|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.026M
-71.99%
YoY
|
-$10.80M
-282.96%
YoY
|
$5.904M
-473.32%
YoY
|
-$1.581M
-56.47%
YoY
|
-$3.633M
-37.64%
YoY
|
| Depreciation, Depletion And Amortization |
$137.5K
1075.36%
YoY
|
$11.70K
-9.48%
YoY
|
$12.93K
10.69%
YoY
|
$11.68K
-82.94%
YoY
|
$68.46K
-63.72%
YoY
|
| Cash From Operating Activities |
-$700.1K
-82.95%
YoY
|
-$4.105M
-121.35%
YoY
|
$19.23M
26983.12%
YoY
|
$70.99K
-65.54%
YoY
|
$206.0K
-116.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.30K
-96.38%
YoY
|
$809.4K
N/A
|
$0.00
-100.0%
YoY
|
$10.73K
-2.26%
YoY
|
$10.98K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$29.30K
-96.38%
YoY
|
-$809.4K
N/A
|
$0.00
-100.0%
YoY
|
-$10.73K
-2.26%
YoY
|
-$10.98K
-125.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$481.3K
-96.17%
YoY
|
-$12.57M
-6099.56%
YoY
|
$209.5K
276.42%
YoY
|
$55.66K
-90.76%
YoY
|
$602.3K
108.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$700.1K
-82.95%
YoY
|
-$4.105M
-121.35%
YoY
|
$19.23M
26983.12%
YoY
|
$70.99K
-65.54%
YoY
|
$206.0K
-116.62%
YoY
|
| Cash From Investing Activities |
-$29.30K
-96.38%
YoY
|
-$809.4K
N/A
|
$0.00
-100.0%
YoY
|
-$10.73K
-2.26%
YoY
|
-$10.98K
-125.82%
YoY
|
| Cash From Financing Activities |
-$481.3K
-96.17%
YoY
|
-$12.57M
-6099.56%
YoY
|
$209.5K
276.42%
YoY
|
$55.66K
-90.76%
YoY
|
$602.3K
108.9%
YoY
|
| Net Change In Cash |
-$729.4K
-95.83%
YoY
|
-$17.48M
-189.96%
YoY
|
$19.44M
16666.63%
YoY
|
$115.9K
-85.46%
YoY
|
$797.3K
-187.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$700.1K
-82.95%
YoY
|
-$4.105M
-121.35%
YoY
|
$19.23M
26983.12%
YoY
|
$70.99K
-65.54%
YoY
|
$206.0K
-116.62%
YoY
|
| Capital Expenditures |
$29.30K
-96.38%
YoY
|
$809.4K
N/A
|
$0.00
-100.0%
YoY
|
$10.73K
-2.26%
YoY
|
$10.98K
N/A
|
| Free Cash Flow |
-$729.4K
-85.16%
YoY
|
-$4.915M
-125.56%
YoY
|
$19.23M
31804.08%
YoY
|
$60.26K
-69.1%
YoY
|
$195.0K
-115.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.346M
-19.87%
YoY
|
N/A
|
$788.0K
-267.58%
YoY
|
-$1.542M
-74.97%
YoY
|
-$1.679M
-34.38%
YoY
|
-$1.614M
-118.04%
YoY
|
-$470.2K
-43.17%
YoY
|
-$6.159M
705.7%
YoY
|
-$2.559M
76.85%
YoY
|
$8.943M
-1484.34%
YoY
|
-$827.5K
-245.33%
YoY
|
-$764.5K
114.34%
YoY
|
-$1.447M
26.02%
YoY
|
-$646.0K
-49.47%
YoY
|
$569.4K
-375.53%
YoY
|
-$356.7K
-79.38%
YoY
|
-$1.148M
174.73%
YoY
|
-$1.278M
-36.8%
YoY
|
-$206.6K
-81.63%
YoY
|
| Depreciation, Depletion And Amortization |
$42.52K
312.88%
YoY
|
N/A
|
$42.82K
550.65%
YoY
|
$41.16K
3846.69%
YoY
|
$10.30K
1824.86%
YoY
|
$54.70K
-6.43%
YoY
|
$6.581K
-36.53%
YoY
|
$1.043K
92.08%
YoY
|
$535.00
-1.47%
YoY
|
$58.46K
13.23%
YoY
|
$10.37K
-79.86%
YoY
|
$543.00
-74.36%
YoY
|
$543.00
-93.79%
YoY
|
$51.63K
-17.77%
YoY
|
$51.49K
313.74%
YoY
|
$2.118K
-89.71%
YoY
|
$8.744K
-63.27%
YoY
|
$62.79K
-20.81%
YoY
|
$12.45K
-67.19%
YoY
|
| Cash From Operating Activities |
-$2.207M
767.7%
YoY
|
N/A
|
N/A
|
-$1.731M
-35.48%
YoY
|
-$254.3K
-42.09%
YoY
|
-$830.4K
-104.5%
YoY
|
-$152.2K
-127.18%
YoY
|
-$2.683M
392.3%
YoY
|
-$439.2K
-156.49%
YoY
|
$18.44M
4101.95%
YoY
|
$560.0K
-26.24%
YoY
|
-$545.1K
361.61%
YoY
|
$777.6K
-177.07%
YoY
|
$438.8K
-14.31%
YoY
|
$759.3K
-193.99%
YoY
|
-$118.1K
-69.44%
YoY
|
-$1.009M
-213.59%
YoY
|
$512.0K
71.53%
YoY
|
-$807.8K
280.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.100K
-96.83%
YoY
|
$14.15K
N/A
|
$107.4K
N/A
|
$635.8K
N/A
|
$66.27K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.73K
N/A
|
N/A
|
N/A
|
-$10.98K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.100K
-96.83%
YoY
|
-$14.15K
N/A
|
-$107.4K
N/A
|
-$635.8K
N/A
|
-$66.27K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.73K
N/A
|
N/A
|
N/A
|
-$10.98K
-133.27%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.44M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.71M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.257M
N/A
|
$0.00
N/A
|
-$9.312M
-4544.72%
YoY
|
-$500.00
-99.74%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$209.5K
-7925.92%
YoY
|
-$191.7K
-1001.93%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
166.98%
YoY
|
-$2.677K
-100.53%
YoY
|
$21.25K
-135.77%
YoY
|
-$15.55K
-75.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.207M
767.7%
YoY
|
N/A
|
N/A
|
-$1.731M
-35.48%
YoY
|
-$254.3K
-42.09%
YoY
|
-$830.4K
-104.5%
YoY
|
-$152.2K
-127.18%
YoY
|
-$2.683M
392.3%
YoY
|
-$439.2K
-156.49%
YoY
|
$18.44M
4101.95%
YoY
|
$560.0K
-26.24%
YoY
|
-$545.1K
361.61%
YoY
|
$777.6K
-177.07%
YoY
|
$438.8K
-14.31%
YoY
|
$759.3K
-193.99%
YoY
|
-$118.1K
-69.44%
YoY
|
-$1.009M
-213.59%
YoY
|
$512.0K
71.53%
YoY
|
-$807.8K
280.89%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.100K
-96.83%
YoY
|
-$14.15K
N/A
|
-$107.4K
N/A
|
-$635.8K
N/A
|
-$66.27K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.73K
N/A
|
N/A
|
N/A
|
-$10.98K
-133.27%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$14.71M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.257M
N/A
|
$0.00
N/A
|
-$9.312M
-4544.72%
YoY
|
-$500.00
-99.74%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$209.5K
-7925.92%
YoY
|
-$191.7K
-1001.93%
YoY
|
$0.00
-100.0%
YoY
|
$250.0K
166.98%
YoY
|
-$2.677K
-100.53%
YoY
|
$21.25K
-135.77%
YoY
|
-$15.55K
-75.83%
YoY
|
| Net Change In Cash |
$12.50M
-4756.82%
YoY
|
N/A
|
N/A
|
-$1.734M
-36.96%
YoY
|
-$268.5K
-97.25%
YoY
|
-$937.8K
-105.09%
YoY
|
-$4.045M
-822.39%
YoY
|
-$2.750M
404.46%
YoY
|
-$9.751M
-1087.87%
YoY
|
$18.44M
7361.06%
YoY
|
$560.0K
-25.19%
YoY
|
-$545.1K
-513.18%
YoY
|
$987.1K
-197.57%
YoY
|
$247.1K
-52.69%
YoY
|
$748.5K
-190.91%
YoY
|
$131.9K
-145.05%
YoY
|
-$1.012M
-172.72%
YoY
|
$522.3K
91.94%
YoY
|
-$823.3K
197.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.207M
767.7%
YoY
|
N/A
|
N/A
|
-$1.731M
-35.48%
YoY
|
-$254.3K
-42.09%
YoY
|
-$830.4K
-104.5%
YoY
|
-$152.2K
-127.18%
YoY
|
-$2.683M
392.3%
YoY
|
-$439.2K
-156.49%
YoY
|
$18.44M
4101.95%
YoY
|
$560.0K
-26.24%
YoY
|
-$545.1K
361.61%
YoY
|
$777.6K
-177.07%
YoY
|
$438.8K
-14.31%
YoY
|
$759.3K
-193.99%
YoY
|
-$118.1K
-69.44%
YoY
|
-$1.009M
-213.59%
YoY
|
$512.0K
71.53%
YoY
|
-$807.8K
280.89%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.100K
-96.83%
YoY
|
$14.15K
N/A
|
$107.4K
N/A
|
$635.8K
N/A
|
$66.27K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.73K
N/A
|
N/A
|
N/A
|
-$10.98K
N/A
|
N/A
|
| Free Cash Flow |
-$2.207M
721.96%
YoY
|
N/A
|
N/A
|
-$1.734M
-36.96%
YoY
|
-$268.5K
-38.87%
YoY
|
-$937.8K
-105.09%
YoY
|
-$788.0K
-240.71%
YoY
|
-$2.750M
N/A
|
-$439.2K
N/A
|
$18.44M
4101.95%
YoY
|
$560.0K
-27.27%
YoY
|
N/A
|
N/A
|
$438.8K
-16.11%
YoY
|
$770.0K
N/A
|
N/A
|
N/A
|
$523.0K
N/A
|
N/A
|
Loading...