|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$237.5M
19.7%
YoY
|
$198.4M
-18.26%
YoY
|
$242.8M
-4.67%
YoY
|
$254.7M
298.38%
YoY
|
$63.93M
-215.89%
YoY
|
| Depreciation, Depletion And Amortization |
$129.4M
11.83%
YoY
|
$115.7M
16.39%
YoY
|
$99.45M
12.07%
YoY
|
$88.74M
0.85%
YoY
|
$87.99M
-19.04%
YoY
|
| Cash From Operating Activities |
$354.9M
0.79%
YoY
|
$352.1M
10.15%
YoY
|
$319.6M
13.63%
YoY
|
$281.3M
3.4%
YoY
|
$272.1M
56.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$136.2M
5.48%
YoY
|
$129.1M
10.6%
YoY
|
$116.7M
11.07%
YoY
|
$105.1M
15.51%
YoY
|
$90.98M
0.85%
YoY
|
| Acquisitions |
-$7.744M
-102.61%
YoY
|
$296.5M
177.81%
YoY
|
$106.7M
2.02%
YoY
|
$104.6M
42.63%
YoY
|
$73.34M
-12530.51%
YoY
|
| Other Investing Activities |
$7.935M
-102.67%
YoY
|
-$297.7M
255.93%
YoY
|
-$83.63M
-130.58%
YoY
|
$273.5M
10303.39%
YoY
|
$2.629M
-95.51%
YoY
|
| Cash From Investing Activities |
-$128.2M
-69.95%
YoY
|
-$426.8M
113.0%
YoY
|
-$200.4M
-218.97%
YoY
|
$168.4M
-283.05%
YoY
|
-$92.00M
190.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.63M
30.4%
YoY
|
$8.917M
-104.81%
YoY
|
-$185.6M
-5092.39%
YoY
|
$3.717M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$360.3M
89.63%
YoY
|
| Cash From Financing Activities |
-$217.8M
51.53%
YoY
|
-$143.7M
-32.19%
YoY
|
-$211.9M
-46.1%
YoY
|
-$393.2M
1094.24%
YoY
|
-$32.93M
-56.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$354.9M
0.79%
YoY
|
$352.1M
10.15%
YoY
|
$319.6M
13.63%
YoY
|
$281.3M
3.4%
YoY
|
$272.1M
56.93%
YoY
|
| Cash From Investing Activities |
-$128.2M
-69.95%
YoY
|
-$426.8M
113.0%
YoY
|
-$200.4M
-218.97%
YoY
|
$168.4M
-283.05%
YoY
|
-$92.00M
190.75%
YoY
|
| Cash From Financing Activities |
-$217.8M
51.53%
YoY
|
-$143.7M
-32.19%
YoY
|
-$211.9M
-46.1%
YoY
|
-$393.2M
1094.24%
YoY
|
-$32.93M
-56.05%
YoY
|
| Net Change In Cash |
$226.6M
-199.95%
YoY
|
-$226.7M
144.72%
YoY
|
-$92.65M
-310.96%
YoY
|
$43.92M
-69.02%
YoY
|
$141.8M
86.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$354.9M
0.79%
YoY
|
$352.1M
10.15%
YoY
|
$319.6M
13.63%
YoY
|
$281.3M
3.4%
YoY
|
$272.1M
56.93%
YoY
|
| Capital Expenditures |
$136.2M
5.48%
YoY
|
$129.1M
10.6%
YoY
|
$116.7M
11.07%
YoY
|
$105.1M
15.51%
YoY
|
$90.98M
0.85%
YoY
|
| Free Cash Flow |
$218.7M
-1.92%
YoY
|
$223.0M
9.89%
YoY
|
$202.9M
15.16%
YoY
|
$176.2M
-2.69%
YoY
|
$181.1M
117.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$51.03M
-1.75%
YoY
|
$67.89M
16.28%
YoY
|
$56.69M
5.58%
YoY
|
$61.01M
24.39%
YoY
|
$51.94M
39.19%
YoY
|
$58.38M
-19.3%
YoY
|
$53.69M
-21.91%
YoY
|
$49.04M
-22.39%
YoY
|
$37.31M
N/A
|
$72.35M
-26.4%
YoY
|
$68.75M
17.4%
YoY
|
$63.19M
76.31%
YoY
|
$98.29M
138.21%
YoY
|
$58.56M
33.81%
YoY
|
$35.84M
25.03%
YoY
|
$41.26M
498.03%
YoY
|
$43.76M
157.5%
YoY
|
| Depreciation, Depletion And Amortization |
$32.46M
8.97%
YoY
|
$34.02M
7.31%
YoY
|
$16.90M
14.97%
YoY
|
$15.70M
15.44%
YoY
|
$29.78M
10.36%
YoY
|
$31.70M
136.58%
YoY
|
$14.70M
15.75%
YoY
|
$13.60M
-41.92%
YoY
|
$26.99M
N/A
|
$13.40M
13.56%
YoY
|
$12.70M
11.4%
YoY
|
$23.42M
11.07%
YoY
|
$11.80M
4.42%
YoY
|
$11.40M
6.54%
YoY
|
$21.08M
-5.01%
YoY
|
$11.30M
-59.79%
YoY
|
$10.70M
1.9%
YoY
|
| Cash From Operating Activities |
-$18.67M
-350.85%
YoY
|
$160.4M
-8.2%
YoY
|
$105.0M
14.54%
YoY
|
$82.03M
-1.12%
YoY
|
$7.441M
173.47%
YoY
|
$174.7M
65.92%
YoY
|
$91.68M
5.88%
YoY
|
$82.96M
-360.29%
YoY
|
$2.721M
N/A
|
$105.3M
20.51%
YoY
|
$86.59M
75.37%
YoY
|
-$31.87M
-45.01%
YoY
|
$87.38M
16.1%
YoY
|
$49.37M
-27.56%
YoY
|
-$57.96M
39.67%
YoY
|
$75.27M
-44.12%
YoY
|
$68.15M
34.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$44.39M
37.85%
YoY
|
$39.14M
-32.92%
YoY
|
$39.68M
61.88%
YoY
|
$25.15M
14.34%
YoY
|
$32.20M
32.79%
YoY
|
$58.34M
99.8%
YoY
|
$24.51M
29.8%
YoY
|
$22.00M
58.88%
YoY
|
$24.25M
N/A
|
$29.20M
-251.77%
YoY
|
$18.88M
-194.2%
YoY
|
$13.84M
26.28%
YoY
|
-$19.24M
-22.11%
YoY
|
-$20.05M
-14.02%
YoY
|
$10.96M
-2.32%
YoY
|
-$24.70M
-26.04%
YoY
|
-$23.32M
54.41%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.918M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$65.99M
-8.64%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$23.00K
-101.06%
YoY
|
-$121.0K
-99.96%
YoY
|
$9.000K
-98.29%
YoY
|
$8.024M
13273.33%
YoY
|
-$2.170M
-146.17%
YoY
|
-$296.1M
201.26%
YoY
|
$526.0K
-94.74%
YoY
|
$60.00K
N/A
|
$4.700M
-87.51%
YoY
|
-$98.28M
167.31%
YoY
|
$10.00M
-96.33%
YoY
|
$37.64M
N/A
|
-$36.77M
-422.56%
YoY
|
$272.8M
-483.62%
YoY
|
$0.00
-100.0%
YoY
|
$11.40M
-77.2%
YoY
|
| Cash From Investing Activities |
-$44.39M
83.6%
YoY
|
-$39.12M
-35.36%
YoY
|
-$39.80M
-87.58%
YoY
|
-$25.14M
17.1%
YoY
|
-$24.18M
-0.05%
YoY
|
-$60.51M
146.98%
YoY
|
-$320.6M
173.62%
YoY
|
-$21.47M
458.68%
YoY
|
-$24.19M
N/A
|
-$24.50M
-233.15%
YoY
|
-$117.2M
106.23%
YoY
|
-$3.843M
-101.47%
YoY
|
$18.40M
-174.48%
YoY
|
-$56.81M
376.69%
YoY
|
$261.8M
-417.95%
YoY
|
-$24.70M
-13.32%
YoY
|
-$11.92M
-134.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.696M
23.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.818M
21.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.152M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$48.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.08M
-45.15%
YoY
|
-$47.40M
-19.53%
YoY
|
-$54.16M
210.97%
YoY
|
-$19.42M
689.27%
YoY
|
-$96.78M
49.05%
YoY
|
-$58.90M
-4.22%
YoY
|
-$17.42M
-58.62%
YoY
|
-$2.461M
-96.14%
YoY
|
-$64.94M
N/A
|
-$61.50M
-16.24%
YoY
|
-$42.09M
153.68%
YoY
|
-$63.80M
-77.74%
YoY
|
-$73.43M
428.55%
YoY
|
-$16.59M
222.41%
YoY
|
-$286.7M
5593.35%
YoY
|
-$13.89M
504.0%
YoY
|
-$5.146M
-94.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.67M
-350.85%
YoY
|
$160.4M
-8.2%
YoY
|
$105.0M
14.54%
YoY
|
$82.03M
-1.12%
YoY
|
$7.441M
173.47%
YoY
|
$174.7M
65.92%
YoY
|
$91.68M
5.88%
YoY
|
$82.96M
-360.29%
YoY
|
$2.721M
N/A
|
$105.3M
20.51%
YoY
|
$86.59M
75.37%
YoY
|
-$31.87M
-45.01%
YoY
|
$87.38M
16.1%
YoY
|
$49.37M
-27.56%
YoY
|
-$57.96M
39.67%
YoY
|
$75.27M
-44.12%
YoY
|
$68.15M
34.16%
YoY
|
| Cash From Investing Activities |
-$44.39M
83.6%
YoY
|
-$39.12M
-35.36%
YoY
|
-$39.80M
-87.58%
YoY
|
-$25.14M
17.1%
YoY
|
-$24.18M
-0.05%
YoY
|
-$60.51M
146.98%
YoY
|
-$320.6M
173.62%
YoY
|
-$21.47M
458.68%
YoY
|
-$24.19M
N/A
|
-$24.50M
-233.15%
YoY
|
-$117.2M
106.23%
YoY
|
-$3.843M
-101.47%
YoY
|
$18.40M
-174.48%
YoY
|
-$56.81M
376.69%
YoY
|
$261.8M
-417.95%
YoY
|
-$24.70M
-13.32%
YoY
|
-$11.92M
-134.05%
YoY
|
| Cash From Financing Activities |
-$53.08M
-45.15%
YoY
|
-$47.40M
-19.53%
YoY
|
-$54.16M
210.97%
YoY
|
-$19.42M
689.27%
YoY
|
-$96.78M
49.05%
YoY
|
-$58.90M
-4.22%
YoY
|
-$17.42M
-58.62%
YoY
|
-$2.461M
-96.14%
YoY
|
-$64.94M
N/A
|
-$61.50M
-16.24%
YoY
|
-$42.09M
153.68%
YoY
|
-$63.80M
-77.74%
YoY
|
-$73.43M
428.55%
YoY
|
-$16.59M
222.41%
YoY
|
-$286.7M
5593.35%
YoY
|
-$13.89M
504.0%
YoY
|
-$5.146M
-94.44%
YoY
|
| Net Change In Cash |
-$117.7M
5.78%
YoY
|
$73.87M
33.57%
YoY
|
$11.04M
-104.48%
YoY
|
$37.46M
-36.53%
YoY
|
-$111.3M
28.82%
YoY
|
$55.31M
186.55%
YoY
|
-$246.3M
239.0%
YoY
|
$59.03M
-159.32%
YoY
|
-$86.41M
N/A
|
$19.30M
-40.35%
YoY
|
-$72.66M
202.4%
YoY
|
-$99.51M
18.22%
YoY
|
$32.35M
-11.77%
YoY
|
-$24.03M
-147.03%
YoY
|
-$84.18M
-35.81%
YoY
|
$36.67M
-64.71%
YoY
|
$51.09M
-851.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.67M
-350.85%
YoY
|
$160.4M
-8.2%
YoY
|
$105.0M
14.54%
YoY
|
$82.03M
-1.12%
YoY
|
$7.441M
173.47%
YoY
|
$174.7M
65.92%
YoY
|
$91.68M
5.88%
YoY
|
$82.96M
-360.29%
YoY
|
$2.721M
N/A
|
$105.3M
20.51%
YoY
|
$86.59M
75.37%
YoY
|
-$31.87M
-45.01%
YoY
|
$87.38M
16.1%
YoY
|
$49.37M
-27.56%
YoY
|
-$57.96M
39.67%
YoY
|
$75.27M
-44.12%
YoY
|
$68.15M
34.16%
YoY
|
| Capital Expenditures |
$44.39M
37.85%
YoY
|
$39.14M
-32.92%
YoY
|
$39.68M
61.88%
YoY
|
$25.15M
14.34%
YoY
|
$32.20M
32.79%
YoY
|
$58.34M
99.8%
YoY
|
$24.51M
29.8%
YoY
|
$22.00M
58.88%
YoY
|
$24.25M
N/A
|
$29.20M
-251.77%
YoY
|
$18.88M
-194.2%
YoY
|
$13.84M
26.28%
YoY
|
-$19.24M
-22.11%
YoY
|
-$20.05M
-14.02%
YoY
|
$10.96M
-2.32%
YoY
|
-$24.70M
-26.04%
YoY
|
-$23.32M
54.41%
YoY
|
| Free Cash Flow |
-$63.06M
154.67%
YoY
|
$121.3M
4.19%
YoY
|
$65.33M
-2.74%
YoY
|
$56.88M
-6.7%
YoY
|
-$24.76M
15.01%
YoY
|
$116.4M
52.93%
YoY
|
$67.16M
-0.79%
YoY
|
$60.96M
-233.35%
YoY
|
-$21.53M
N/A
|
$76.10M
-28.63%
YoY
|
$67.70M
-2.48%
YoY
|
-$45.72M
-33.67%
YoY
|
$106.6M
6.66%
YoY
|
$69.42M
-24.11%
YoY
|
-$68.92M
30.73%
YoY
|
$99.97M
-40.53%
YoY
|
$91.47M
38.8%
YoY
|
Loading...