2021 Q1 Form 10-Q Financial Statement

#000143774921008889 Filed on April 14, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q4 2020 Q1
Revenue $722.9K $699.6K $695.7K
YoY Change 3.91% -11.44% -2.33%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $544.6K $510.5K $599.8K
YoY Change -9.21% -23.75% 2.88%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.213K $1.120K $740.00
YoY Change 63.92% 45.45% 85.46%
% of Gross Profit
Operating Expenses $585.9K $556.2K $637.6K
YoY Change -8.1% -21.16% 4.4%
Operating Profit $137.0K $58.09K
YoY Change 135.78% -42.82%
Interest Expense $120.00 $90.00 $100.00
YoY Change 20.0% -18.18% -61.54%
% of Operating Profit 0.09% 0.17%
Other Income/Expense, Net
YoY Change
Pretax Income $365.2K $143.5K $58.19K
YoY Change 527.63% 69.61% -42.87%
Income Tax $32.00K $284.9K $15.00K
% Of Pretax Income 8.76% 198.54% 25.78%
Net Earnings $333.2K -$141.4K $43.19K
YoY Change 671.51% -289.52% -55.41%
Net Earnings / Revenue 46.1% -20.21% 6.21%
Basic Earnings Per Share
Diluted Earnings Per Share $45.88K -$19.47K $5.946K
COMMON SHARES
Basic Shares Outstanding 7.264M 7.264M 7.264M
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q1 2020 Q4 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.333M $1.236M $939.4K
YoY Change 41.85% 12.86% -2.71%
Cash & Equivalents $1.333M $1.236M $939.4K
Short-Term Investments
Other Short-Term Assets $477.0K $493.6K $470.6K
YoY Change 1.35% -0.21% -2.8%
Inventory
Prepaid Expenses
Receivables $62.77K $62.97K $77.03K
Other Receivables $18.43K $17.54K $19.83K
Total Short-Term Assets $1.891M $1.810M $1.507M
YoY Change 25.47% 8.14% -2.64%
LONG-TERM ASSETS
Property, Plant & Equipment $1.910K $2.296K $3.324K
YoY Change -42.54% -37.3% 223.03%
Goodwill $1.494M $1.494M $1.494M
YoY Change 0.0% 0.0% 0.0%
Intangibles $461.4K $461.4K $461.4K
YoY Change 0.0% 0.0% 0.39%
Long-Term Investments
YoY Change
Other Assets $0.00 $200.0K
YoY Change -100.0% -19.35%
Total Long-Term Assets $2.262M $2.284M $2.537M
YoY Change -10.82% -10.62% -5.13%
TOTAL ASSETS
Total Short-Term Assets $1.891M $1.810M $1.507M
Total Long-Term Assets $2.262M $2.284M $2.537M
Total Assets $4.153M $4.094M $4.043M
YoY Change 2.71% -3.19% -4.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.293K $10.28K $5.235K
YoY Change -17.99% 145.03% -85.95%
Accrued Expenses $423.5K $388.0K $388.4K
YoY Change 9.04% 2.24% 9.25%
Deferred Revenue $615.8K $600.0K $597.9K
YoY Change 3.0% -3.65% -1.0%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $228.2K
YoY Change
Total Short-Term Liabilities $900.4K $1.079M $856.0K
YoY Change 5.19% 25.35% -5.14%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $312.9K $357.9K $432.5K
YoY Change -27.66% -18.54% -17.42%
Total Long-Term Liabilities $418.8K $442.8K $432.5K
YoY Change -3.16% 0.79% -17.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $900.4K $1.079M $856.0K
Total Long-Term Liabilities $418.8K $442.8K $432.5K
Total Liabilities $1.319M $1.521M $1.288M
YoY Change 2.39% 17.05% -9.65%
SHAREHOLDERS EQUITY
Retained Earnings -$11.44M -$11.70M -$11.52M
YoY Change -0.68% 3.14% 0.35%
Common Stock $13.51M $13.51M $13.51M
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $222.8K $222.8K $222.8K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity $2.834M $2.573M $2.755M
YoY Change
Total Liabilities & Shareholders Equity $4.153M $4.094M $4.043M
YoY Change 2.71% -3.19% -4.22%

Cashflow Statement

Concept 2021 Q1 2020 Q4 2020 Q1
OPERATING ACTIVITIES
Net Income $333.2K -$141.4K $43.19K
YoY Change 671.51% -289.52% -55.41%
Depreciation, Depletion And Amortization $1.213K $1.120K $740.00
YoY Change 63.92% 45.45% 85.46%
Cash From Operating Activities $162.0K $261.6K $50.37K
YoY Change 221.53% 69.59% -48.02%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$2.780K -$1.530K
YoY Change -100.0% -17.01% 104.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 -$2.780K -$1.525K
YoY Change -100.0% -17.01% 103.33%
FINANCING ACTIVITIES
Cash Dividend Paid $72.64K $217.9K
YoY Change -66.67% 0.0%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$72.64K 0.000 -217.9K
YoY Change -66.67% -100.0% 0.0%
NET CHANGE
Cash From Operating Activities $162.0K 261.6K 50.37K
Cash From Investing Activities $0.00 -2.780K -1.525K
Cash From Financing Activities -$72.64K 0.000 -217.9K
Net Change In Cash $89.33K 258.9K -169.1K
YoY Change -152.84% 230.63% 38.86%
FREE CASH FLOW
Cash From Operating Activities $162.0K $261.6K $50.37K
Capital Expenditures $0.00 -$2.780K -$1.530K
Free Cash Flow $162.0K $264.4K $51.90K
YoY Change 212.05% 67.75% -46.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 babb Preferred Stock Dividends Number Of Rights Minimum Percent Of Common Stock That Must Be Acquired To Make Rights Exercisable Institutional Investors
PreferredStockDividendsNumberOfRightsMinimumPercentOfCommonStockThatMustBeAcquiredToMakeRightsExercisableInstitutionalInvestors
0.2
CY2021Q1 babb Royalty Revenue Increase Decrease Percentage
RoyaltyRevenueIncreaseDecreasePercentage
-0.105
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
23707
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
228155
CY2020Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
13508257
CY2021Q1 babb Accrued Expenses And Other Current Liabilites
AccruedExpensesAndOtherCurrentLiabilites
322510
CY2020Q4 babb Accrued Expenses And Other Current Liabilites
AccruedExpensesAndOtherCurrentLiabilites
288888
CY2021Q1 babb Contract With Customer Asset Amounts Invoiced Collected Net
ContractWithCustomerAssetAmountsInvoicedCollectedNet
249035
CY2020 babb Contract With Customer Asset Amounts Invoiced Collected Net
ContractWithCustomerAssetAmountsInvoicedCollectedNet
775869
CY2021Q1 babb Contract With Customer Asset Revenue Recognized
ContractWithCustomerAssetRevenueRecognized
235660
CY2020 babb Contract With Customer Asset Revenue Recognized
ContractWithCustomerAssetRevenueRecognized
780940
CY2021Q1 babb Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-28145
CY2020Q1 babb Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-27483
CY2021Q1 babb Increase Decrease In Unexpended Marketing Contributions
IncreaseDecreaseInUnexpendedMarketingContributions
-6241
CY2020Q1 babb Increase Decrease In Unexpended Marketing Contributions
IncreaseDecreaseInUnexpendedMarketingContributions
-11458
CY2021Q1 babb Increase Decrease Marketing Contributionsreceivable1
IncreaseDecreaseMarketingContributionsreceivable1
880
CY2020Q1 babb Increase Decrease Marketing Contributionsreceivable1
IncreaseDecreaseMarketingContributionsreceivable1
2613
CY2021Q1 babb Initial Franchise Term
InitialFranchiseTerm
P10Y
CY2018Q4 babb Lessee Operating Lease Rent Abatement And Tenant Allowance Period
LesseeOperatingLeaseRentAbatementAndTenantAllowancePeriod
P180D
CY2021Q1 babb Marketing Contributions Receivable Fromfranchisees
MarketingContributionsReceivableFromfranchisees
18424
CY2020Q4 babb Marketing Contributions Receivable Fromfranchisees
MarketingContributionsReceivableFromfranchisees
17544
CY2021Q1 babb Marketing Fund Expenses
MarketingFundExpenses
201476
CY2020Q1 babb Marketing Fund Expenses
MarketingFundExpenses
227521
CY2021Q1 babb Noncash Portion Of Lease Expense
NoncashPortionOfLeaseExpense
24827
CY2020Q1 babb Noncash Portion Of Lease Expense
NoncashPortionOfLeaseExpense
35094
CY2021Q1 babb Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
3
CY2021Q1 babb Occupancy Costs In Selling General And Administrative Expenses
OccupancyCostsInSellingGeneralAndAdministrativeExpenses
34706
CY2020Q1 babb Occupancy Costs In Selling General And Administrative Expenses
OccupancyCostsInSellingGeneralAndAdministrativeExpenses
33678
CY2020Q1 babb Percentage Of Royalty Revenues To Previous Fiscal Year
PercentageOfRoyaltyRevenuesToPreviousFiscalYear
0.837
CY2013Q2 babb Preferred Stock Dividends Number Of Rights Declared1
PreferredStockDividendsNumberOfRightsDeclared1
1
CY2013Q2 babb Preferred Stock Dividends Number Of Rights Minimum Percent Of Common Stock That Must Be Acquired To Make Rights Exercisable
PreferredStockDividendsNumberOfRightsMinimumPercentOfCommonStockThatMustBeAcquiredToMakeRightsExercisable
0.15
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4293
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10279
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
62773
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
62969
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
157504
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
157118
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
987034
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
987034
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16743
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18152
CY2021Q1 us-gaap Assets
Assets
4152853
CY2020Q4 us-gaap Assets
Assets
4094462
CY2021Q1 us-gaap Assets Current
AssetsCurrent
1890704
CY2020Q4 us-gaap Assets Current
AssetsCurrent
1810159
CY2021Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
2262149
CY2020Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
2284303
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1332529
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1236081
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
939402
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1632923
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1495669
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1722250
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1326611
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
89327
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-169058
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.03
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8466953
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8466953
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7263508
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7263508
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
13508257
CY2020Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
697763
CY2019Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
702834
CY2021Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
711138
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
711138
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
697763
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
615804
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
599965
CY2021Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
95334
CY2020Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
97798
CY2021Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
11000
CY2020Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
15000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
21000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
105940
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
84940
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1214
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
740
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1213
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
740
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.05
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
CY2021Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0711
CY2021Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
37998
CY2020Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
37190
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
128301
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
127474
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
22880
CY2021Q1 us-gaap Goodwill
Goodwill
1493771
CY2020Q4 us-gaap Goodwill
Goodwill
1493771
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-10740
CY2021Q1 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
461445
CY2020Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
461445
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
CY2021Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
123
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
104
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
365245
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
58194
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15000
CY2021Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
1700
CY2020Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
CY2021Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-26588
CY2020Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
7511
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5986
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1040
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
33621
CY2020Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-3189
CY2021Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-17981
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
14465
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-9466
CY2021Q1 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.0525
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
359050
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
84878
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
40177
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
118322
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
115673
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
24066
CY2021Q1 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P3Y30D
CY2018Q4 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y
CY2021Q1 us-gaap Liabilities
Liabilities
1319230
CY2020Q4 us-gaap Liabilities
Liabilities
1521448
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4152853
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4094462
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
900431
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1078616
CY2021Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
418799
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
442832
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
228155
CY2021Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1568
CY2020Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
13910
CY2021Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><div style="display: inline; font-weight: bold;">Note <div style="display: inline; font-style: italic; font: inherit;">1.</div> Nature of Operations </div></div> <div style=" font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">&nbsp;</div> <div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">BAB, Inc. (&#x201c;the Company&#x201d;) has <div style="display: inline; font-style: italic; font: inherit;">three</div> wholly owned subsidiaries: BAB Systems, Inc. (&#x201c;Systems&#x201d;), BAB Operations, Inc. (&#x201c;Operations&#x201d;) and BAB Investments, Inc. (&#x201c;Investments&#x201d;). Systems was incorporated on <div style="display: inline; font-style: italic; font: inherit;"> December 2, 1992, </div>and was primarily established to franchise Big Apple Bagels&reg; (&#x201c;BAB&#x201d;) specialty bagel retail stores. My Favorite Muffin (&#x201c;MFM&#x201d;) was acquired in <div style="display: inline; font-style: italic; font: inherit;">1997</div> and is included as a part of Systems. Brewster's (&#x201c;Brewster's&#x201d;) was established in <div style="display: inline; font-style: italic; font: inherit;">1996</div> and the coffee is sold in BAB and MFM locations. SweetDuet&reg; (&#x201c;SD&#x201d;) frozen yogurt can be added as an additional brand in a BAB location. Operations was formed in <div style="display: inline; font-style: italic; font: inherit;">1995,</div> primarily to operate Company-owned stores of which there are currently <div style="display: inline; font-style: italic; font: inherit;">none.</div> The assets of Jacobs Bros. Bagels (&#x201c;Jacobs Bros.&#x201d;) were acquired in <div style="display: inline; font-style: italic; font: inherit;">1999,</div> and any branded wholesale business uses this trademark. Investments was incorporated in <div style="display: inline; font-style: italic; font: inherit;">2009</div> to be used for the purpose of acquisitions. To date there have been <div style="display: inline; font-style: italic; font: inherit;">no</div> acquisitions.</div> <div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">&nbsp;</div> <div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company was incorporated under the laws of the State of Delaware on <div style="display: inline; font-style: italic; font: inherit;"> July 12, 2000.&nbsp; </div>The Company currently franchises and licenses bagel and muffin retail units under the BAB, MFM and SD trade names. At <div style="display: inline; font-style: italic; font: inherit;"> February 28, 2021, </div>the Company had <div style="display: inline; font-style: italic; font: inherit;">71</div> franchise units and <div style="display: inline; font-style: italic; font: inherit;">3</div> licensed units in operation in <div style="display: inline; font-style: italic; font: inherit;">21</div> states. There is <div style="display: inline; font-style: italic; font: inherit;">1</div> unit under development. The Company additionally derives income from the sale of its trademark bagels, muffins and coffee through nontraditional channels of distribution including under a licensing agreement with Green Beans Coffee.</div> <div style=" font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">&nbsp;</div> <div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The BAB franchised brand consists of units operating as &#x201c;Big Apple Bagels&reg;,&#x201d; featuring daily baked bagels, flavored cream cheeses, premium coffees, gourmet bagel sandwiches and other related products. BAB units are primarily concentrated in the Midwest and Western United States.&nbsp; The MFM brand consists of units operating as &#x201c;My Favorite Muffin Gourmet Muffin Bakery&#x2122;&#x201d; (&#x201c;MFM Bakery&#x201d;), featuring a large variety of freshly baked muffins and coffees and units operating as &#x201c;My Favorite Muffin Your All Day Bakery Caf&eacute;&reg;&#x201d; (&#x201c;MFM Cafe&#x201d;) featuring these products as well as a variety of specialty bagel sandwiches and related products.&nbsp; The SweetDuet&reg; is a branded self-serve frozen yogurt that can be added as an additional brand in a BAB location.&nbsp; Although the Company doesn't actively market Brewster's stand-alone franchises, Brewster's coffee products are sold in most franchised units.&nbsp; &nbsp;&nbsp;&nbsp;</div> <div style=" font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">&nbsp;</div> <div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company is leveraging on the natural synergy of distributing muffin products in existing BAB units and, alternatively, bagel products and Brewster's Coffee in existing MFM units. The Company expects to continue to realize efficiencies in servicing the combined base of BAB and MFM franchisees.</div> <div style=" font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">&nbsp;</div> <div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The accompanying condensed consolidated financial statements are unaudited. These financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been omitted pursuant to such SEC rules and regulations; nevertheless, the Company believes that the disclosures are adequate to make the information presented <div style="display: inline; font-style: italic; font: inherit;">not</div> misleading.&nbsp; These financial statements and the notes hereto should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form <div style="display: inline; font-style: italic; font: inherit;">10</div>-K for the year ended <div style="display: inline; font-style: italic; font: inherit;"> November 30, 2020 </div>which was filed <div style="display: inline; font-style: italic; font: inherit;"> February 26, 2021.&nbsp; </div>In the opinion of the Company's management, the condensed consolidated financial statements for the unaudited interim period presented include all adjustments, including normal recurring adjustments, necessary to fairly present the results of such interim period and the financial position as of the end of said period. The results of operations for the interim period are <div style="display: inline; font-style: italic; font: inherit;">not</div> necessarily indicative of the results for the full year.</div> <div style=" font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">&nbsp;</div></div>
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-72636
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-217906
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1525
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
161963
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
50373
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
333245
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
43194
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
333245
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
43194
CY2021Q1 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
21
CY2021Q1 us-gaap Number Of Stores
NumberOfStores
75
CY2020Q1 us-gaap Number Of Stores
NumberOfStores
82
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
585938
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
637594
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
136967
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
58090
CY2018Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
21300
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
334984
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
100937
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
99149
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
234047
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
260094
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
282143
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
303084
CY2021Q1 us-gaap Other General Expense
OtherGeneralExpense
40142
CY2020Q1 us-gaap Other General Expense
OtherGeneralExpense
37034
CY2021Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
72636
CY2020Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
217906
CY2021Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
CY2020Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1525
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000
CY2021Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
87257
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
96723
CY2021Q1 us-gaap Professional Fees
ProfessionalFees
58037
CY2020Q1 us-gaap Professional Fees
ProfessionalFees
49117
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1910
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2296
CY2020Q1 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
230405
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-609
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-2646
CY2021Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
389721
CY2020Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
387209
CY2021Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
389721
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
396842
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11438887
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11699496
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
722905
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
695684
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
45647
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
20281
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
15837
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
13706
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
13540
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
35833
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
144844
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q1 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
209770
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
2833623
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
2573014
CY2021Q1 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
1027
CY2020Q1 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
7999
CY2021Q1 us-gaap Treasury Stock Value
TreasuryStockValue
222781
CY2020Q4 us-gaap Treasury Stock Value
TreasuryStockValue
222781
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; text-decoration: underline;">Use of Estimates</div></div></div> <div style=" font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">&nbsp;</div> <div style=" font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The preparation of the financial statements and accompanying notes are in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported periods. Actual results could differ from those estimates.</div></div></div></div></div></div>
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7263508
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7263508

Files In Submission

Name View Source Status
0001437749-21-008889-index-headers.html Edgar Link pending
0001437749-21-008889-index.html Edgar Link pending
0001437749-21-008889.txt Edgar Link pending
0001437749-21-008889-xbrl.zip Edgar Link pending
babb-20210228.xml Edgar Link completed
babb-20210228.xsd Edgar Link pending
babb-20210228_cal.xml Edgar Link unprocessable
babb-20210228_def.xml Edgar Link unprocessable
babb-20210228_lab.xml Edgar Link unprocessable
babb-20210228_pre.xml Edgar Link unprocessable
babs20210228_10q.htm Edgar Link pending
ex_240091.htm Edgar Link pending
ex_240092.htm Edgar Link pending
ex_240093.htm Edgar Link pending
ex_240094.htm Edgar Link pending
ex_240095.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending