Financial Snapshot

Revenue
$4.515B
TTM
Gross Margin
36.54%
TTM
Net Earnings
-$469.5M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
73.65%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$1.477B
Q3 2024
Book Value
$1.440B
Q3 2024
Cash
Q3 2024
P/E
-0.03141
Nov 29, 2024 EST
Free Cash Flow
-$296.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $4.722B $5.468B $6.151B $6.199B $5.323B $5.238B $5.271B $5.200B $5.191B $5.177B $5.125B $5.212B $5.159B $4.952B $4.727B $4.645B $4.656B $4.743B $4.430B $4.149B $3.943B $3.869B $3.433B $3.277B $2.934B $2.551B $2.493B $3.420B $2.111B $1.867B $1.590B $1.397B $763.8M $679.3M $608.7M $626.6M $590.7M $397.2M $181.1M $39.40M $48.80M
YoY Change -13.65% -11.09% -0.78% 16.46% 1.62% -0.62% 1.36% 0.19% 0.26% 1.02% -1.68% 1.03% 4.18% 4.77% 1.75% -0.24% -1.83% 7.07% 6.76% 5.24% 1.92% 12.68% 4.77% 11.71% 15.02% 2.32% -27.12% 62.02% 13.06% 17.42% 13.86% 82.85% 12.44% 11.6% -2.86% 6.08% 48.72% 119.33% 359.64% -19.26%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $4.722B $5.468B $6.151B $6.199B $5.323B $5.238B $5.271B $5.200B $5.191B $5.177B $5.125B $5.212B $5.159B $4.952B $4.727B $4.645B $4.656B $4.743B $4.430B $4.149B $3.943B $3.869B $3.433B $3.277B $2.934B $2.551B $2.493B $3.420B $2.111B $1.867B $1.590B $1.397B $763.8M $679.3M $608.7M $626.6M $590.7M $397.2M $181.1M $39.40M $48.80M
Cost Of Revenue $3.035B $3.555B $3.754B $3.702B $3.208B $3.116B $3.122B $3.095B $3.123B $3.133B $3.117B $3.158B $3.096B $2.940B $2.807B $2.788B $2.816B $2.852B $2.698B $2.462B $2.292B $2.237B $2.092B $1.891B $1.669B $1.475B $1.502B $1.981B $1.226B $1.040B $883.9M $774.9M $455.4M $420.2M $363.8M $373.6M $358.5M $235.5M $105.1M $24.30M $29.20M
Gross Profit $1.687B $1.914B $2.397B $2.497B $2.115B $2.122B $2.142B $2.099B $2.067B $2.044B $2.007B $2.055B $2.063B $2.012B $1.919B $1.857B $1.840B $1.891B $1.732B $1.687B $1.651B $1.632B $1.341B $1.386B $1.265B $1.076B $990.6M $1.439B $884.8M $827.6M $706.2M $621.7M $308.4M $259.1M $244.9M $253.0M $232.2M $161.7M $76.00M $15.20M $19.60M
Gross Profit Margin 35.72% 34.99% 38.97% 40.29% 39.73% 40.51% 40.65% 40.37% 39.82% 39.48% 39.17% 39.42% 39.99% 40.64% 40.61% 39.98% 39.52% 39.88% 39.09% 40.66% 41.86% 42.18% 39.06% 42.28% 43.12% 42.18% 39.74% 42.09% 41.91% 44.33% 44.41% 44.52% 40.38% 38.14% 40.23% 40.38% 39.31% 40.71% 41.97% 38.58% 40.16%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $2.142B $2.020B $2.015B $1.966B $1.823B $1.778B $1.724B $1.731B $1.708B $1.700B $1.664B $1.640B $1.629B $1.577B $1.532B $1.524B $1.515B $1.622B $1.596B $1.519B $1.439B $1.401B $1.368B $1.200B $1.096B $918.7M $858.8M $1.167B $730.2M $655.5M $570.8M $535.1M $270.9M $243.9M $233.4M $211.4M $205.9M $125.7M $57.70M $11.40M $16.60M
YoY Change 6.03% 0.27% 2.5% 7.8% 2.53% 3.16% -0.4% 1.31% 0.51% 2.15% 1.48% 0.65% 3.34% 2.88% 0.55% 0.56% -6.59% 1.64% 5.1% 5.5% 2.74% 2.38% 14.0% 9.57% 19.24% 6.97% -26.4% 59.81% 11.4% 14.84% 6.67% 97.53% 11.07% 4.5% 10.41% 2.67% 63.8% 117.85% 406.14% -31.33%
% of Gross Profit 127.0% 105.57% 84.05% 78.7% 86.23% 83.81% 80.47% 82.45% 82.65% 83.16% 82.9% 79.81% 78.97% 78.34% 79.84% 82.04% 82.35% 85.77% 92.17% 90.01% 87.21% 85.85% 102.04% 86.62% 86.59% 85.39% 86.69% 81.07% 82.53% 79.2% 80.83% 86.07% 87.84% 94.13% 95.3% 83.56% 88.67% 77.74% 75.92% 75.0% 84.69%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $144.5M $154.9M $143.7M $138.8M $135.7M $114.0M $106.0M $108.3M $108.1M $105.8M $102.2M $95.60M $82.85M $74.04M $71.50M $73.80M $83.10M $95.60M $114.6M $101.9M $92.40M $85.80M $70.10M $62.30M $58.50M $53.70M $79.20M $66.60M $48.20M $26.50M $23.70M $19.50M $16.10M $15.50M $14.80M $12.80M $9.200M $4.400M $1.400M $200.0K $300.0K
YoY Change -6.69% 7.76% 3.5% 2.33% 19.0% 7.57% -2.13% 0.24% 2.08% 3.57% 6.9% 15.39% 11.9% 3.55% -3.12% -11.19% -13.08% -16.58% 12.46% 10.28% 7.69% 22.4% 12.52% 6.5% 8.94% -32.2% 18.92% 38.17% 81.89% 11.81% 21.54% 21.12% 3.87% 4.73% 15.63% 39.13% 109.09% 214.29% 600.0% -33.33%
% of Gross Profit 8.57% 8.09% 6.0% 5.56% 6.42% 5.37% 4.95% 5.16% 5.23% 5.18% 5.09% 4.65% 4.02% 3.68% 3.73% 3.97% 4.52% 5.05% 6.62% 6.04% 5.6% 5.26% 5.23% 4.5% 4.62% 4.99% 8.0% 4.63% 5.45% 3.2% 3.36% 3.14% 5.22% 5.98% 6.04% 5.06% 3.96% 2.72% 1.84% 1.32% 1.53%
Operating Expenses $2.286B $2.175B $2.015B $1.966B $1.823B $1.778B $1.724B $1.731B $1.708B $1.700B $1.664B $1.640B $1.629B $1.577B $1.532B $1.602B $1.604B $1.724B $1.705B $1.618B $1.528B $1.487B $1.368B $1.200B $1.096B $918.7M $858.8M $1.167B $731.9M $667.0M $578.7M $545.4M $276.6M $242.9M $231.6M $209.0M $203.4M $123.6M $57.20M $11.30M $16.40M
YoY Change 5.12% 7.96% 2.5% 7.8% 2.53% 3.16% -0.4% 1.31% 0.51% 2.15% 1.48% 0.65% 3.34% 2.88% -4.38% -0.08% -6.95% 1.1% 5.36% 5.86% 2.8% 8.65% 14.0% 9.57% 19.24% 6.97% -26.4% 59.43% 9.73% 15.26% 6.11% 97.18% 13.87% 4.88% 10.81% 2.75% 64.56% 116.08% 406.19% -31.1%
Operating Profit -$599.8M -$261.5M $239.8M $856.5M $334.8M $218.5M $301.4M $248.0M $235.8M $224.5M $230.1M $311.8M $343.7M $357.3M $325.0M $254.9M $236.5M $167.8M $26.90M $69.10M $122.1M $145.2M -$27.30M $185.4M $169.6M $157.2M $131.8M $272.5M $152.9M $160.6M $127.5M $76.30M $31.80M $16.20M $13.30M $44.00M $28.80M $38.10M $18.80M $3.900M $3.200M
YoY Change 129.38% -209.07% -72.01% 155.82% 53.23% -27.49% 21.51% 5.18% 5.03% -2.44% -26.19% -9.29% -3.82% 9.95% 27.5% 7.78% 40.94% 523.79% -61.07% -43.41% -15.91% -631.87% -114.72% 9.32% 7.89% 19.27% -51.63% 78.22% -4.79% 25.96% 67.1% 139.94% 96.3% 21.8% -69.77% 52.78% -24.41% 102.66% 382.05% 21.87%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense -$44.76M -$20.28M $9.281M $11.03M $16.83M $10.34M $6.711M $5.091M $3.683M $2.588M $3.293M $4.184M $3.530M $2.573M $1.840M -$5.200M $2.700M $2.700M -$6.000M -$24.20M -$15.40M -$20.10M -$20.20M -$22.90M -$16.40M -$15.80M -$16.70M -$23.00M -$18.00M -$9.600M -$11.10M -$6.900M -$6.000M -$1.500M -$700.0K -$900.0K $2.200M
YoY Change 120.7% -318.51% -15.86% -34.44% 62.77% 54.05% 31.82% 38.23% 42.31% -21.41% -21.3% 18.53% 37.19% 39.84% -135.38% -292.59% 0.0% -145.0% -75.21% 57.14% -23.38% -0.5% -11.79% 39.63% 3.8% -5.39% -27.39% 27.78% -13.51% 60.87% 15.0% 300.0% 114.29% -22.22% -140.91%
% of Operating Profit 3.87% 1.29% 5.03% 4.73% 2.23% 2.05% 1.56% 1.15% 1.43% 1.34% 1.03% 0.72% 0.57% -2.04% 1.14% 1.61% -22.3% -35.02% -12.61% -13.84% -12.35% -9.67% -10.05% -12.67% -8.44% -11.77% -59.26% -83.46% -15.68% -20.83% -3.94% -3.72% -23.08% 68.75%
Other Income/Expense, Net $7.000K $1.363M $1.339M -$911.0K -$451.0K -$558.0K $712.0K $1.387M -$5.254M $0.00 -$12.00K $2.000K -$173.0K $612.0K $175.0K
YoY Change -99.49% 1.79% -246.98% 102.0% -19.18% -178.37% -48.67% -126.4% -100.0% -700.0% -101.16% -128.27% 249.71%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income -$432.1M -$280.4M $231.8M $844.6M $317.5M $207.6M $295.4M $244.3M $226.9M $221.9M $226.8M $307.6M $340.0M $355.4M $323.3M $249.7M $239.2M $170.5M $20.90M $45.00M $106.7M $125.1M -$47.50M $162.5M $153.2M $141.4M $70.20M $249.5M $134.8M $160.6M $127.5M $76.30M $31.80M $6.600M -$14.50M $37.10M $22.80M $36.60M $18.10M $2.900M $5.400M
YoY Change 54.09% -220.97% -72.55% 165.98% 52.95% -29.71% 20.9% 7.69% 2.23% -2.16% -26.26% -9.53% -4.33% 9.91% 29.49% 4.39% 40.29% 715.79% -53.56% -57.83% -14.71% -363.37% -129.23% 6.07% 8.35% 101.42% -71.86% 85.09% -16.06% 25.96% 67.1% 139.94% 381.82% -145.52% -139.08% 62.72% -37.7% 102.21% 524.14% -46.3%
Income Tax $49.77M -$69.71M $54.03M $215.4M $75.08M $50.72M $105.5M $91.47M $83.98M $85.24M $85.52M $117.1M $133.8M $132.8M $122.0M $94.90M $88.00M $57.90M $5.200M $13.50M $20.80M $49.40M -$18.70M $64.20M $60.50M $55.10M $33.00M $93.00M $50.10M $63.90M $50.80M $28.70M $12.10M $2.100M -$7.600M $14.40M $9.800M $17.20M $6.200M $1.000M $2.200M
% Of Pretax Income 23.31% 25.5% 23.64% 24.43% 35.73% 37.44% 37.02% 38.41% 37.7% 38.06% 39.36% 37.38% 37.72% 38.01% 36.79% 33.96% 24.88% 30.0% 19.49% 39.49% 39.51% 39.49% 38.97% 47.01% 37.27% 37.17% 39.79% 39.84% 37.61% 38.05% 31.82% 38.81% 42.98% 46.99% 34.25% 34.48% 40.74%
Net Earnings -$481.9M -$210.7M $177.8M $629.2M $242.5M $156.9M $189.8M $152.8M $142.9M $114.3M $125.3M $177.1M $207.1M $222.5M $200.4M $151.5M $158.5M $124.0M -$10.10M $23.80M $80.20M $75.70M -$20.20M -$380.7M $96.10M $96.80M $85.90M $127.1M $79.00M $94.10M $75.00M $48.50M $20.10M $4.500M -$7.000M $22.60M $13.00M $19.50M $12.00M $1.900M $3.200M
YoY Change 128.69% -218.52% -71.74% 159.5% 54.54% -17.35% 24.21% 6.97% 25.02% -8.79% -29.26% -14.46% -6.95% 11.06% 32.26% -4.42% 27.82% -1327.72% -142.44% -70.32% 5.94% -474.75% -94.69% -496.15% -0.72% 12.69% -32.42% 60.89% -16.05% 25.47% 54.64% 141.29% 346.67% -164.29% -130.97% 73.85% -33.33% 62.5% 531.58% -40.63%
Net Earnings / Revenue -10.2% -3.85% 2.89% 10.15% 4.55% 3.0% 3.6% 2.94% 2.75% 2.21% 2.44% 3.4% 4.01% 4.49% 4.24% 3.26% 3.4% 2.61% -0.23% 0.57% 2.03% 1.96% -0.59% -11.62% 3.28% 3.8% 3.45% 3.72% 3.74% 5.04% 4.72% 3.47% 2.63% 0.66% -1.15% 3.61% 2.2% 4.91% 6.63% 4.82% 6.56%
Basic Earnings Per Share -$16.53 -$7.30 $5.43 $16.46 $6.18 $3.84 $4.43 $3.37 $2.83 $2.08 $2.18 $2.96 $3.03 $2.87 $2.45
Diluted Earnings Per Share -$16.53 -$7.30 $5.33 $16.11 $6.16 $3.83 $4.38 $3.32 $2.80 $2.06 $2.16 $2.93 $2.98 $2.83 $2.42 $1.845M $1.546M $1.108M -$88.83K $207.3K $683.7K $648.7K -$177.7K -$3.384M $850.4K $858.2K $766.3K $1.173M $785.3K $924.4K $727.4K $470.9K $280.7K $63.11K -$98.59K $319.7K $184.4K $287.6K $201.3K $38.46K $64.78K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $46.41M $44.73M $53.72M $559.6M $52.70M $46.00M $51.20M $51.20M $54.10M $52.30M $68.60M $60.60M $68.50M $177.5M $283.7M $34.80M $37.10M $281.7M $1.700M $2.500M $181.5M $167.0M $28.80M $30.70M $96.30M $75.90M $41.70M $39.70M $20.30M $47.00M $37.30M $57.10M $80.60M $22.20M $2.800M $31.50M $11.90M $29.50M $13.00M $8.400M
YoY Change 3.76% -16.74% -90.4% 961.86% 14.57% -10.16% 0.0% -5.36% 3.44% -23.76% 13.2% -11.53% -61.41% -37.43% 715.23% -6.2% -86.83% 16470.59% -32.0% -98.62% 8.68% 479.86% -6.19% -68.12% 26.88% 82.01% 5.04% 95.57% -56.81% 26.01% -34.68% -29.16% 263.06% 692.86% -91.11% 164.71% -59.66% 126.92% 54.76%
Cash & Equivalents $46.41M $44.73M $53.72M $559.6M $52.70M $46.00M $51.20M $51.20M $54.10M $52.30M $68.60M $60.60M $68.50M $177.5M $283.7M $34.80M $37.10M $281.7M $1.700M $2.500M $174.0M $143.8M $17.50M $30.70M $96.30M $75.90M $41.70M $39.70M $20.30M $47.00M $37.30M $57.10M $80.60M $22.20M $2.800M $16.80M $5.400M $4.700M $4.400M $1.300M
Short-Term Investments $0.00 $7.500M $0.00 $14.70M $6.400M $24.80M $8.600M $7.100M
Other Short-Term Assets $86.31M $92.64M $119.4M $85.90M $90.00M $112.4M $98.00M $84.50M $90.30M $95.30M $137.5M $112.0M $112.9M $112.0M $107.9M $99.50M $106.0M $109.2M $156.0M $137.2M $123.2M $124.8M $151.4M $240.9M $143.0M $162.4M $155.1M $123.1M $64.70M $48.10M $43.40M $40.00M $27.10M $21.60M $17.40M $9.600M $8.400M $3.600M $1.600M $900.0K
YoY Change -6.83% -22.45% 39.06% -4.56% -19.93% 14.69% 15.98% -6.42% -5.25% -30.69% 22.77% -0.8% 0.8% 3.8% 8.44% -6.13% -2.93% -30.0% 13.7% 11.36% -1.28% -17.57% -37.15% 68.46% -11.95% 4.71% 26.0% 90.26% 34.51% 10.83% 8.5% 47.6% 25.46% 24.14% 81.25% 14.29% 133.33% 125.0% 77.78%
Inventory $953.3M $1.148B $1.238B $940.3M $921.3M $969.6M $872.8M $858.7M $850.0M $851.7M $915.0M $918.0M $825.2M $762.1M $731.3M $736.6M $747.9M $758.2M $836.1M $895.0M $829.6M $776.2M $705.3M $744.9M $735.9M $1.097B $910.7M $974.9M $589.0M $484.2M $434.6M $350.4M $292.5M $262.1M $159.2M $140.5M $122.5M $91.40M $48.40M $21.10M
Prepaid Expenses
Receivables $0.00 $9.000M $5.500M $4.900M $1.600M $1.800M $2.300M $2.500M $2.300M $1.800M $4.100M $3.200M $4.500M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.100M $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.086B $1.285B $1.411B $1.586B $1.064B $1.128B $1.022B $994.4M $994.4M $999.3M $1.121B $1.091B $1.007B $1.052B $1.123B $870.9M $891.1M $1.149B $993.8M $1.035B $1.134B $1.068B $885.6M $1.101B $975.3M $1.335B $1.108B $1.138B $682.9M $584.9M $520.1M $449.1M $401.9M $308.2M $190.0M $184.0M $144.6M $128.5M $66.30M $34.90M
YoY Change -15.51% -8.91% -11.02% 49.06% -5.68% 10.37% 2.78% 0.0% -0.49% -10.86% 2.8% 8.33% -4.28% -6.35% 28.95% -2.27% -22.45% 15.62% -3.96% -8.77% 6.21% 20.6% -19.53% 12.85% -26.95% 20.56% -2.65% 66.6% 16.76% 12.46% 15.81% 11.74% 30.4% 62.21% 3.26% 27.25% 12.53% 93.82% 89.97%
Property, Plant & Equipment $2.201B $2.311B $2.468B $2.366B $2.051B $822.3M $566.0M $525.9M $559.9M $550.6M $569.7M $593.6M $572.8M $524.9M $491.3M $490.0M $481.4M $505.6M $584.1M $648.7M $622.0M $532.9M $515.0M $481.9M $444.5M $683.4M $613.5M $553.6M $363.2M $339.7M $301.7M $291.6M $312.7M $319.6M $115.5M $99.30M $99.90M $73.70M $12.50M $5.100M
YoY Change -4.75% -6.36% 4.29% 15.35% 149.47% 45.28% 7.63% -6.07% 1.69% -3.35% -4.03% 3.63% 9.13% 6.84% 0.27% 1.79% -4.79% -13.44% -9.96% 4.29% 16.72% 3.48% 6.87% 8.41% -34.96% 11.39% 10.82% 52.42% 6.92% 12.6% 3.46% -6.75% -2.16% 176.71% 16.31% -0.6% 35.55% 489.6% 145.1%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $38.26M $94.75M $48.46M $85.20M $73.90M $73.00M $63.80M $87.50M $86.00M $86.10M $48.90M $55.90M $49.60M $43.00M $55.30M $71.50M $71.30M $65.80M $47.70M $50.10M $44.20M $40.80M $60.20M $2.900M $491.5M $23.90M $25.40M $24.20M $12.80M $13.30M $16.00M $21.90M $11.50M $4.700M $2.700M $2.900M $2.600M $3.100M $1.000M $1.200M
YoY Change -59.62% 95.51% -43.12% 15.29% 1.23% 14.42% -27.09% 1.74% -0.12% 76.07% -12.52% 12.7% 15.35% -22.24% -22.66% 0.28% 8.36% 37.95% -4.79% 13.35% 8.33% -32.23% 1975.86% -99.41% 1956.49% -5.91% 4.96% 89.06% -3.76% -16.88% -26.94% 90.43% 144.68% 74.07% -6.9% 11.54% -16.13% 210.0% -16.67%
Total Long-Term Assets $2.239B $2.406B $2.516B $2.452B $2.125B $895.3M $629.7M $613.3M $646.0M $636.6M $618.5M $663.0M $634.6M $567.9M $546.5M $561.6M $552.7M $571.5M $631.7M $698.8M $666.2M $573.8M $575.2M $484.8M $936.0M $707.3M $638.9M $577.8M $376.0M $353.1M $317.7M $313.6M $324.3M $324.3M $118.2M $102.2M $102.6M $76.80M $13.50M $6.400M
YoY Change -6.91% -4.4% 2.64% 15.34% 137.4% 42.18% 2.67% -5.06% 1.48% 2.93% -6.71% 4.48% 11.75% 3.92% -2.69% 1.61% -3.29% -9.53% -9.6% 4.89% 16.1% -0.24% 18.65% -48.21% 32.33% 10.71% 10.57% 53.67% 6.49% 11.14% 1.31% -3.3% 0.0% 174.37% 15.66% -0.39% 33.59% 468.89% 110.94%
Total Assets $3.325B $3.691B $3.927B $4.037B $3.189B $2.023B $1.652B $1.608B $1.640B $1.636B $1.740B $1.754B $1.641B $1.620B $1.670B $1.433B $1.444B $1.721B $1.626B $1.734B $1.801B $1.642B $1.461B $1.585B $1.911B $2.043B $1.746B $1.716B $1.059B $938.0M $837.8M $762.7M $726.2M $632.5M $308.2M $286.2M $247.2M $205.3M $79.80M $41.30M
YoY Change
Accounts Payable $320.7M $421.7M $587.5M $398.4M $378.2M $396.9M $351.2M $400.5M $382.3M $358.9M $365.8M $393.7M $350.1M $302.8M $309.9M $236.0M $260.3M $194.0M $170.0M $149.8M $161.9M $119.8M $211.5M $201.6M $189.1M $337.4M $280.1M $336.0M $145.8M $112.8M $95.00M $88.20M $73.70M $63.80M $44.20M $47.00M $39.80M $39.00M $21.00M $11.40M
YoY Change -23.95% -28.22% 47.46% 5.34% -4.71% 13.01% -12.31% 4.76% 6.52% -1.89% -7.09% 12.45% 15.62% -2.29% 31.31% -9.34% 34.18% 14.12% 13.48% -7.47% 35.14% -43.36% 4.91% 6.61% -43.95% 20.46% -16.64% 130.45% 29.26% 18.74% 7.71% 19.67% 15.52% 44.34% -5.96% 18.09% 2.05% 85.71% 84.21%
Accrued Expenses $475.0M $461.5M $498.6M $520.7M $448.9M $191.9M $187.4M $200.1M $221.8M $187.8M $158.7M $154.2M $159.7M $172.6M $169.3M $152.7M $165.8M $196.0M $192.6M $181.8M $192.5M $227.4M $116.4M $123.4M $96.50M $101.0M $134.3M $128.7M $106.5M $95.90M $84.20M $59.70M $61.80M $46.90M $17.60M $14.10M $13.40M $6.200M $4.600M $1.000M
YoY Change 2.93% -7.45% -4.25% 15.99% 133.92% 2.4% -6.35% -9.78% 18.1% 18.34% 2.92% -3.44% -7.47% 1.95% 10.87% -7.9% -15.41% 1.77% 5.94% -5.56% -15.35% 95.36% -5.67% 27.88% -4.46% -24.8% 4.35% 20.85% 11.05% 13.9% 41.04% -3.4% 31.77% 166.48% 24.82% 5.22% 116.13% 34.78% 360.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $80.50M $34.90M $0.00 $0.00 $40.00M $0.00 $0.00 $0.00 $0.00 $0.00 $2.300M
YoY Change -100.0% 130.66% -100.0% -100.0%
Long-Term Debt Due $4.068M $1.789M $869.0K $3.200M $3.700M $9.100M $4.800M $5.500M $6.000M $900.0K $1.300M $0.00 $61.70M $0.00 $0.00 $140.1M $400.0K $71.90M $31.10M $10.10M $10.10M $100.0K $26.40M $18.80M $1.700M $1.700M $1.400M $1.300M $1.100M $1.200M $1.000M
YoY Change 127.39% 105.87% -72.84% -13.51% -59.34% 89.58% -12.73% -8.33% -30.77% -100.0% -100.0% 34925.0% -99.44% 131.19% 207.92% 0.0% 10000.0% -99.62% 40.43% 1005.88% 0.0% 21.43% 7.69% 18.18% -8.33% 20.0%
Total Short-Term Liabilities $831.0M $919.9M $1.125B $1.001B $870.8M $638.6M $589.6M $678.6M $678.4M $587.8M $577.4M $629.6M $584.8M $541.9M $542.5M $515.1M $500.3M $474.2M $436.5M $412.5M $415.7M $410.4M $327.8M $325.0M $454.0M $459.9M $525.3M $574.2M $284.5M $330.3M $237.3M $201.0M $177.2M $153.7M $63.40M $75.20M $59.30M $50.10M $28.90M $17.90M
YoY Change -9.66% -18.21% 12.39% 14.91% 36.36% 8.31% -13.12% 0.03% 15.41% 1.8% -8.29% 7.66% 7.92% -0.11% 5.32% 2.96% 5.5% 8.64% 5.82% -0.77% 1.29% 25.2% 0.86% -28.41% -1.28% -12.45% -8.52% 101.83% -13.87% 39.19% 18.06% 13.43% 15.29% 142.43% -15.69% 26.81% 18.36% 73.36% 61.45%
Long-Term Debt $406.3M $301.4M $4.455M $37.00M $283.9M $518.6M $211.0M $121.2M $81.70M $62.10M $77.10M $172.0M $65.90M $0.00 $0.00 $0.00 $163.7M $0.00 $5.500M $159.2M $204.0M $204.0M $204.0M $268.0M $50.00M $295.6M $115.3M $155.0M $121.4M $44.50M $53.90M $104.5M $131.6M $118.3M $91.10M $53.30M $54.70M $38.40M $2.900M $17.00M
YoY Change 34.79% 6665.43% -87.96% -86.97% -45.26% 145.78% 74.09% 48.35% 31.56% -19.46% -55.17% 161.0% -100.0% -100.0% -96.55% -21.96% 0.0% 0.0% -23.88% 436.0% -83.09% 156.37% -25.61% 27.68% 172.81% -17.44% -48.42% -20.59% 11.24% 29.86% 70.92% -2.56% 42.45% 1224.14% -82.94%
Other Long-Term Liabilities $1.803B $1.706B $1.769B $1.714B $1.140B $173.2M $181.5M $157.3M $159.7M $196.4M $183.6M $191.2M $167.4M $130.9M $125.6M $142.5M $141.3M $116.6M $104.8M $86.40M $72.10M $1.200M $1.500M $0.00 $2.900M $7.200M $8.600M $7.100M $0.00 $0.00 $0.00
YoY Change 5.7% -3.6% 3.23% 50.31% 558.43% -4.57% 15.38% -1.5% -18.69% 6.97% -3.97% 14.22% 27.88% 4.22% -11.86% 0.85% 21.18% 11.26% 21.3% 19.83% 5908.33% -20.0% -100.0% -59.72% -16.28% 21.13%
Total Long-Term Liabilities $2.209B $2.007B $1.774B $1.751B $1.424B $691.8M $392.5M $278.5M $241.4M $258.5M $260.7M $363.2M $233.3M $130.9M $125.6M $142.5M $305.0M $116.6M $110.3M $245.6M $276.1M $205.2M $205.5M $268.0M $50.00M $295.6M $115.3M $157.9M $128.6M $53.10M $61.00M $104.5M $131.6M $118.3M $91.10M $53.30M $54.70M $38.40M $2.900M $17.00M
YoY Change 10.07% 13.15% 1.3% 22.94% 105.88% 76.25% 40.93% 15.37% -6.62% -0.84% -28.22% 55.68% 78.23% 4.22% -11.86% -53.28% 161.58% 5.71% -55.09% -11.05% 34.55% -0.15% -23.32% 436.0% -83.09% 156.37% -26.98% 22.78% 142.18% -12.95% -41.63% -20.59% 11.24% 29.86% 70.92% -2.56% 42.45% 1224.14% -82.94%
Total Liabilities $3.041B $2.927B $2.920B $2.760B $2.344B $1.330B $982.1M $957.1M $919.9M $846.3M $838.2M $995.5M $818.1M $672.8M $668.1M $657.6M $805.3M $590.8M $546.8M $658.1M $691.8M $615.6M $533.3M $657.6M $611.2M $860.6M $711.8M $781.4M $438.9M $405.9M $321.9M $328.8M $329.6M $292.2M $163.5M $135.2M $119.2M $91.00M $32.20M $34.80M
YoY Change 3.89% 0.24% 5.81% 17.74% 76.19% 35.45% 2.61% 4.04% 8.7% 0.97% -15.8% 21.68% 21.6% 0.7% 1.6% -18.34% 36.31% 8.05% -16.91% -4.87% 12.38% 15.43% -18.9% 7.59% -28.98% 20.9% -8.91% 78.04% 8.13% 26.1% -2.1% -0.24% 12.8% 78.72% 20.93% 13.42% 30.99% 182.61% -7.47%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $14.746 Million

About BIG LOTS INC

Big Lots, Inc. engages in the operation of retail stores. The company is headquartered in Columbus, Ohio and currently employs 10,000 full-time employees. The company operates more than 1,300 stores in 48 states, as well as an ecommerce store. Its merchandise categories include Food; Consumables; Soft Home; Hard Home and Other; Furniture; and Seasonal. The Food category includes the beverage & grocery, specialty foods, and candy & snacks departments. The Consumables category includes health, beauty and cosmetics; plastics; paper; pet; infant; stationery; and chemical departments. The Soft Home category includes apparel; hosiery; jewelry; fashion bedding; utility bedding; decorative textile; and area rugs departments. The Hard Home and Other categories include small appliances; table top; food preparation; home maintenance; toys; and electronics departments; and other offerings. The Furniture category includes upholstery; mattress; ready-to-assemble; home decor; and case goods departments. The Seasonal category includes lawn & garden; summer; Christmas; and other holiday departments.

Industry: Retail-Variety Stores Peers: TARGET CORP DOLLAR GENERAL CORP DOLLAR TREE, INC. Franchise Group, Inc. Ollie's Bargain Outlet Holdings, Inc. TUESDAY MORNING CORP/DE