2023 Q2 Form 10-K Financial Statement
#000160706223000201 Filed on April 17, 2023
Income Statement
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $13.58K | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $14.63K | $29.71K | $29.71K |
YoY Change | |||
Gross Profit | -$1.050K | -$29.71K | -$29.71K |
YoY Change | |||
Gross Profit Margin | -7.73% | ||
Selling, General & Admin | $108.7K | $64.53K | $136.1K |
YoY Change | 588.78% | 140.34% | 32.54% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.851K | $0.00 | |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $123.3K | $64.53K | $165.8K |
YoY Change | 681.53% | 140.34% | 61.47% |
Operating Profit | -$109.7K | -$94.24K | -$165.8K |
YoY Change | 595.44% | 61.46% | |
Interest Expense | $16.52K | $20.00 | $587.00 |
YoY Change | 4104.33% | -122.22% | -104.7% |
% of Operating Profit | |||
Other Income/Expense, Net | -$4.522K | $14.44K | |
YoY Change | -130.96% | -100.12% | |
Pretax Income | -$114.3K | -$94.22K | -$151.4K |
YoY Change | 9633.39% | 249.87% | -98.75% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$114.3K | -$94.22K | -$151.4K |
YoY Change | 9633.3% | 249.87% | -98.75% |
Net Earnings / Revenue | -841.51% | ||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 35.95M shares | 35.95M shares | 34.60M shares |
Diluted Shares Outstanding | 107.8M shares | 34.60M shares |
Balance Sheet
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $18.65K | $142.4K | |
YoY Change | 41.29% | 4162.57% | |
Cash & Equivalents | $18.65K | $142.4K | |
Short-Term Investments | |||
Other Short-Term Assets | $5.100K | $0.00 | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $23.75K | $142.4K | |
YoY Change | 80.0% | 4162.43% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $167.0K | $0.00 | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $193.0K | $0.00 | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $23.75K | $142.4K | |
Total Long-Term Assets | $193.0K | $0.00 | |
Total Assets | $216.8K | $142.4K | |
YoY Change | 1542.71% | 4162.43% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $67.17K | $37.87K | |
YoY Change | 152.89% | -31.06% | |
Accrued Expenses | $53.77K | $29.77K | |
YoY Change | 2050.84% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $38.19K | $0.00 | |
YoY Change | |||
Total Short-Term Liabilities | $130.4K | $37.87K | |
YoY Change | 4.47% | -63.91% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $887.7K | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $887.6K | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $130.4K | $37.87K | |
Total Long-Term Liabilities | $887.6K | $0.00 | |
Total Liabilities | $1.018M | $37.87K | |
YoY Change | 715.82% | -63.91% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$37.28M | -$36.24M | |
YoY Change | 3.28% | 0.42% | |
Common Stock | $36.49M | $36.35M | |
YoY Change | 1.37% | 0.99% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.336K | $3.336K | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | |||
Shareholders Equity | -$801.3K | $104.5K | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $216.8K | $142.4K | |
YoY Change | 1542.71% | 4162.43% |
Cashflow Statement
Concept | 2023 Q2 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$114.3K | -$94.22K | -$151.4K |
YoY Change | 9633.3% | 249.87% | -98.75% |
Depreciation, Depletion And Amortization | $5.851K | $0.00 | |
YoY Change | |||
Cash From Operating Activities | -$55.17K | -$70.82K | -$132.7K |
YoY Change | 408.95% | 476.71% | 295.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | $0.00 | ||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 22.27K | -820.0 | $271.7K |
YoY Change | 6.45% | -105.26% | 750.85% |
NET CHANGE | |||
Cash From Operating Activities | -55.17K | -70.82K | -$132.7K |
Cash From Investing Activities | 0.000 | 0.000 | $0.00 |
Cash From Financing Activities | 22.27K | -820.0 | $271.7K |
Net Change In Cash | -32.90K | -71.64K | $139.0K |
YoY Change | -426.39% | -2257.83% | -8525.76% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$55.17K | -$70.82K | -$132.7K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$132.7K | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001113313 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
0-30695 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
ARVANA INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0618509 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
299 Main Street | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
13th Floor | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Salt Lake City | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84111 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(801) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
232-7395 | |
CY2022 | dei |
Security12g Title
Security12gTitle
|
Common Stock, $0.001 par value | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
10550590 | usd |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35948518 | shares |
CY2022 | dei |
Auditor Name
AuditorName
|
DAVIDSON & COMPANY LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Canada | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
731 | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
731 | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
142365 | usd |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
3340 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
142365 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
3340 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
29770 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
54931 | usd |
CY2022Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
15500 | usd |
CY2022Q4 | AVNI |
Due To Related Party Current
DueToRelatedPartyCurrent
|
8100 | usd |
CY2021Q4 | AVNI |
Due To Related Party Current
DueToRelatedPartyCurrent
|
34494 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
37870 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
104925 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
37870 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
104925 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35948518 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35948518 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34148518 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34148518 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
35949 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
34149 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
36312250 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
35956574 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36240368 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36088972 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
107831 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
-98249 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2085 | shares |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2085 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3336 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3336 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
104495 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-101585 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
142365 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3340 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
70432 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15608 | usd |
CY2022 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
29713 | usd |
CY2021 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
0 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
65686 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
87096 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
165831 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
102704 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-165831 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-102704 | usd |
CY2022 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
22 | usd |
CY2021 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
0 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
587 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
19207 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
0 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
6708 | usd |
CY2022 | AVNI |
Loss On Debt Settlements
LossOnDebtSettlements
|
0 | usd |
CY2021 | AVNI |
Loss On Debt Settlements
LossOnDebtSettlements
|
-12460079 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
15000 | usd |
CY2021 | us-gaap |
Other Income
OtherIncome
|
458833 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
14435 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-12013744 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-151396 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12116448 | usd |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34603463 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17188600 | shares |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.68 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34603463 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17188600 | shares |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.68 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2051060 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
14065923 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-12116448 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-101585 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
320000 | usd |
CY2022 | AVNI |
Share Issuance Cost
ShareIssuanceCost
|
-32237 | usd |
CY2022 | AVNI |
Conversion Of Related Party Debt To Equity
ConversionOfRelatedPartyDebtToEquity
|
40000 | usd |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
29713 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-151396 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
104495 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-151396 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12116448 | usd |
CY2022 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-587 | usd |
CY2021 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-19207 | usd |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-0 | usd |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
21852 | usd |
CY2022 | AVNI |
Loss From Debt Settlements
LossFromDebtSettlements
|
-0 | usd |
CY2021 | AVNI |
Loss From Debt Settlements
LossFromDebtSettlements
|
-12460079 | usd |
CY2022 | AVNI |
Other Income Amount
OtherIncomeAmount
|
15000 | usd |
CY2021 | AVNI |
Other Income Amount
OtherIncomeAmount
|
458833 | usd |
CY2022 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
29713 | usd |
CY2021 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2061 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
43787 | usd |
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
5506 | usd |
CY2021 | us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
40481 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-132651 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-33579 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2022 | AVNI |
Share Capital
ShareCapital
|
320000 | usd |
CY2021 | AVNI |
Share Capital
ShareCapital
|
0 | usd |
CY2022 | AVNI |
Proceeds Of Loans Payable
ProceedsOfLoansPayable
|
0 | usd |
CY2021 | AVNI |
Proceeds Of Loans Payable
ProceedsOfLoansPayable
|
31925 | usd |
CY2022 | us-gaap |
Payments For Loans
PaymentsForLoans
|
15500 | usd |
CY2021 | us-gaap |
Payments For Loans
PaymentsForLoans
|
-0 | usd |
CY2022 | us-gaap |
Interest Paid
InterestPaid
|
587 | usd |
CY2021 | us-gaap |
Interest Paid
InterestPaid
|
-0 | usd |
CY2022 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
32237 | usd |
CY2021 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
-0 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
271676 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
31925 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
139025 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1654 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3340 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4994 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
142365 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3340 | usd |
CY2022 | AVNI |
Debt Forgiveness Included In Amounts Due To Related Parties Accounts Payable And Accrued Liabilities Note8
DebtForgivenessIncludedInAmountsDueToRelatedPartiesAccountsPayableAndAccruedLiabilitiesNote8
|
15000 | usd |
CY2021 | AVNI |
Debt Forgiveness Included In Amounts Due To Related Parties Accounts Payable And Accrued Liabilities Note8
DebtForgivenessIncludedInAmountsDueToRelatedPartiesAccountsPayableAndAccruedLiabilitiesNote8
|
458833 | usd |
CY2022 | AVNI |
Conversions Of Related Party Debt To Equity
ConversionsOfRelatedPartyDebtToEquity
|
40000 | usd |
CY2021 | AVNI |
Conversions Of Related Party Debt To Equity
ConversionsOfRelatedPartyDebtToEquity
|
0 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_zaZ8cJVTj91b" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_86B_zx1zXv8WgeUb">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates include the recognition of deferred tax assets based on the change in unrecognized deductible temporary tax differences.</span></p> | |
CY2022Q4 | us-gaap |
Cash
Cash
|
142365 | usd |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_848_eus-gaap--ConcentrationRiskCreditRisk_zDmltLzsnEUb" style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_868_zuV2IDfWsT38">Concentration of Credit Risk</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash. The Company maintains cash in bank accounts that, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risks on its cash in bank account.</span></p> | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-151396 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2650000 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36240368 | usd |
CY2022Q4 | AVNI |
Working Capital
WorkingCapital
|
104495 | usd |
CY2022 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
29713 | usd |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
0 | |
CY2021 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
0 | usd |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
|
0 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2650000 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.28 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
0 | |
CY2022 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
0 | usd |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
|
0 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2650000 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.28 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
0 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0 | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
0 | usd |
CY2022 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
1600000 | shares |
CY2022Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.20 | |
CY2022Q4 | AVNI |
Restricted Common Stock Total Proceeds
RestrictedCommonStockTotalProceeds
|
320000 | usd |
CY2022 | AVNI |
Incurred Share Issuance Costs
IncurredShareIssuanceCosts
|
32237 | usd |
CY2021 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
29537848 | shares |
CY2021Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.48 | |
CY2021 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
14065923 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
752944 | usd |
CY2021Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
107800 | usd |
CY2021Q4 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
390267 | usd |
CY2021Q4 | us-gaap |
Loans Payable
LoansPayable
|
74762 | usd |
CY2021Q4 | AVNI |
Due To Related Party Current And Noncurrent
DueToRelatedPartyCurrentAndNoncurrent
|
149124 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
12460079 | usd |
CY2022Q4 | AVNI |
Loans Payable To Stockholders
LoansPayableToStockholders
|
0 | usd |
CY2021Q4 | AVNI |
Loans Payable To Stockholders
LoansPayableToStockholders
|
15500 | usd |
CY2022 | us-gaap |
Interest Expense Borrowings
InterestExpenseBorrowings
|
587 | usd |
CY2021Q4 | AVNI |
Loan Settled Through Issuance Of Common Shares
LoanSettledThroughIssuanceOfCommonShares
|
6740 | usd |
CY2021Q4 | AVNI |
Interest Settled Through Issuance Of Common Shares
InterestSettledThroughIssuanceOfCommonShares
|
5920 | usd |
CY2021Q4 | AVNI |
Common Shares Issued For Settlement Of Debt
CommonSharesIssuedForSettlementOfDebt
|
26507 | shares |
CY2021Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
178526 | usd |
CY2021 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
343233 | usd |
CY2021Q4 | AVNI |
Common Share Issued For Settlement Of Loan
CommonShareIssuedForSettlementOfLoan
|
24402624 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
7500 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
600 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
40000 | usd |
CY2021Q4 | AVNI |
Loan Payable To Related Party
LoanPayableToRelatedParty
|
130947 | usd |
CY2021 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
89124 | usd |
CY2021 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
12650 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-4938 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
23150 | usd |
CY2022 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
38915 | usd |
CY2021 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-107079 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
15000 | usd |
CY2021 | us-gaap |
Other Income
OtherIncome
|
458833 | usd |
CY2021 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
206302 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
163586 | usd |
CY2021 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
88945 | usd |
CY2022Q4 | AVNI |
Convertible Loans Outstanding
ConvertibleLoansOutstanding
|
0 | usd |
CY2021Q4 | AVNI |
Convertible Loans Outstanding
ConvertibleLoansOutstanding
|
0 | usd |
CY2021Q3 | AVNI |
Common Shares With Fair Value
CommonSharesWithFairValue
|
172480 | usd |
CY2021Q3 | us-gaap |
Debt Securities Gain Loss
DebtSecuritiesGainLoss
|
25768 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.2491 | pure |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-151396 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12116448 | usd |
CY2022 | AVNI |
Income Tax Reconciliation Computed Expected Tax Expense Benefit
IncomeTaxReconciliationComputedExpectedTaxExpenseBenefit
|
-37714 | usd |
CY2021 | AVNI |
Income Tax Reconciliation Computed Expected Tax Expense Benefit
IncomeTaxReconciliationComputedExpectedTaxExpenseBenefit
|
-3018268 | usd |
CY2022 | AVNI |
Income Tax Reconciliation Income Nondeductible Expenses
IncomeTaxReconciliationIncomeNondeductibleExpenses
|
3737 | usd |
CY2021 | AVNI |
Income Tax Reconciliation Income Nondeductible Expenses
IncomeTaxReconciliationIncomeNondeductibleExpenses
|
3102197 | usd |
CY2022Q4 | AVNI |
Deferred Tax Assets Startup Costs
DeferredTaxAssetsStartupCosts
|
235321 | usd |
CY2021Q4 | AVNI |
Deferred Tax Assets Startup Costs
DeferredTaxAssetsStartupCosts
|
196402 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
235321 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
196402 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2022 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
939825 | usd |
CY2021 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
788429 | usd |