|
$1.385M
-67.96%
YoY
|
$2.221M
109.87%
YoY
|
$3.047M
107.88%
YoY
|
$3.865M
2477.74%
YoY
|
$4.323M
2724.02%
YoY
|
$1.058M
572.88%
YoY
|
$1.466M
808.07%
YoY
|
$149.9K
N/A
|
Loading...