|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.09M
-21.55%
YoY
|
-$16.69M
-38.57%
YoY
|
-$27.17M
-14.19%
YoY
|
-$31.66M
76.83%
YoY
|
-$17.91M
17.51%
YoY
|
| Depreciation, Depletion And Amortization |
$92.00K
-53.77%
YoY
|
$199.0K
-24.62%
YoY
|
$264.0K
-12.58%
YoY
|
$302.0K
13.96%
YoY
|
$265.0K
-20.42%
YoY
|
| Cash From Operating Activities |
-$12.11M
-23.79%
YoY
|
-$15.89M
-50.64%
YoY
|
-$32.20M
17.54%
YoY
|
-$27.40M
85.93%
YoY
|
-$14.73M
13.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.00K
54.17%
YoY
|
$24.00K
-89.66%
YoY
|
$232.0K
26.09%
YoY
|
$184.0K
-62.45%
YoY
|
$490.0K
268.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$37.00K
54.17%
YoY
|
-$24.00K
-89.66%
YoY
|
-$232.0K
26.09%
YoY
|
-$184.0K
-62.45%
YoY
|
-$490.0K
268.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.498M
-38.91%
YoY
|
$9.000M
-81.34%
YoY
|
$48.24M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.06M
112.12%
YoY
|
$5.216M
-38.95%
YoY
|
$8.544M
-82.34%
YoY
|
$48.38M
140.07%
YoY
|
$20.15M
30.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.11M
-23.79%
YoY
|
-$15.89M
-50.64%
YoY
|
-$32.20M
17.54%
YoY
|
-$27.40M
85.93%
YoY
|
-$14.73M
13.64%
YoY
|
| Cash From Investing Activities |
-$37.00K
54.17%
YoY
|
-$24.00K
-89.66%
YoY
|
-$232.0K
26.09%
YoY
|
-$184.0K
-62.45%
YoY
|
-$490.0K
268.42%
YoY
|
| Cash From Financing Activities |
$11.06M
112.12%
YoY
|
$5.216M
-38.95%
YoY
|
$8.544M
-82.34%
YoY
|
$48.38M
140.07%
YoY
|
$20.15M
30.51%
YoY
|
| Net Change In Cash |
-$1.086M
-89.85%
YoY
|
-$10.70M
-55.17%
YoY
|
-$23.87M
-214.78%
YoY
|
$20.80M
322.06%
YoY
|
$4.928M
110.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.11M
-23.79%
YoY
|
-$15.89M
-50.64%
YoY
|
-$32.20M
17.54%
YoY
|
-$27.40M
85.93%
YoY
|
-$14.73M
13.64%
YoY
|
| Capital Expenditures |
$37.00K
54.17%
YoY
|
$24.00K
-89.66%
YoY
|
$232.0K
26.09%
YoY
|
$184.0K
-62.45%
YoY
|
$490.0K
268.42%
YoY
|
| Free Cash Flow |
-$12.15M
-23.67%
YoY
|
-$15.92M
-50.92%
YoY
|
-$32.43M
17.6%
YoY
|
-$27.58M
81.15%
YoY
|
-$15.22M
16.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$676.0K
-136.48%
YoY
|
N/A
|
-$4.892M
37.92%
YoY
|
-$2.666M
-24.48%
YoY
|
-$1.853M
-59.97%
YoY
|
-$1.388M
-55.07%
YoY
|
-$3.547M
-24.63%
YoY
|
-$3.530M
52.35%
YoY
|
-$4.629M
-23.7%
YoY
|
-$3.089M
-39.44%
YoY
|
-$4.706M
3.25%
YoY
|
-$2.317M
-71.89%
YoY
|
-$6.067M
-34.54%
YoY
|
-$5.101M
-43.08%
YoY
|
-$4.558M
-53.04%
YoY
|
-$8.243M
16.53%
YoY
|
-$9.268M
56.55%
YoY
|
-$8.961M
47.38%
YoY
|
-$9.707M
126.43%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.00K
-64.1%
YoY
|
$23.00K
-42.5%
YoY
|
$26.00K
-50.0%
YoY
|
$29.00K
-58.57%
YoY
|
$39.00K
-43.48%
YoY
|
$40.00K
-40.3%
YoY
|
$52.00K
-18.75%
YoY
|
$70.00K
9.38%
YoY
|
$69.00K
7.81%
YoY
|
$67.00K
1.52%
YoY
|
$64.00K
-21.95%
YoY
|
$64.00K
-28.89%
YoY
|
$64.00K
-28.89%
YoY
|
$66.00K
-5.71%
YoY
|
| Cash From Operating Activities |
-$359.0K
-88.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.102M
-29.99%
YoY
|
-$1.021M
-70.44%
YoY
|
-$2.920M
-187.93%
YoY
|
-$3.741M
-209.48%
YoY
|
-$4.431M
-22.34%
YoY
|
-$3.454M
-51.19%
YoY
|
$3.321M
-138.47%
YoY
|
$3.417M
-154.2%
YoY
|
-$5.706M
-43.91%
YoY
|
-$7.076M
-7.49%
YoY
|
-$8.632M
7.89%
YoY
|
-$6.304M
-2.79%
YoY
|
-$10.17M
93.59%
YoY
|
-$7.649M
61.03%
YoY
|
-$8.001M
160.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$15.00K
275.0%
YoY
|
$20.00K
150.0%
YoY
|
$14.00K
-81.08%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-117.39%
YoY
|
$8.000K
-90.24%
YoY
|
$74.00K
-346.67%
YoY
|
-$53.00K
194.44%
YoY
|
-$23.00K
-76.04%
YoY
|
$82.00K
100.0%
YoY
|
-$30.00K
-86.36%
YoY
|
-$18.00K
-88.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
-$15.00K
275.0%
YoY
|
-$20.00K
150.0%
YoY
|
-$14.00K
-81.08%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-82.61%
YoY
|
-$8.000K
-90.24%
YoY
|
-$74.00K
146.67%
YoY
|
-$53.00K
194.44%
YoY
|
-$23.00K
-76.04%
YoY
|
-$82.00K
100.0%
YoY
|
-$30.00K
-86.36%
YoY
|
-$18.00K
-88.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$162.0K
N/A
|
N/A
N/A
|
$7.704M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.00K
-101.12%
YoY
|
N/A
|
N/A
|
N/A
|
$4.645M
-11.84%
YoY
|
$657.0K
-31.28%
YoY
|
$4.093M
-2.08%
YoY
|
$1.045M
679.85%
YoY
|
$5.269M
-9680.0%
YoY
|
$956.0K
-1117.02%
YoY
|
$4.180M
-52.26%
YoY
|
$134.0K
-379.17%
YoY
|
-$55.00K
-21.43%
YoY
|
-$94.00K
754.55%
YoY
|
$8.756M
5897.26%
YoY
|
-$48.00K
-122.54%
YoY
|
-$70.00K
-100.15%
YoY
|
-$11.00K
-100.4%
YoY
|
$146.0K
-98.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$359.0K
-88.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.102M
-29.99%
YoY
|
-$1.021M
-70.44%
YoY
|
-$2.920M
-187.93%
YoY
|
-$3.741M
-209.48%
YoY
|
-$4.431M
-22.34%
YoY
|
-$3.454M
-51.19%
YoY
|
$3.321M
-138.47%
YoY
|
$3.417M
-154.2%
YoY
|
-$5.706M
-43.91%
YoY
|
-$7.076M
-7.49%
YoY
|
-$8.632M
7.89%
YoY
|
-$6.304M
-2.79%
YoY
|
-$10.17M
93.59%
YoY
|
-$7.649M
61.03%
YoY
|
-$8.001M
160.62%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
-$15.00K
275.0%
YoY
|
-$20.00K
150.0%
YoY
|
-$14.00K
-81.08%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-82.61%
YoY
|
-$8.000K
-90.24%
YoY
|
-$74.00K
146.67%
YoY
|
-$53.00K
194.44%
YoY
|
-$23.00K
-76.04%
YoY
|
-$82.00K
100.0%
YoY
|
-$30.00K
-86.36%
YoY
|
-$18.00K
-88.0%
YoY
|
| Cash From Financing Activities |
-$52.00K
-101.12%
YoY
|
N/A
|
N/A
|
N/A
|
$4.645M
-11.84%
YoY
|
$657.0K
-31.28%
YoY
|
$4.093M
-2.08%
YoY
|
$1.045M
679.85%
YoY
|
$5.269M
-9680.0%
YoY
|
$956.0K
-1117.02%
YoY
|
$4.180M
-52.26%
YoY
|
$134.0K
-379.17%
YoY
|
-$55.00K
-21.43%
YoY
|
-$94.00K
754.55%
YoY
|
$8.756M
5897.26%
YoY
|
-$48.00K
-122.54%
YoY
|
-$70.00K
-100.15%
YoY
|
-$11.00K
-100.4%
YoY
|
$146.0K
-98.69%
YoY
|
| Net Change In Cash |
-$411.0K
-126.64%
YoY
|
N/A
|
N/A
|
N/A
|
$1.543M
88.63%
YoY
|
-$364.0K
-85.51%
YoY
|
$1.171M
-64.74%
YoY
|
-$2.711M
-179.34%
YoY
|
$818.0K
-114.18%
YoY
|
-$2.512M
-65.32%
YoY
|
$3.321M
4577.46%
YoY
|
$3.417M
-153.6%
YoY
|
-$5.769M
-44.13%
YoY
|
-$7.244M
-5.8%
YoY
|
$71.00K
-100.9%
YoY
|
-$6.375M
0.11%
YoY
|
-$10.33M
-124.16%
YoY
|
-$7.690M
249.55%
YoY
|
-$7.873M
-199.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$359.0K
-88.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.102M
-29.99%
YoY
|
-$1.021M
-70.44%
YoY
|
-$2.920M
-187.93%
YoY
|
-$3.741M
-209.48%
YoY
|
-$4.431M
-22.34%
YoY
|
-$3.454M
-51.19%
YoY
|
$3.321M
-138.47%
YoY
|
$3.417M
-154.2%
YoY
|
-$5.706M
-43.91%
YoY
|
-$7.076M
-7.49%
YoY
|
-$8.632M
7.89%
YoY
|
-$6.304M
-2.79%
YoY
|
-$10.17M
93.59%
YoY
|
-$7.649M
61.03%
YoY
|
-$8.001M
160.62%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$15.00K
275.0%
YoY
|
$20.00K
150.0%
YoY
|
$14.00K
-81.08%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-117.39%
YoY
|
$8.000K
-90.24%
YoY
|
$74.00K
-346.67%
YoY
|
-$53.00K
194.44%
YoY
|
-$23.00K
-76.04%
YoY
|
$82.00K
100.0%
YoY
|
-$30.00K
-86.36%
YoY
|
-$18.00K
-88.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$3.102M
-30.31%
YoY
|
-$1.021M
-70.56%
YoY
|
-$2.922M
-187.99%
YoY
|
-$3.756M
-210.05%
YoY
|
-$4.451M
-22.1%
YoY
|
-$3.468M
-51.5%
YoY
|
$3.321M
-138.71%
YoY
|
$3.413M
-154.34%
YoY
|
-$5.714M
-44.28%
YoY
|
-$7.150M
-6.16%
YoY
|
-$8.579M
7.47%
YoY
|
-$6.281M
-1.69%
YoY
|
-$10.26M
93.64%
YoY
|
-$7.619M
68.19%
YoY
|
-$7.983M
173.39%
YoY
|
Loading...