|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.111B
5.71%
YoY
|
$1.051B
11.33%
YoY
|
$944.0M
15.12%
YoY
|
$820.0M
-35.08%
YoY
|
$1.263B
78.14%
YoY
|
| Depreciation, Depletion And Amortization |
$894.0M
13.45%
YoY
|
$788.0M
11.93%
YoY
|
$704.0M
8.47%
YoY
|
$649.0M
2.04%
YoY
|
$636.0M
5.3%
YoY
|
| Cash From Operating Activities |
$2.059B
0.68%
YoY
|
$2.045B
9.12%
YoY
|
$1.874B
69.13%
YoY
|
$1.108B
-23.11%
YoY
|
$1.441B
1.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.126B
9.45%
YoY
|
$2.856B
10.91%
YoY
|
$2.575B
12.1%
YoY
|
$2.297B
30.22%
YoY
|
$1.764B
-3.18%
YoY
|
| Acquisitions |
$71.00M
-82.97%
YoY
|
$417.0M
414.81%
YoY
|
$81.00M
-74.29%
YoY
|
$315.0M
133.33%
YoY
|
$135.0M
0.0%
YoY
|
| Other Investing Activities |
-$183.0M
-65.01%
YoY
|
-$523.0M
117.92%
YoY
|
-$240.0M
-241.18%
YoY
|
$170.0M
-25.44%
YoY
|
$228.0M
-195.4%
YoY
|
| Cash From Investing Activities |
-$3.309B
-2.07%
YoY
|
-$3.379B
20.04%
YoY
|
-$2.815B
32.35%
YoY
|
-$2.127B
38.48%
YoY
|
-$1.536B
-25.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.688B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$664.0M
39.79%
YoY
|
$475.0M
68.44%
YoY
|
$282.0M
1780.0%
YoY
|
$15.00M
-95.97%
YoY
|
$372.0M
8.77%
YoY
|
| Cash From Financing Activities |
$1.249B
12.52%
YoY
|
$1.110B
-6.57%
YoY
|
$1.188B
18.8%
YoY
|
$1.000B
-389.86%
YoY
|
-$345.0M
-130.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.059B
0.68%
YoY
|
$2.045B
9.12%
YoY
|
$1.874B
69.13%
YoY
|
$1.108B
-23.11%
YoY
|
$1.441B
1.05%
YoY
|
| Cash From Investing Activities |
-$3.309B
-2.07%
YoY
|
-$3.379B
20.04%
YoY
|
-$2.815B
32.35%
YoY
|
-$2.127B
38.48%
YoY
|
-$1.536B
-25.47%
YoY
|
| Cash From Financing Activities |
$1.249B
12.52%
YoY
|
$1.110B
-6.57%
YoY
|
$1.188B
18.8%
YoY
|
$1.000B
-389.86%
YoY
|
-$345.0M
-130.8%
YoY
|
| Net Change In Cash |
-$1.000M
-99.55%
YoY
|
-$224.0M
-190.69%
YoY
|
$247.0M
-1400.0%
YoY
|
-$19.00M
-95.68%
YoY
|
-$440.0M
-190.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.059B
0.68%
YoY
|
$2.045B
9.12%
YoY
|
$1.874B
69.13%
YoY
|
$1.108B
-23.11%
YoY
|
$1.441B
1.05%
YoY
|
| Capital Expenditures |
$3.126B
9.45%
YoY
|
$2.856B
10.91%
YoY
|
$2.575B
12.1%
YoY
|
$2.297B
30.22%
YoY
|
$1.764B
-3.18%
YoY
|
| Free Cash Flow |
-$1.067B
31.57%
YoY
|
-$811.0M
15.69%
YoY
|
-$701.0M
-41.04%
YoY
|
-$1.189B
268.11%
YoY
|
-$323.0M
-18.43%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$315.0M
9.0%
YoY
|
$196.0M
-4.39%
YoY
|
$238.0M
-0.42%
YoY
|
$379.0M
8.29%
YoY
|
$289.0M
4.33%
YoY
|
$205.0M
10.81%
YoY
|
$239.0M
39.77%
YoY
|
$350.0M
8.36%
YoY
|
$277.0M
-1.07%
YoY
|
$185.0M
8.82%
YoY
|
$171.0M
16.33%
YoY
|
$323.0M
8.75%
YoY
|
$280.0M
28.44%
YoY
|
$170.0M
7.59%
YoY
|
$147.0M
-77.21%
YoY
|
$297.0M
6.83%
YoY
|
$218.0M
5.31%
YoY
|
$158.0M
18.8%
YoY
|
$645.0M
344.83%
YoY
|
| Depreciation, Depletion And Amortization |
$240.0M
8.6%
YoY
|
$237.0M
9.72%
YoY
|
$231.0M
11.59%
YoY
|
$226.0M
13.0%
YoY
|
$221.0M
14.51%
YoY
|
$216.0M
14.89%
YoY
|
$207.0M
14.36%
YoY
|
$200.0M
12.99%
YoY
|
$193.0M
10.92%
YoY
|
$188.0M
9.3%
YoY
|
$181.0M
10.37%
YoY
|
$177.0M
7.93%
YoY
|
$174.0M
6.75%
YoY
|
$172.0M
8.86%
YoY
|
$164.0M
2.5%
YoY
|
$164.0M
1.86%
YoY
|
$163.0M
3.16%
YoY
|
$158.0M
0.64%
YoY
|
$160.0M
4.58%
YoY
|
| Cash From Operating Activities |
$602.0M
100.0%
YoY
|
$305.0M
-7.85%
YoY
|
$663.0M
3.76%
YoY
|
$764.0M
12.52%
YoY
|
$301.0M
-12.75%
YoY
|
$331.0M
-13.35%
YoY
|
$639.0M
21.25%
YoY
|
$679.0M
7.27%
YoY
|
$345.0M
-19.58%
YoY
|
$382.0M
34.04%
YoY
|
$527.0M
53.2%
YoY
|
$633.0M
11.44%
YoY
|
$429.0M
921.43%
YoY
|
$285.0M
85.06%
YoY
|
$344.0M
-16.5%
YoY
|
$568.0M
11.59%
YoY
|
$42.00M
-87.68%
YoY
|
$154.0M
-13.97%
YoY
|
$412.0M
-5.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$860.0M
17.33%
YoY
|
$659.0M
20.26%
YoY
|
$1.048B
17.23%
YoY
|
$797.0M
16.69%
YoY
|
$733.0M
9.4%
YoY
|
$548.0M
-10.02%
YoY
|
$894.0M
12.31%
YoY
|
$683.0M
9.11%
YoY
|
$670.0M
6.86%
YoY
|
$609.0M
15.78%
YoY
|
$796.0M
13.71%
YoY
|
$626.0M
3.99%
YoY
|
$627.0M
9.81%
YoY
|
$526.0M
24.06%
YoY
|
$700.0M
-225.22%
YoY
|
$602.0M
32.89%
YoY
|
$571.0M
39.27%
YoY
|
$424.0M
23.98%
YoY
|
-$559.0M
10.04%
YoY
|
| Acquisitions |
N/A
|
$20.00M
566.67%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-96.51%
YoY
|
N/A
|
N/A
|
N/A
|
$86.00M
2050.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
66.67%
YoY
|
N/A
|
| Other Investing Activities |
-$360.0M
823.08%
YoY
|
$752.0M
-3860.0%
YoY
|
-$82.00M
-74.85%
YoY
|
-$42.00M
740.0%
YoY
|
-$39.00M
-42.65%
YoY
|
-$20.00M
-83.87%
YoY
|
-$326.0M
258.24%
YoY
|
-$5.000M
-86.84%
YoY
|
-$68.00M
-10.53%
YoY
|
-$124.0M
254.29%
YoY
|
-$91.00M
40.0%
YoY
|
-$38.00M
-54.76%
YoY
|
-$76.00M
-71.21%
YoY
|
-$35.00M
-106.0%
YoY
|
-$65.00M
-117.29%
YoY
|
-$84.00M
27.27%
YoY
|
-$264.0M
332.79%
YoY
|
$583.0M
-2876.19%
YoY
|
$376.0M
-451.4%
YoY
|
| Cash From Investing Activities |
-$1.220B
58.03%
YoY
|
$93.00M
-116.37%
YoY
|
-$1.130B
-7.38%
YoY
|
-$839.0M
21.95%
YoY
|
-$772.0M
4.61%
YoY
|
-$568.0M
-22.51%
YoY
|
-$1.220B
37.54%
YoY
|
-$688.0M
3.61%
YoY
|
-$738.0M
4.98%
YoY
|
-$733.0M
30.66%
YoY
|
-$887.0M
15.95%
YoY
|
-$664.0M
-3.21%
YoY
|
-$703.0M
-15.81%
YoY
|
-$561.0M
-452.83%
YoY
|
-$765.0M
318.03%
YoY
|
-$686.0M
32.18%
YoY
|
-$835.0M
77.28%
YoY
|
$159.0M
-143.8%
YoY
|
-$183.0M
-70.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$476.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.688B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$3.000M
-99.44%
YoY
|
N/A
|
N/A
|
N/A
|
$531.0M
18.26%
YoY
|
N/A
|
N/A
|
N/A
|
$449.0M
11125.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-80.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$675.0M
50.33%
YoY
|
-$366.0M
-244.09%
YoY
|
$397.0M
-27.02%
YoY
|
$149.0M
69.32%
YoY
|
$449.0M
-432.59%
YoY
|
$254.0M
-58.56%
YoY
|
$544.0M
763.49%
YoY
|
$88.00M
-166.67%
YoY
|
-$135.0M
-115.77%
YoY
|
$613.0M
52.87%
YoY
|
$63.00M
-85.48%
YoY
|
-$132.0M
-205.6%
YoY
|
$856.0M
7.81%
YoY
|
$401.0M
-213.6%
YoY
|
$434.0M
-324.87%
YoY
|
$125.0M
1983.33%
YoY
|
$794.0M
488.15%
YoY
|
-$353.0M
20.48%
YoY
|
-$193.0M
-225.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$602.0M
100.0%
YoY
|
$305.0M
-7.85%
YoY
|
$663.0M
3.76%
YoY
|
$764.0M
12.52%
YoY
|
$301.0M
-12.75%
YoY
|
$331.0M
-13.35%
YoY
|
$639.0M
21.25%
YoY
|
$679.0M
7.27%
YoY
|
$345.0M
-19.58%
YoY
|
$382.0M
34.04%
YoY
|
$527.0M
53.2%
YoY
|
$633.0M
11.44%
YoY
|
$429.0M
921.43%
YoY
|
$285.0M
85.06%
YoY
|
$344.0M
-16.5%
YoY
|
$568.0M
11.59%
YoY
|
$42.00M
-87.68%
YoY
|
$154.0M
-13.97%
YoY
|
$412.0M
-5.94%
YoY
|
| Cash From Investing Activities |
-$1.220B
58.03%
YoY
|
$93.00M
-116.37%
YoY
|
-$1.130B
-7.38%
YoY
|
-$839.0M
21.95%
YoY
|
-$772.0M
4.61%
YoY
|
-$568.0M
-22.51%
YoY
|
-$1.220B
37.54%
YoY
|
-$688.0M
3.61%
YoY
|
-$738.0M
4.98%
YoY
|
-$733.0M
30.66%
YoY
|
-$887.0M
15.95%
YoY
|
-$664.0M
-3.21%
YoY
|
-$703.0M
-15.81%
YoY
|
-$561.0M
-452.83%
YoY
|
-$765.0M
318.03%
YoY
|
-$686.0M
32.18%
YoY
|
-$835.0M
77.28%
YoY
|
$159.0M
-143.8%
YoY
|
-$183.0M
-70.24%
YoY
|
| Cash From Financing Activities |
$675.0M
50.33%
YoY
|
-$366.0M
-244.09%
YoY
|
$397.0M
-27.02%
YoY
|
$149.0M
69.32%
YoY
|
$449.0M
-432.59%
YoY
|
$254.0M
-58.56%
YoY
|
$544.0M
763.49%
YoY
|
$88.00M
-166.67%
YoY
|
-$135.0M
-115.77%
YoY
|
$613.0M
52.87%
YoY
|
$63.00M
-85.48%
YoY
|
-$132.0M
-205.6%
YoY
|
$856.0M
7.81%
YoY
|
$401.0M
-213.6%
YoY
|
$434.0M
-324.87%
YoY
|
$125.0M
1983.33%
YoY
|
$794.0M
488.15%
YoY
|
-$353.0M
20.48%
YoY
|
-$193.0M
-225.32%
YoY
|
| Net Change In Cash |
$57.00M
-359.09%
YoY
|
$398.0M
2241.18%
YoY
|
-$70.00M
89.19%
YoY
|
$74.00M
-6.33%
YoY
|
-$22.00M
-95.83%
YoY
|
$17.00M
-93.51%
YoY
|
-$37.00M
-87.54%
YoY
|
$79.00M
-148.47%
YoY
|
-$528.0M
-190.72%
YoY
|
$262.0M
109.6%
YoY
|
-$297.0M
-2384.62%
YoY
|
-$163.0M
-2428.57%
YoY
|
$582.0M
58100.0%
YoY
|
$125.0M
-412.5%
YoY
|
$13.00M
-63.89%
YoY
|
$7.000M
-275.0%
YoY
|
$1.000M
-80.0%
YoY
|
-$40.00M
-91.61%
YoY
|
$36.00M
-256.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$602.0M
100.0%
YoY
|
$305.0M
-7.85%
YoY
|
$663.0M
3.76%
YoY
|
$764.0M
12.52%
YoY
|
$301.0M
-12.75%
YoY
|
$331.0M
-13.35%
YoY
|
$639.0M
21.25%
YoY
|
$679.0M
7.27%
YoY
|
$345.0M
-19.58%
YoY
|
$382.0M
34.04%
YoY
|
$527.0M
53.2%
YoY
|
$633.0M
11.44%
YoY
|
$429.0M
921.43%
YoY
|
$285.0M
85.06%
YoY
|
$344.0M
-16.5%
YoY
|
$568.0M
11.59%
YoY
|
$42.00M
-87.68%
YoY
|
$154.0M
-13.97%
YoY
|
$412.0M
-5.94%
YoY
|
| Capital Expenditures |
$860.0M
17.33%
YoY
|
$659.0M
20.26%
YoY
|
$1.048B
17.23%
YoY
|
$797.0M
16.69%
YoY
|
$733.0M
9.4%
YoY
|
$548.0M
-10.02%
YoY
|
$894.0M
12.31%
YoY
|
$683.0M
9.11%
YoY
|
$670.0M
6.86%
YoY
|
$609.0M
15.78%
YoY
|
$796.0M
13.71%
YoY
|
$626.0M
3.99%
YoY
|
$627.0M
9.81%
YoY
|
$526.0M
24.06%
YoY
|
$700.0M
-225.22%
YoY
|
$602.0M
32.89%
YoY
|
$571.0M
39.27%
YoY
|
$424.0M
23.98%
YoY
|
-$559.0M
10.04%
YoY
|
| Free Cash Flow |
-$258.0M
-40.28%
YoY
|
-$354.0M
63.13%
YoY
|
-$385.0M
50.98%
YoY
|
-$33.00M
725.0%
YoY
|
-$432.0M
32.92%
YoY
|
-$217.0M
-4.41%
YoY
|
-$255.0M
-5.2%
YoY
|
-$4.000M
-157.14%
YoY
|
-$325.0M
64.14%
YoY
|
-$227.0M
-5.81%
YoY
|
-$269.0M
-24.44%
YoY
|
$7.000M
-120.59%
YoY
|
-$198.0M
-62.57%
YoY
|
-$241.0M
-10.74%
YoY
|
-$356.0M
-136.66%
YoY
|
-$34.00M
-160.71%
YoY
|
-$529.0M
666.67%
YoY
|
-$270.0M
65.64%
YoY
|
$971.0M
2.64%
YoY
|
Loading...