|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$272.2M
5.08%
YoY
|
$389.9M
5.29%
YoY
|
$314.3M
-2.7%
YoY
|
$301.5M
-46.62%
YoY
|
$259.0M
-48.9%
YoY
|
$370.3M
-30.26%
YoY
|
$323.0M
-37.26%
YoY
|
$564.8M
-4.12%
YoY
|
$506.8M
N/A
|
$531.0M
-3.01%
YoY
|
$514.8M
-2.45%
YoY
|
$589.0M
5.27%
YoY
|
$547.5M
19.6%
YoY
|
$527.7M
24.66%
YoY
|
$559.6M
50.99%
YoY
|
$457.8M
-8.81%
YoY
|
$423.3M
8.12%
YoY
|
| Cash & Equivalents |
$272.2M
5.08%
YoY
|
$389.9M
5.29%
YoY
|
$314.3M
-2.7%
YoY
|
$301.5M
-46.62%
YoY
|
$259.0M
-48.9%
YoY
|
$370.3M
-30.26%
YoY
|
$323.0M
-37.26%
YoY
|
$564.8M
-4.12%
YoY
|
$506.8M
N/A
|
$531.0M
-3.01%
YoY
|
$514.8M
-2.45%
YoY
|
$589.0M
5.27%
YoY
|
$547.5M
-14.67%
YoY
|
$527.7M
24.66%
YoY
|
$559.6M
51.01%
YoY
|
$641.6M
27.8%
YoY
|
$423.3M
8.12%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$85.52M
6.23%
YoY
|
$94.30M
28.98%
YoY
|
$89.83M
17.1%
YoY
|
$77.68M
2.28%
YoY
|
$80.51M
4.91%
YoY
|
$73.12M
14.55%
YoY
|
$76.71M
15.3%
YoY
|
$75.95M
19.74%
YoY
|
$76.74M
N/A
|
$63.83M
30.3%
YoY
|
$66.53M
8.58%
YoY
|
$63.43M
2.34%
YoY
|
$48.99M
-15.95%
YoY
|
$61.27M
20.78%
YoY
|
$61.98M
3.75%
YoY
|
$58.28M
11.46%
YoY
|
$50.73M
29.36%
YoY
|
| Inventory |
$423.1M
13.42%
YoY
|
$402.3M
17.27%
YoY
|
$393.9M
6.91%
YoY
|
$388.8M
3.68%
YoY
|
$373.0M
-0.37%
YoY
|
$343.1M
1.99%
YoY
|
$368.4M
6.66%
YoY
|
$375.0M
1.15%
YoY
|
$374.4M
N/A
|
$336.4M
-4.27%
YoY
|
$345.4M
-12.41%
YoY
|
$370.7M
-6.5%
YoY
|
$351.4M
1.81%
YoY
|
$394.3M
29.37%
YoY
|
$396.5M
43.97%
YoY
|
$345.2M
39.59%
YoY
|
$304.8M
24.51%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$499.1M
18.84%
YoY
|
$462.8M
12.97%
YoY
|
$461.3M
7.24%
YoY
|
$454.7M
14.57%
YoY
|
$420.0M
17.84%
YoY
|
$409.7M
-14.84%
YoY
|
$430.2M
-15.62%
YoY
|
$396.9M
-5.03%
YoY
|
$356.4M
N/A
|
$481.1M
10.16%
YoY
|
$509.8M
19.8%
YoY
|
$417.9M
11.25%
YoY
|
$436.7M
3.56%
YoY
|
$425.6M
10.21%
YoY
|
$375.6M
9.7%
YoY
|
$421.7M
42.08%
YoY
|
$386.1M
16.59%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.280B
13.01%
YoY
|
$1.349B
12.8%
YoY
|
$1.259B
5.09%
YoY
|
$1.223B
-13.44%
YoY
|
$1.133B
-13.84%
YoY
|
$1.196B
-15.3%
YoY
|
$1.198B
-16.58%
YoY
|
$1.413B
-1.98%
YoY
|
$1.314B
N/A
|
$1.412B
2.0%
YoY
|
$1.437B
1.96%
YoY
|
$1.441B
3.4%
YoY
|
$1.385B
-26.27%
YoY
|
$1.409B
20.93%
YoY
|
$1.394B
30.94%
YoY
|
$1.878B
70.97%
YoY
|
$1.165B
15.72%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$569.4M
12.61%
YoY
|
$566.0M
14.2%
YoY
|
$537.5M
12.61%
YoY
|
$525.4M
13.98%
YoY
|
$505.6M
-12.62%
YoY
|
$495.6M
22.39%
YoY
|
$477.3M
21.58%
YoY
|
$460.9M
1.01%
YoY
|
$578.7M
N/A
|
$405.0M
21.8%
YoY
|
$392.6M
15.26%
YoY
|
$456.4M
34.19%
YoY
|
$332.5M
-3.23%
YoY
|
$340.6M
-5.47%
YoY
|
$340.1M
-4.68%
YoY
|
$343.6M
-6.8%
YoY
|
$360.3M
3.64%
YoY
|
| Goodwill |
$1.034B
1.5%
YoY
|
$1.037B
1.78%
YoY
|
$1.037B
-1.88%
YoY
|
$1.035B
0.36%
YoY
|
$1.019B
12.96%
YoY
|
$1.019B
14.11%
YoY
|
$1.057B
18.26%
YoY
|
$1.031B
19.31%
YoY
|
$901.9M
N/A
|
$892.7M
5.21%
YoY
|
$893.4M
3.75%
YoY
|
$864.2M
0.58%
YoY
|
$848.5M
3.29%
YoY
|
$861.1M
-33.07%
YoY
|
$859.3M
-33.13%
YoY
|
$821.4M
-34.39%
YoY
|
$1.287B
3.14%
YoY
|
| Intangibles |
$392.4M
-5.82%
YoY
|
$399.8M
-4.6%
YoY
|
$405.7M
-0.13%
YoY
|
$415.3M
-1.99%
YoY
|
$416.7M
62.19%
YoY
|
$419.1M
54.29%
YoY
|
$406.2M
41.74%
YoY
|
$423.8M
74.39%
YoY
|
$256.9M
N/A
|
$271.6M
11.36%
YoY
|
$286.6M
11.86%
YoY
|
$243.0M
-9.13%
YoY
|
$243.9M
2.42%
YoY
|
$256.2M
-18.48%
YoY
|
$267.4M
-13.63%
YoY
|
$238.2M
-17.04%
YoY
|
$314.3M
6.68%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$63.83M
-1.02%
YoY
|
$64.06M
0.99%
YoY
|
$69.79M
34.32%
YoY
|
$67.03M
33.9%
YoY
|
$64.49M
-4.34%
YoY
|
$63.43M
16.49%
YoY
|
$51.96M
9.7%
YoY
|
$50.06M
-19.4%
YoY
|
$67.42M
N/A
|
$54.45M
6.0%
YoY
|
$47.37M
-9.37%
YoY
|
$62.11M
108.19%
YoY
|
$51.37M
73.78%
YoY
|
$52.26M
-3.33%
YoY
|
$29.83M
-38.09%
YoY
|
$29.56M
-40.15%
YoY
|
$54.07M
3.16%
YoY
|
| Total Long-Term Assets |
$2.180B
1.94%
YoY
|
$2.194B
2.93%
YoY
|
$2.178B
1.65%
YoY
|
$2.177B
3.17%
YoY
|
$2.138B
18.45%
YoY
|
$2.132B
24.15%
YoY
|
$2.142B
25.36%
YoY
|
$2.110B
29.79%
YoY
|
$1.805B
N/A
|
$1.717B
8.96%
YoY
|
$1.709B
5.67%
YoY
|
$1.626B
1.0%
YoY
|
$1.576B
2.34%
YoY
|
$1.617B
-23.17%
YoY
|
$1.610B
-22.74%
YoY
|
$1.540B
-24.57%
YoY
|
$2.105B
3.73%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.280B
13.01%
YoY
|
$1.349B
12.8%
YoY
|
$1.259B
5.09%
YoY
|
$1.223B
-13.44%
YoY
|
$1.133B
-13.84%
YoY
|
$1.196B
-15.3%
YoY
|
$1.198B
-16.58%
YoY
|
$1.413B
-1.98%
YoY
|
$1.314B
N/A
|
$1.412B
2.0%
YoY
|
$1.437B
1.96%
YoY
|
$1.441B
3.4%
YoY
|
$1.385B
-26.27%
YoY
|
$1.409B
20.93%
YoY
|
$1.394B
30.94%
YoY
|
$1.878B
70.97%
YoY
|
$1.165B
15.72%
YoY
|
| Total Long-Term Assets |
$2.180B
|
$2.194B
|
$2.178B
|
$2.177B
|
$2.138B
|
$2.132B
|
$2.142B
|
$2.110B
|
$1.805B
|
$1.717B
|
$1.709B
|
$1.626B
|
$1.576B
|
$1.617B
|
$1.610B
|
$1.540B
|
$2.105B
|
| Total Assets |
$3.459B
5.78%
YoY
|
$3.544B
6.48%
YoY
|
$3.437B
2.89%
YoY
|
$3.400B
-3.49%
YoY
|
$3.271B
4.85%
YoY
|
$3.328B
6.34%
YoY
|
$3.340B
6.2%
YoY
|
$3.523B
14.86%
YoY
|
$3.119B
N/A
|
$3.129B
5.71%
YoY
|
$3.145B
3.94%
YoY
|
$3.067B
2.11%
YoY
|
$2.960B
-13.38%
YoY
|
$3.026B
-7.46%
YoY
|
$3.003B
-4.59%
YoY
|
$3.418B
8.85%
YoY
|
$3.270B
7.7%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$326.9M
6.47%
YoY
|
$361.4M
14.48%
YoY
|
$308.8M
0.67%
YoY
|
$303.9M
16.49%
YoY
|
$307.1M
16.47%
YoY
|
$315.7M
3.57%
YoY
|
$306.7M
5.63%
YoY
|
$260.9M
-11.59%
YoY
|
$263.6M
N/A
|
$304.9M
2.38%
YoY
|
$290.4M
-16.9%
YoY
|
$295.0M
-18.0%
YoY
|
$297.8M
-21.18%
YoY
|
$349.4M
16.7%
YoY
|
$359.8M
43.68%
YoY
|
$377.8M
54.75%
YoY
|
$299.4M
41.73%
YoY
|
| Accrued Expenses |
$286.7M
1.97%
YoY
|
$336.1M
9.48%
YoY
|
$322.7M
18.38%
YoY
|
$311.7M
12.42%
YoY
|
$281.2M
12.06%
YoY
|
$307.0M
23.62%
YoY
|
$272.6M
-1.74%
YoY
|
$277.3M
15.81%
YoY
|
$250.9M
N/A
|
$248.3M
0.23%
YoY
|
$277.4M
15.16%
YoY
|
$239.4M
7.02%
YoY
|
$247.7M
-10.92%
YoY
|
$240.9M
-14.91%
YoY
|
$223.7M
-11.22%
YoY
|
$278.1M
0.53%
YoY
|
$283.1M
14.85%
YoY
|
| Deferred Revenue |
$32.90M
1.23%
YoY
|
$40.20M
34.99%
YoY
|
$35.40M
61.64%
YoY
|
$33.60M
52.04%
YoY
|
$32.50M
45.09%
YoY
|
$29.78M
38.52%
YoY
|
$21.90M
-3.52%
YoY
|
$22.10M
-2.21%
YoY
|
$22.40M
N/A
|
$21.50M
-0.46%
YoY
|
$22.70M
14.65%
YoY
|
$22.60M
-5.44%
YoY
|
$21.60M
-64.56%
YoY
|
$19.80M
-65.45%
YoY
|
$23.90M
-58.79%
YoY
|
$60.95M
14.19%
YoY
|
$57.30M
24.3%
YoY
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.988M
9.83%
YoY
|
$1.987M
20.57%
YoY
|
$1.964M
85.81%
YoY
|
$1.906M
83.8%
YoY
|
$1.810M
77.1%
YoY
|
$1.648M
129.21%
YoY
|
$1.057M
92.53%
YoY
|
$1.037M
N/A
|
$1.022M
N/A
|
$719.0K
N/A
|
$549.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$613.6M
4.32%
YoY
|
$697.5M
12.01%
YoY
|
$631.4M
9.0%
YoY
|
$615.6M
-25.8%
YoY
|
$588.2M
14.32%
YoY
|
$622.7M
12.57%
YoY
|
$579.3M
2.03%
YoY
|
$829.7M
55.23%
YoY
|
$514.5M
N/A
|
$553.2M
1.41%
YoY
|
$567.8M
-3.82%
YoY
|
$534.5M
-8.41%
YoY
|
$545.5M
-27.74%
YoY
|
$590.3M
1.34%
YoY
|
$583.5M
14.87%
YoY
|
$755.0M
44.97%
YoY
|
$582.5M
27.25%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.260B
6.94%
YoY
|
$1.286B
13.77%
YoY
|
$1.284B
5.37%
YoY
|
$1.271B
9.14%
YoY
|
$1.179B
-0.13%
YoY
|
$1.130B
-1.37%
YoY
|
$1.219B
2.68%
YoY
|
$1.165B
-1.2%
YoY
|
$1.180B
N/A
|
$1.146B
9.61%
YoY
|
$1.187B
4.33%
YoY
|
$1.179B
-2.85%
YoY
|
$1.045B
-28.4%
YoY
|
$1.138B
-25.49%
YoY
|
$1.214B
-19.61%
YoY
|
$1.460B
-7.23%
YoY
|
$1.527B
1.75%
YoY
|
| Other Long-Term Liabilities |
$37.33M
-9.62%
YoY
|
$40.00M
0.62%
YoY
|
$36.58M
5.12%
YoY
|
$41.95M
12.12%
YoY
|
$41.31M
-81.06%
YoY
|
$39.76M
21.28%
YoY
|
$34.80M
10.49%
YoY
|
$37.42M
-76.7%
YoY
|
$218.1M
N/A
|
$32.78M
43.1%
YoY
|
$31.50M
46.61%
YoY
|
$160.6M
907.71%
YoY
|
$22.91M
56.24%
YoY
|
$21.48M
-47.8%
YoY
|
$15.94M
-61.68%
YoY
|
$14.66M
-65.9%
YoY
|
$41.16M
-18.2%
YoY
|
| Total Long-Term Liabilities |
$1.298B
6.38%
YoY
|
$1.326B
13.32%
YoY
|
$1.321B
5.36%
YoY
|
$1.313B
9.24%
YoY
|
$1.220B
-12.76%
YoY
|
$1.170B
-0.74%
YoY
|
$1.254B
2.88%
YoY
|
$1.202B
-10.25%
YoY
|
$1.398B
N/A
|
$1.179B
10.33%
YoY
|
$1.219B
5.12%
YoY
|
$1.340B
8.95%
YoY
|
$1.068B
-27.56%
YoY
|
$1.159B
-26.07%
YoY
|
$1.230B
-20.74%
YoY
|
$1.475B
-8.79%
YoY
|
$1.568B
1.11%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$613.6M
4.32%
YoY
|
$697.5M
12.01%
YoY
|
$631.4M
9.0%
YoY
|
$615.6M
-25.8%
YoY
|
$588.2M
14.32%
YoY
|
$622.7M
12.57%
YoY
|
$579.3M
2.03%
YoY
|
$829.7M
55.23%
YoY
|
$514.5M
N/A
|
$553.2M
1.41%
YoY
|
$567.8M
-3.82%
YoY
|
$534.5M
-8.41%
YoY
|
$545.5M
-27.74%
YoY
|
$590.3M
1.34%
YoY
|
$583.5M
14.87%
YoY
|
$755.0M
44.97%
YoY
|
$582.5M
27.25%
YoY
|
| Total Long-Term Liabilities |
$1.298B
6.38%
YoY
|
$1.326B
13.32%
YoY
|
$1.321B
5.36%
YoY
|
$1.313B
9.24%
YoY
|
$1.220B
-12.76%
YoY
|
$1.170B
-0.74%
YoY
|
$1.254B
2.88%
YoY
|
$1.202B
-10.25%
YoY
|
$1.398B
N/A
|
$1.179B
10.33%
YoY
|
$1.219B
5.12%
YoY
|
$1.340B
8.95%
YoY
|
$1.068B
-27.56%
YoY
|
$1.159B
-26.07%
YoY
|
$1.230B
-20.74%
YoY
|
$1.475B
-8.79%
YoY
|
$1.568B
1.11%
YoY
|
| Total Liabilities |
$1.911B
5.71%
YoY
|
$2.023B
12.86%
YoY
|
$1.952B
6.51%
YoY
|
$1.929B
-5.07%
YoY
|
$1.808B
-7.91%
YoY
|
$1.793B
3.51%
YoY
|
$1.833B
2.61%
YoY
|
$2.032B
5.1%
YoY
|
$1.963B
N/A
|
$1.732B
7.31%
YoY
|
$1.786B
2.1%
YoY
|
$1.933B
6.63%
YoY
|
$1.614B
-27.62%
YoY
|
$1.750B
-18.65%
YoY
|
$1.813B
-11.95%
YoY
|
$2.230B
4.31%
YoY
|
$2.151B
7.07%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.455B
18.65%
YoY
|
$1.406B
19.52%
YoY
|
$1.340B
19.65%
YoY
|
$1.285B
20.31%
YoY
|
$1.226B
20.07%
YoY
|
$1.176B
23.87%
YoY
|
$1.120B
27.36%
YoY
|
$1.068B
31.44%
YoY
|
$1.021B
N/A
|
$949.4M
37.25%
YoY
|
$879.2M
47.61%
YoY
|
$812.6M
50.67%
YoY
|
$691.7M
36.78%
YoY
|
$595.6M
14.81%
YoY
|
$539.3M
12.99%
YoY
|
$505.7M
12.16%
YoY
|
$518.8M
16.27%
YoY
|
| Common Stock |
$863.2M
2.63%
YoY
|
$868.0M
3.3%
YoY
|
$859.2M
3.03%
YoY
|
$848.2M
2.98%
YoY
|
$841.1M
3.17%
YoY
|
$840.3M
3.36%
YoY
|
$834.0M
2.98%
YoY
|
$823.7M
1.68%
YoY
|
$815.2M
N/A
|
$812.9M
-1.16%
YoY
|
$809.8M
-1.31%
YoY
|
$810.1M
-2.07%
YoY
|
$822.5M
-1.4%
YoY
|
$820.6M
-0.85%
YoY
|
$827.2M
-0.07%
YoY
|
$834.1M
1.22%
YoY
|
$827.6M
1.03%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$354.0M
10.89%
YoY
|
$353.1M
7.7%
YoY
|
$314.0M
-5.58%
YoY
|
$319.3M
-4.84%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
5.360M shares
-5.83%
YoY
|
N/A
|
| Shareholders Equity |
$1.283B
4.95%
YoY
|
$1.264B
-2.34%
YoY
|
$1.242B
0.56%
YoY
|
$1.234B
1.2%
YoY
|
$1.223B
5.77%
YoY
|
$1.295B
7.95%
YoY
|
$1.235B
6.21%
YoY
|
$1.220B
7.62%
YoY
|
$1.156B
N/A
|
$1.199B
5.78%
YoY
|
$1.163B
10.95%
YoY
|
$1.134B
19.73%
YoY
|
$1.134B
18.69%
YoY
|
$1.048B
20.8%
YoY
|
$946.8M
12.83%
YoY
|
$955.3M
27.27%
YoY
|
$867.8M
9.51%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.459B
5.78%
YoY
|
$3.544B
6.48%
YoY
|
$3.437B
2.89%
YoY
|
$3.400B
-3.49%
YoY
|
$3.271B
4.85%
YoY
|
$3.328B
6.34%
YoY
|
$3.340B
6.2%
YoY
|
$3.523B
14.86%
YoY
|
$3.119B
N/A
|
$3.129B
5.71%
YoY
|
$3.145B
3.94%
YoY
|
$3.067B
2.11%
YoY
|
$2.960B
-13.38%
YoY
|
$3.026B
-7.46%
YoY
|
$3.003B
-4.59%
YoY
|
$3.418B
8.85%
YoY
|
$3.270B
7.7%
YoY
|
Loading...