Financial Snapshot

Revenue
$2.422B
TTM
Gross Margin
37.73%
TTM
Net Earnings
$212.4M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
206.85%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$1.833B
Q3 2024
Book Value
$1.507B
Q3 2024
Cash
Q3 2024
P/E
23.38
Nov 29, 2024 EST
Free Cash Flow
$182.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $2.512B $2.606B $2.408B $1.863B $2.131B $2.166B $2.087B $2.357B $2.309B $2.308B $2.069B $1.841B $1.882B $1.543B $1.362B $1.992B $2.033B $1.496B $1.246B $864.7M $624.1M $501.6M $652.4M $797.8M $684.0M $651.7M $517.0M $357.4M $188.9M $145.4M $126.7M $119.6M $112.4M $113.5M $89.90M
YoY Change -3.62% 8.24% 29.28% -12.6% -1.59% 3.76% -11.44% 2.05% 0.04% 11.55% 12.41% -2.2% 21.95% 13.32% -31.63% -2.0% 35.9% 20.08% 44.06% 38.55% 24.42% -23.11% -18.23% 16.64% 4.96% 26.05% 44.66% 89.2% 29.92% 14.76% 5.94% 6.41% -0.97% 26.25% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $2.512B $2.606B $2.408B $1.863B $2.131B $2.166B $2.087B $2.357B $2.309B $2.308B $2.069B $1.841B $1.882B $1.543B $1.362B $1.992B $2.033B $1.496B $1.246B $864.7M $624.1M $501.6M $652.4M $797.8M $684.0M $651.7M $517.0M $357.4M $188.9M $145.4M $126.7M $119.6M $112.4M $113.5M $89.90M
Cost Of Revenue $1.557B $1.690B $1.554B $1.199B $1.338B $1.336B $1.285B $1.375B $1.391B $1.489B $1.365B $1.274B $1.341B $1.097B $974.3M $1.433B $1.472B $1.163B $968.3M $674.8M $504.8M $373.6M $463.1M $564.0M $479.5M $457.8M $360.4M $245.5M $125.8M $96.40M $83.90M $80.50M $78.20M $78.80M $61.60M
Gross Profit $955.0M $916.3M $854.4M $663.3M $793.5M $829.9M $802.3M $981.3M $918.2M $819.4M $704.4M $566.6M $541.5M $446.8M $387.7M $558.9M $561.4M $333.3M $277.4M $190.0M $119.3M $128.1M $189.3M $233.8M $204.5M $193.9M $156.6M $111.8M $63.20M $49.00M $42.70M $39.10M $34.30M $34.80M $28.20M
Gross Profit Margin 38.01% 35.15% 35.48% 35.61% 37.23% 38.32% 38.44% 41.64% 39.76% 35.5% 34.04% 30.78% 28.77% 28.95% 28.47% 28.05% 27.62% 22.28% 22.27% 21.97% 19.12% 25.54% 29.02% 29.31% 29.9% 29.75% 30.29% 31.28% 33.46% 33.7% 33.7% 32.69% 30.52% 30.66% 31.37%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $492.7M $448.6M $426.3M $366.2M $417.3M $411.4M $389.7M $486.4M $525.5M $484.0M $378.0M $345.9M $319.0M $273.3M $262.5M $347.7M $317.5M $205.1M $203.8M $147.7M $94.70M $98.10M $119.2M $123.6M $111.1M $106.5M $86.90M $63.60M $33.60M $27.20M $23.30M $21.20M $18.80M $17.20M $14.20M
YoY Change 9.82% 5.23% 16.43% -12.25% 1.45% 5.54% -19.87% -7.44% 8.58% 28.04% 9.27% 8.43% 16.75% 4.1% -24.5% 9.51% 54.8% 0.64% 37.98% 55.97% -3.47% -17.7% -3.56% 11.25% 4.32% 22.55% 36.64% 89.29% 23.53% 16.74% 9.91% 12.77% 9.3% 21.13% 0.0%
% of Gross Profit 51.59% 48.96% 49.9% 55.21% 52.59% 49.57% 48.58% 49.57% 57.24% 59.06% 53.66% 61.05% 58.91% 61.16% 67.71% 62.21% 56.56% 61.54% 73.47% 77.74% 79.38% 76.58% 62.97% 52.87% 54.33% 54.93% 55.49% 56.89% 53.16% 55.51% 54.57% 54.22% 54.81% 49.43% 50.35%
Research & Development $116.4M $104.4M $124.7M $107.3M $94.36M $91.55M $88.75M $140.5M $148.3M $113.9M $83.28M $65.41M $54.75M $41.73M $40.40M $41.80M $17.80M $5.000M $5.200M $4.600M $5.500M $7.900M $7.200M $7.200M
YoY Change 11.57% -16.29% 16.18% 13.71% 3.07% 3.16% -36.84% -5.25% 30.2% 36.79% 27.32% 19.47% 31.21% 3.29% -3.35% 134.83% -3.85% 13.04% -16.36% -30.38% 9.72% 0.0%
% of Gross Profit 12.19% 11.39% 14.59% 16.18% 11.89% 11.03% 11.06% 14.32% 16.15% 13.9% 11.82% 11.54% 10.11% 9.34% 10.42% 7.48% 3.17% 3.9% 2.75% 1.97% 2.69% 4.07% 4.6% 6.44%
Depreciation & Amortization $99.45M $88.74M $87.99M $108.7M $139.3M $148.6M $149.7M $145.6M $150.3M $102.2M $94.45M $59.36M $50.17M $55.28M $55.90M $56.80M $51.70M $38.60M $40.50M $30.70M $35.80M $24.10M $22.60M $21.50M $18.80M $14.10M $10.00M $6.000M $3.800M $3.400M $3.100M $2.800M $3.200M $3.200M
YoY Change 12.07% 0.85% -19.04% -21.95% -6.31% -0.68% 2.79% -3.16% 47.16% 8.16% 59.13% 18.3% -9.23% -1.11% -1.58% 9.86% 33.94% -4.69% 31.92% -14.25% 48.55% 6.64% 5.12% 14.36% 33.33% 41.0% 66.67% 57.89% 11.76% 9.68% 10.71% -12.5% 0.0%
% of Gross Profit 10.41% 9.68% 10.3% 16.39% 17.55% 17.91% 18.65% 14.84% 16.37% 12.47% 13.41% 10.48% 9.27% 12.37% 14.42% 10.16% 9.21% 11.58% 14.6% 16.16% 30.01% 18.81% 11.94% 9.2% 9.19% 7.27% 6.39% 5.37% 6.01% 6.94% 7.26% 7.16% 9.33% 9.2%
Operating Expenses $649.5M $553.0M $551.0M $473.5M $511.7M $502.9M $478.5M $626.9M $673.8M $597.9M $461.3M $411.3M $373.8M $315.0M $312.8M $399.3M $345.9M $205.1M $200.8M $144.6M $91.70M $105.1M $126.9M $130.7M $119.0M $114.3M $94.00M $63.60M $33.50M $27.20M $23.30M $21.20M $18.80M $17.20M $14.30M
YoY Change 17.45% 0.36% 16.37% -7.47% 1.75% 5.1% -23.68% -6.96% 12.7% 29.62% 12.14% 10.05% 18.66% 0.7% -21.66% 15.44% 68.65% 2.14% 38.87% 57.69% -12.75% -17.18% -2.91% 9.83% 4.11% 21.6% 47.8% 89.85% 23.16% 16.74% 9.91% 12.77% 9.3% 20.28% 0.0%
Operating Profit $305.5M $363.3M $124.6M $125.4M $207.2M $314.0M $233.6M $232.1M $140.6M $163.1M $201.3M $108.5M $165.2M $116.6M $74.90M $159.6M $215.5M $128.2M $76.60M $45.40M $27.60M $23.00M $62.40M $103.1M $85.50M $79.60M $62.60M $48.20M $29.70M $21.80M $19.40M $17.90M $15.50M $17.60M $13.90M
YoY Change -15.93% 191.69% -0.68% -39.48% -34.01% 34.4% 0.67% 65.12% -13.83% -18.95% 85.5% -34.33% 41.64% 55.73% -53.07% -25.94% 68.1% 67.36% 68.72% 64.49% 20.0% -63.14% -39.48% 20.58% 7.41% 27.16% 29.88% 62.29% 36.24% 12.37% 8.38% 15.48% -11.93% 26.62% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$33.63M -$43.55M -$62.70M -$58.90M -$55.80M -$60.80M -$82.70M -$95.10M -$98.80M $82.16M $73.10M $52.04M $48.12M $49.82M -$34.50M -$26.30M -$22.40M -$6.000M -$10.30M -$13.20M -$12.60M -$6.800M -$9.000M -$12.80M -$14.20M -$8.600M -$5.300M -$5.400M -$5.100M -$5.200M -$8.600M -$10.20M -$11.40M -$12.20M -$11.10M
YoY Change -22.8% -30.53% 6.44% 5.56% -8.22% -26.48% -13.04% -3.74% -220.26% 12.4% 40.46% 8.15% -3.42% -244.41% 31.18% 17.41% 273.33% -41.75% -21.97% 4.76% 85.29% -24.44% -29.69% -9.86% 65.12% 62.26% -1.85% 5.88% -1.92% -39.53% -15.69% -10.53% -6.56% 9.91% 0.0%
% of Operating Profit -11.01% -11.99% -50.33% -46.97% -26.93% -19.36% -35.4% -40.98% -70.29% 50.37% 36.32% 47.96% 29.13% 42.71% -46.06% -16.48% -10.39% -4.68% -13.45% -29.07% -45.65% -29.57% -14.42% -12.42% -16.61% -10.8% -8.47% -11.2% -17.17% -23.85% -44.33% -56.98% -73.55% -69.32% -79.86%
Other Income/Expense, Net $1.863M $4.005M $31.51M -$400.0K $1.000M -$100.0K -$600.0K -$8.200M $0.00 $0.00 $1.465M -$1.500M $0.00 $1.800M -$200.0K -$700.0K $1.400M $0.00 -$900.0K -$100.0K -$400.0K $0.00 $900.0K $0.00 -$300.0K $0.00 $400.0K $300.0K $400.0K $100.0K -$100.0K -$300.0K
YoY Change -53.48% -87.29% -7978.0% -140.0% -1100.0% -83.33% -92.68% -100.0% -197.67% -100.0% -1000.0% -71.43% -150.0% -100.0% 800.0% -75.0% -100.0% -100.0% -100.0% 33.33% -25.0% 300.0% -200.0% -66.67% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $285.8M $317.4M $87.66M $66.13M $152.4M $230.1M $97.99M $126.5M $39.94M $81.55M $127.0M $5.042M $118.1M $69.47M -$6.100M -$314.2M $200.1M $112.3M $57.50M $24.60M $14.70M $9.700M $38.10M $90.20M $66.40M $65.80M $57.30M $25.30M $24.50M $16.90M $10.50M $8.000M $4.200M $5.300M $2.600M
YoY Change -9.97% 262.06% 32.57% -56.61% -33.76% 134.8% -22.52% 216.63% -51.02% -35.82% 2419.81% -95.73% 70.01% -1238.79% -98.06% -257.02% 78.18% 95.3% 133.74% 67.35% 51.55% -74.54% -57.76% 35.84% 0.91% 14.83% 126.48% 3.27% 44.97% 60.95% 31.25% 90.48% -20.75% 103.85% 0.0%
Income Tax $43.20M $49.65M $25.21M $11.72M $42.52M $62.94M -$4.619M -$1.185M -$26.57M $7.114M $22.32M -$38.19M $16.79M $8.190M $1.200M $2.500M $63.90M $40.70M $24.00M $13.90M $4.500M $4.500M $19.40M $35.30M $26.70M $25.30M $21.30M $10.00M $9.800M $6.800M $4.500M $3.400M $1.700M $2.500M $1.300M
% Of Pretax Income 15.12% 15.64% 28.75% 17.73% 27.9% 27.35% -4.71% -0.94% -66.52% 8.72% 17.56% -757.52% 14.22% 11.79% 31.93% 36.24% 41.74% 56.5% 30.61% 46.39% 50.92% 39.14% 40.21% 38.45% 37.17% 39.53% 40.0% 40.24% 42.86% 42.5% 40.48% 47.17% 50.0%
Net Earnings $242.8M $254.7M $63.93M -$55.16M -$377.0M $160.9M $93.21M $128.0M $66.20M $74.45M $103.3M $194.5M $114.3M $108.5M -$24.90M -$361.8M $136.2M $65.90M $47.60M $15.20M -$61.60M $3.600M $23.50M $54.90M $39.60M $40.50M $36.00M $15.30M $14.70M $6.100M $6.000M $4.600M $2.500M $2.800M $1.300M
YoY Change -4.67% 298.38% -215.89% -85.37% -334.33% 72.61% -27.18% 93.35% -11.07% -27.94% -46.88% 70.09% 5.43% -535.58% -93.12% -365.64% 106.68% 38.45% 213.16% -124.68% -1811.11% -84.68% -57.19% 38.64% -2.22% 12.5% 135.29% 4.08% 140.98% 1.67% 30.43% 84.0% -10.71% 115.38% 0.0%
Net Earnings / Revenue 9.66% 9.77% 2.65% -2.96% -17.69% 7.43% 4.47% 5.43% 2.87% 3.23% 4.99% 10.57% 6.08% 7.03% -1.83% -18.16% 6.7% 4.41% 3.82% 1.76% -9.87% 0.72% 3.6% 6.88% 5.79% 6.21% 6.96% 4.28% 7.78% 4.2% 4.74% 3.85% 2.22% 2.47% 1.45%
Basic Earnings Per Share $5.75 $5.81 $1.43 -$1.23 -$9.37 $3.10 $1.38 $2.67 $1.56 $1.72 $2.36 $4.31 $2.43 $2.32
Diluted Earnings Per Share $5.66 $5.72 $1.41 -$1.23 -$9.37 $3.08 $1.37 $2.65 $1.54 $1.69 $2.31 $4.23 $2.38 $2.27 -$534.3K -$8.094M $2.692M $1.310M $913.6K $392.8K -$2.425M $145.2K $947.6K $2.495M $1.817M $1.723M $1.552M $728.6K $765.6K $350.6K $365.9K $304.6K $167.8K $210.5K $108.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $597.0M $687.7M $643.8M $502.0M $407.5M $420.6M $561.1M $848.1M $216.8M $741.2M $613.3M $395.1M $382.6M $358.7M $308.9M $227.4M $160.0M $254.2M $134.6M $188.8M $95.00M $16.80M $14.60M $16.50M $11.40M $11.10M $9.000M $16.10M $2.200M $2.200M $300.0K $200.0K $200.0K
YoY Change -13.18% 6.82% 28.24% 23.19% -3.11% -25.04% -33.84% 291.19% -70.75% 20.85% 55.23% 3.27% 6.66% 16.12% 35.84% 42.13% -37.06% 88.86% -28.71% 98.74% 465.48% 15.07% -11.52% 44.74% 2.7% 23.33% -44.1% 631.82% 0.0% 633.33% 50.0% 0.0%
Cash & Equivalents $597.0M $687.7M $643.8M $502.0M $407.5M $420.6M $561.1M $848.1M $216.8M $741.2M $613.3M $395.1M $382.6M $358.7M $308.9M $227.4M $160.0M $254.2M $134.6M $188.8M $95.00M $16.80M $14.60M $16.50M $11.40M $11.10M $9.000M $16.10M $2.200M $2.200M $300.0K $200.0K $200.0K
Short-Term Investments
Other Short-Term Assets $79.14M $66.87M $65.70M $52.30M $404.3M $55.80M $40.20M $52.40M $37.10M $42.70M $70.00M $48.30M $99.30M $28.30M $176.4M $51.30M $46.00M $45.10M $92.90M $47.40M $123.6M $57.80M $25.80M $18.90M $21.80M $19.70M $8.300M $5.300M $3.900M $1.300M $1.300M $1.300M $1.300M
YoY Change 18.36% 1.77% 25.62% -87.06% 624.55% 38.81% -23.28% 41.24% -13.11% -39.0% 44.93% -51.36% 250.88% -83.96% 243.86% 11.52% 2.0% -51.45% 95.99% -61.65% 113.84% 124.03% 36.51% -13.3% 10.66% 137.35% 56.6% 35.9% 200.0% 0.0% 0.0% 0.0%
Inventory $367.0M $341.6M $345.4M $247.3M $231.3M $316.4M $297.2M $190.4M $195.9M $228.4M $208.0M $215.3M $184.2M $175.7M $144.2M $216.0M $257.5M $202.2M $245.5M $227.0M $93.40M $114.2M $158.4M $145.0M $141.8M $130.3M $121.0M $90.60M $35.40M $30.70M $23.70M $21.80M $21.80M
Prepaid Expenses
Receivables $413.8M $440.1M $412.2M $296.8M $334.6M $465.9M $473.6M $388.1M $387.4M $379.8M $304.2M $300.9M $288.5M $298.3M $230.4M $292.2M $373.1M $217.9M $195.0M $174.6M $86.20M $83.60M $99.20M $145.7M $130.9M $117.3M $109.3M $96.50M $32.90M $26.40M $21.60M $19.30M $19.30M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.457B $1.536B $1.467B $1.098B $1.378B $1.259B $1.372B $1.479B $837.2M $1.392B $1.196B $959.6M $954.5M $860.9M $859.8M $786.9M $836.6M $719.4M $668.0M $637.8M $400.0M $272.4M $298.1M $326.2M $306.0M $278.4M $247.5M $208.5M $74.30M $60.60M $46.90M $42.60M $42.60M
YoY Change -5.16% 4.72% 33.56% -20.28% 9.46% -8.26% -7.23% 76.66% -39.86% 16.44% 24.58% 0.53% 10.87% 0.13% 9.26% -5.94% 16.29% 7.69% 4.74% 59.45% 46.84% -8.62% -8.61% 6.6% 9.91% 12.48% 18.71% 180.62% 22.61% 29.21% 10.09% 0.0%
Property, Plant & Equipment $540.8M $460.8M $432.4M $423.7M $408.6M $366.0M $337.3M $309.3M $310.6M $316.4M $300.8M $307.0M $280.1M $278.9M $298.3M $324.6M $369.8M $272.3M $287.8M $338.2M $189.1M $213.0M $219.0M $205.9M $201.6M $160.9M $127.6M $89.50M $30.10M $26.30M $20.50M $19.80M $19.80M
YoY Change 17.34% 6.58% 2.05% 3.7% 11.64% 8.51% 9.05% -0.42% -1.83% 5.19% -2.02% 9.6% 0.43% -6.5% -8.1% -12.22% 35.81% -5.39% -14.9% 78.85% -11.22% -2.74% 6.36% 2.13% 25.3% 26.1% 42.57% 197.34% 14.45% 28.29% 3.54% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $65.98M $55.56M $64.08M $78.60M $37.20M $85.90M $107.8M $72.50M $101.8M $147.6M $105.4M $111.0M $77.40M $90.40M $72.80M $69.40M $58.80M $18.10M $6.200M $30.80M $20.60M $39.20M $3.700M $2.500M $2.500M $1.700M $1.300M $1.100M $700.0K $2.200M $2.500M $2.300M $2.300M
YoY Change 18.77% -13.31% -18.47% 111.29% -56.69% -20.32% 48.69% -28.78% -31.03% 40.04% -5.05% 43.41% -14.38% 24.18% 4.9% 18.03% 224.86% 191.94% -79.87% 49.51% -47.45% 959.46% 48.0% 0.0% 47.06% 30.77% 18.18% 57.14% -68.18% -12.0% 8.7% 0.0%
Total Long-Term Assets $1.783B $1.625B $1.951B $2.041B $2.029B $2.521B $2.469B $2.328B $2.453B $1.869B $1.556B $1.625B $833.6M $835.6M $760.8M $871.5M $1.232B $636.6M $638.7M $733.4M $289.1M $321.4M $286.3M $289.2M $289.1M $227.0M $182.0M $111.6M $44.70M $42.10M $36.80M $37.90M $37.90M
YoY Change 9.7% -16.67% -4.44% 0.61% -19.5% 2.11% 6.04% -5.12% 31.29% 20.07% -4.23% 94.94% -0.24% 9.83% -12.7% -29.27% 93.56% -0.33% -12.91% 153.68% -10.05% 12.26% -1.0% 0.03% 27.36% 24.73% 63.08% 149.66% 6.18% 14.4% -2.9% 0.0%
Total Assets $3.240B $3.162B $3.418B $3.140B $3.407B $3.779B $3.841B $3.807B $3.291B $3.261B $2.752B $2.585B $1.788B $1.697B $1.621B $1.658B $2.069B $1.356B $1.307B $1.371B $689.1M $593.8M $584.4M $615.4M $595.1M $505.4M $429.5M $320.1M $119.0M $102.7M $83.70M $80.50M $80.50M
YoY Change
Accounts Payable $343.2M $350.1M $384.2M $244.1M $268.5M $352.6M $376.3M $258.2M $223.5M $272.4M $199.9M $183.7M $214.5M $212.1M $166.7M $160.7M $190.0M $200.0M $216.7M $77.60M $89.20M $24.90M $27.30M $48.00M $38.50M $45.70M $41.40M $31.30M $11.40M $8.800M $6.900M $6.400M $6.400M
YoY Change -1.95% -8.89% 57.4% -9.09% -23.85% -6.3% 45.74% 15.53% -17.95% 36.27% 8.82% -14.36% 1.13% 27.23% 3.73% -15.42% -5.0% -7.71% 179.25% -13.0% 258.23% -8.79% -43.13% 24.68% -15.75% 10.39% 32.27% 174.56% 29.55% 27.54% 7.81% 0.0%
Accrued Expenses $290.3M $203.1M $220.2M $161.1M $146.6M $141.6M $143.1M $160.8M $323.2M $153.7M $125.0M $94.60M $89.60M $89.70M $80.20M $118.9M $160.0M $23.40M $27.60M $30.30M $31.60M $18.50M $15.50M $18.00M $6.300M $4.700M $4.400M $3.800M $3.800M
YoY Change 42.92% -7.74% 36.66% 9.89% 3.53% -1.05% -11.01% -50.25% 110.28% 22.96% 32.14% 5.58% -0.11% 11.85% -32.55% -25.69% -15.22% -8.91% -4.11% 70.81% 19.35% -13.89% 185.71% 34.04% 6.82% 15.79% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $4.900M $5.800M $33.10M $10.20M $5.600M $1.700M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -87.76% -15.52% -82.48% 224.51% 82.14% 229.41%
Long-Term Debt Due $719.0K $391.0K $148.0K $100.0K $200.0K $0.00 $2.500M $2.500M $2.500M $15.70M $0.00 $0.00 $46.30M $0.00 $110.0M $62.00M $59.00M $15.70M $66.00M $2.400M $118.9M $3.700M $13.80M $9.600M $4.600M $7.500M $8.800M $5.400M $6.200M $5.400M $5.400M
YoY Change 83.89% 164.19% 48.0% -50.0% -100.0% 0.0% 0.0% -84.08% -100.0% -100.0% 77.42% 5.08% 275.8% -76.21% 2650.0% -97.98% 3113.51% -73.19% 43.75% 108.7% -38.67% -14.77% 62.96% -12.9% 14.81% 0.0%
Total Short-Term Liabilities $633.5M $639.9M $718.5M $520.8M $722.5M $716.9M $678.9M $570.3M $549.3M $523.0M $401.6M $452.5M $381.6M $357.9M $361.4M $341.5M $460.0M $262.0M $289.1M $218.3M $175.1M $72.70M $199.6M $109.5M $142.2M $103.7M $85.50M $74.40M $30.90M $21.40M $20.70M $18.90M $18.90M
YoY Change -1.0% -10.94% 37.97% -27.92% 0.78% 5.6% 19.04% 3.82% 5.03% 30.23% -11.25% 18.58% 6.62% -0.97% 5.83% -25.76% 75.57% -9.37% 32.43% 24.67% 140.85% -63.58% 82.28% -23.0% 37.13% 21.29% 14.92% 140.78% 44.39% 3.38% 9.52% 0.0%
Long-Term Debt $1.204B $1.167B $1.460B $1.574B $1.440B $1.463B $1.561B $1.620B $1.725B $1.765B $1.365B $1.136B $550.9M $551.2M $543.9M $590.0M $350.0M $110.0M $172.1M $232.8M $136.0M $108.9M $5.400M $153.3M $171.7M $136.1M $126.7M $71.40M $52.70M $63.80M $77.50M $80.80M $80.80M
YoY Change 3.18% -20.06% -7.23% 9.32% -1.62% -6.25% -3.67% -6.09% -2.27% 29.38% 20.17% 106.12% -0.05% 1.34% -7.81% 68.57% 218.18% -36.08% -26.07% 71.18% 24.89% 1916.67% -96.48% -10.72% 26.16% 7.42% 77.45% 35.48% -17.4% -17.68% -4.08% 0.0%
Other Long-Term Liabilities $186.7M $152.1M $223.1M $249.8M $230.2M $171.7M $138.4M $140.8M $144.5M $154.0M $149.1M $184.7M $161.1M $148.9M $164.2M $156.0M $108.0M $68.70M $50.30M $55.40M $36.90M $22.60M $11.70M $9.000M $8.000M $6.200M $5.600M $4.800M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 22.73% -31.81% -10.7% 8.51% 34.07% 24.06% -1.7% -2.56% -6.17% 3.29% -19.27% 14.65% 8.19% -9.32% 5.26% 44.44% 57.21% 36.58% -9.21% 50.14% 63.27% 93.16% 30.0% 12.5% 29.03% 10.71% 16.67%
Total Long-Term Liabilities $1.391B $1.319B $1.683B $1.824B $1.670B $1.635B $1.699B $1.761B $1.870B $1.919B $1.514B $1.320B $712.0M $700.1M $708.1M $746.0M $458.0M $178.7M $222.4M $288.2M $172.9M $131.5M $17.10M $162.3M $179.7M $142.3M $132.3M $76.20M $52.70M $63.80M $77.50M $80.80M $80.80M
YoY Change 5.43% -21.62% -7.7% 9.21% 2.13% -3.78% -3.52% -5.82% -2.58% 26.81% 14.65% 85.42% 1.7% -1.13% -5.08% 62.88% 156.3% -19.65% -22.83% 66.69% 31.48% 669.01% -89.46% -9.68% 26.28% 7.56% 73.62% 44.59% -17.4% -17.68% -4.08% 0.0%
Total Liabilities $2.074B $2.019B $2.462B $2.389B $2.447B $2.392B $2.406B $2.347B $2.467B $2.454B $1.915B $1.773B $1.094B $1.058B $1.070B $1.088B $996.2M $512.1M $593.2M $561.2M $407.6M $236.9M $243.5M $298.8M $343.0M $260.5M $224.4M $154.6M $87.10M $86.50M $100.1M $101.9M $101.9M
YoY Change 2.74% -18.02% 3.06% -2.36% 2.29% -0.59% 2.55% -4.87% 0.53% 28.11% 8.04% 62.1% 3.36% -1.08% -1.66% 9.16% 94.53% -13.67% 5.7% 37.68% 72.06% -2.71% -18.51% -12.89% 31.67% 16.09% 45.15% 77.5% 0.69% -13.59% -1.77% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.9654 Billion

About BELDEN INC.

Belden, Inc. engages in the provision of innovative signal transmission solutions. The company is headquartered in St. Louis, Missouri and currently employs 8,000 full-time employees. The firm operates through two segments: Enterprise Solutions and Industrial Automation Solutions. The Enterprise Solutions segment is a provider of network infrastructure and broadband solutions, as well as cabling and connectivity solutions for commercial audio/video and security applications. Its broadband solutions primarily serve broadband and wireless service providers. Its enterprise product lines include copper cable and connectivity solutions, fiber cable and connectivity solutions, interconnect panels, racks and enclosures, and secure, high performance signal extension and matrix switching systems. The Industrial Automation Solutions segment provides network infrastructure and digitization solutions to enable its customers to make informed decisions. Its products and solutions encompass the four aspects of data handling including acquisition, transmission, orchestration and management.

Industry: Drawing & Insulating of Nonferrous Wire Peers: AMPHENOL CORP /DE/ BEL FUSE INC /NJ CORNING INC /NY COHERENT CORP. Knowles Corp Lightwave Logic, Inc. LITTELFUSE INC /DE ROGERS CORP VISHAY INTERTECHNOLOGY INC