Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.722B | $5.468B | $6.151B | $6.199B | $5.323B | $5.238B | $5.271B | $5.200B | $5.191B | $5.177B | $5.125B | $5.212B | $5.159B | $4.952B | $4.727B | $4.645B | $4.656B | $4.743B | $4.430B | $4.149B | $3.943B | $3.869B | $3.433B | $3.277B | $2.934B | $2.551B | $2.493B | $3.420B | $2.111B | $1.867B | $1.590B | $1.397B | $763.8M | $679.3M | $608.7M | $626.6M | $590.7M | $397.2M | $181.1M | $39.40M | $48.80M |
YoY Change | -13.65% | -11.09% | -0.78% | 16.46% | 1.62% | -0.62% | 1.36% | 0.19% | 0.26% | 1.02% | -1.68% | 1.03% | 4.18% | 4.77% | 1.75% | -0.24% | -1.83% | 7.07% | 6.76% | 5.24% | 1.92% | 12.68% | 4.77% | 11.71% | 15.02% | 2.32% | -27.12% | 62.02% | 13.06% | 17.42% | 13.86% | 82.85% | 12.44% | 11.6% | -2.86% | 6.08% | 48.72% | 119.33% | 359.64% | -19.26% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.722B | $5.468B | $6.151B | $6.199B | $5.323B | $5.238B | $5.271B | $5.200B | $5.191B | $5.177B | $5.125B | $5.212B | $5.159B | $4.952B | $4.727B | $4.645B | $4.656B | $4.743B | $4.430B | $4.149B | $3.943B | $3.869B | $3.433B | $3.277B | $2.934B | $2.551B | $2.493B | $3.420B | $2.111B | $1.867B | $1.590B | $1.397B | $763.8M | $679.3M | $608.7M | $626.6M | $590.7M | $397.2M | $181.1M | $39.40M | $48.80M |
Cost Of Revenue | $3.035B | $3.555B | $3.754B | $3.702B | $3.208B | $3.116B | $3.122B | $3.095B | $3.123B | $3.133B | $3.117B | $3.158B | $3.096B | $2.940B | $2.807B | $2.788B | $2.816B | $2.852B | $2.698B | $2.462B | $2.292B | $2.237B | $2.092B | $1.891B | $1.669B | $1.475B | $1.502B | $1.981B | $1.226B | $1.040B | $883.9M | $774.9M | $455.4M | $420.2M | $363.8M | $373.6M | $358.5M | $235.5M | $105.1M | $24.30M | $29.20M |
Gross Profit | $1.687B | $1.914B | $2.397B | $2.497B | $2.115B | $2.122B | $2.142B | $2.099B | $2.067B | $2.044B | $2.007B | $2.055B | $2.063B | $2.012B | $1.919B | $1.857B | $1.840B | $1.891B | $1.732B | $1.687B | $1.651B | $1.632B | $1.341B | $1.386B | $1.265B | $1.076B | $990.6M | $1.439B | $884.8M | $827.6M | $706.2M | $621.7M | $308.4M | $259.1M | $244.9M | $253.0M | $232.2M | $161.7M | $76.00M | $15.20M | $19.60M |
Gross Profit Margin | 35.72% | 34.99% | 38.97% | 40.29% | 39.73% | 40.51% | 40.65% | 40.37% | 39.82% | 39.48% | 39.17% | 39.42% | 39.99% | 40.64% | 40.61% | 39.98% | 39.52% | 39.88% | 39.09% | 40.66% | 41.86% | 42.18% | 39.06% | 42.28% | 43.12% | 42.18% | 39.74% | 42.09% | 41.91% | 44.33% | 44.41% | 44.52% | 40.38% | 38.14% | 40.23% | 40.38% | 39.31% | 40.71% | 41.97% | 38.58% | 40.16% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $2.142B | $2.020B | $2.015B | $1.966B | $1.823B | $1.778B | $1.724B | $1.731B | $1.708B | $1.700B | $1.664B | $1.640B | $1.629B | $1.577B | $1.532B | $1.524B | $1.515B | $1.622B | $1.596B | $1.519B | $1.439B | $1.401B | $1.368B | $1.200B | $1.096B | $918.7M | $858.8M | $1.167B | $730.2M | $655.5M | $570.8M | $535.1M | $270.9M | $243.9M | $233.4M | $211.4M | $205.9M | $125.7M | $57.70M | $11.40M | $16.60M |
YoY Change | 6.03% | 0.27% | 2.5% | 7.8% | 2.53% | 3.16% | -0.4% | 1.31% | 0.51% | 2.15% | 1.48% | 0.65% | 3.34% | 2.88% | 0.55% | 0.56% | -6.59% | 1.64% | 5.1% | 5.5% | 2.74% | 2.38% | 14.0% | 9.57% | 19.24% | 6.97% | -26.4% | 59.81% | 11.4% | 14.84% | 6.67% | 97.53% | 11.07% | 4.5% | 10.41% | 2.67% | 63.8% | 117.85% | 406.14% | -31.33% | |
% of Gross Profit | 127.0% | 105.57% | 84.05% | 78.7% | 86.23% | 83.81% | 80.47% | 82.45% | 82.65% | 83.16% | 82.9% | 79.81% | 78.97% | 78.34% | 79.84% | 82.04% | 82.35% | 85.77% | 92.17% | 90.01% | 87.21% | 85.85% | 102.04% | 86.62% | 86.59% | 85.39% | 86.69% | 81.07% | 82.53% | 79.2% | 80.83% | 86.07% | 87.84% | 94.13% | 95.3% | 83.56% | 88.67% | 77.74% | 75.92% | 75.0% | 84.69% |
Research & Development | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $144.5M | $154.9M | $143.7M | $138.8M | $135.7M | $114.0M | $106.0M | $108.3M | $108.1M | $105.8M | $102.2M | $95.60M | $82.85M | $74.04M | $71.50M | $73.80M | $83.10M | $95.60M | $114.6M | $101.9M | $92.40M | $85.80M | $70.10M | $62.30M | $58.50M | $53.70M | $79.20M | $66.60M | $48.20M | $26.50M | $23.70M | $19.50M | $16.10M | $15.50M | $14.80M | $12.80M | $9.200M | $4.400M | $1.400M | $200.0K | $300.0K |
YoY Change | -6.69% | 7.76% | 3.5% | 2.33% | 19.0% | 7.57% | -2.13% | 0.24% | 2.08% | 3.57% | 6.9% | 15.39% | 11.9% | 3.55% | -3.12% | -11.19% | -13.08% | -16.58% | 12.46% | 10.28% | 7.69% | 22.4% | 12.52% | 6.5% | 8.94% | -32.2% | 18.92% | 38.17% | 81.89% | 11.81% | 21.54% | 21.12% | 3.87% | 4.73% | 15.63% | 39.13% | 109.09% | 214.29% | 600.0% | -33.33% | |
% of Gross Profit | 8.57% | 8.09% | 6.0% | 5.56% | 6.42% | 5.37% | 4.95% | 5.16% | 5.23% | 5.18% | 5.09% | 4.65% | 4.02% | 3.68% | 3.73% | 3.97% | 4.52% | 5.05% | 6.62% | 6.04% | 5.6% | 5.26% | 5.23% | 4.5% | 4.62% | 4.99% | 8.0% | 4.63% | 5.45% | 3.2% | 3.36% | 3.14% | 5.22% | 5.98% | 6.04% | 5.06% | 3.96% | 2.72% | 1.84% | 1.32% | 1.53% |
Operating Expenses | $2.286B | $2.175B | $2.015B | $1.966B | $1.823B | $1.778B | $1.724B | $1.731B | $1.708B | $1.700B | $1.664B | $1.640B | $1.629B | $1.577B | $1.532B | $1.602B | $1.604B | $1.724B | $1.705B | $1.618B | $1.528B | $1.487B | $1.368B | $1.200B | $1.096B | $918.7M | $858.8M | $1.167B | $731.9M | $667.0M | $578.7M | $545.4M | $276.6M | $242.9M | $231.6M | $209.0M | $203.4M | $123.6M | $57.20M | $11.30M | $16.40M |
YoY Change | 5.12% | 7.96% | 2.5% | 7.8% | 2.53% | 3.16% | -0.4% | 1.31% | 0.51% | 2.15% | 1.48% | 0.65% | 3.34% | 2.88% | -4.38% | -0.08% | -6.95% | 1.1% | 5.36% | 5.86% | 2.8% | 8.65% | 14.0% | 9.57% | 19.24% | 6.97% | -26.4% | 59.43% | 9.73% | 15.26% | 6.11% | 97.18% | 13.87% | 4.88% | 10.81% | 2.75% | 64.56% | 116.08% | 406.19% | -31.1% | |
Operating Profit | -$599.8M | -$261.5M | $239.8M | $856.5M | $334.8M | $218.5M | $301.4M | $248.0M | $235.8M | $224.5M | $230.1M | $311.8M | $343.7M | $357.3M | $325.0M | $254.9M | $236.5M | $167.8M | $26.90M | $69.10M | $122.1M | $145.2M | -$27.30M | $185.4M | $169.6M | $157.2M | $131.8M | $272.5M | $152.9M | $160.6M | $127.5M | $76.30M | $31.80M | $16.20M | $13.30M | $44.00M | $28.80M | $38.10M | $18.80M | $3.900M | $3.200M |
YoY Change | 129.38% | -209.07% | -72.01% | 155.82% | 53.23% | -27.49% | 21.51% | 5.18% | 5.03% | -2.44% | -26.19% | -9.29% | -3.82% | 9.95% | 27.5% | 7.78% | 40.94% | 523.79% | -61.07% | -43.41% | -15.91% | -631.87% | -114.72% | 9.32% | 7.89% | 19.27% | -51.63% | 78.22% | -4.79% | 25.96% | 67.1% | 139.94% | 96.3% | 21.8% | -69.77% | 52.78% | -24.41% | 102.66% | 382.05% | 21.87% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$44.76M | -$20.28M | $9.281M | $11.03M | $16.83M | $10.34M | $6.711M | $5.091M | $3.683M | $2.588M | $3.293M | $4.184M | $3.530M | $2.573M | $1.840M | -$5.200M | $2.700M | $2.700M | -$6.000M | -$24.20M | -$15.40M | -$20.10M | -$20.20M | -$22.90M | -$16.40M | -$15.80M | -$16.70M | -$23.00M | -$18.00M | -$9.600M | -$11.10M | -$6.900M | -$6.000M | -$1.500M | -$700.0K | -$900.0K | $2.200M | ||||
YoY Change | 120.7% | -318.51% | -15.86% | -34.44% | 62.77% | 54.05% | 31.82% | 38.23% | 42.31% | -21.41% | -21.3% | 18.53% | 37.19% | 39.84% | -135.38% | -292.59% | 0.0% | -145.0% | -75.21% | 57.14% | -23.38% | -0.5% | -11.79% | 39.63% | 3.8% | -5.39% | -27.39% | 27.78% | -13.51% | 60.87% | 15.0% | 300.0% | 114.29% | -22.22% | -140.91% | ||||||
% of Operating Profit | 3.87% | 1.29% | 5.03% | 4.73% | 2.23% | 2.05% | 1.56% | 1.15% | 1.43% | 1.34% | 1.03% | 0.72% | 0.57% | -2.04% | 1.14% | 1.61% | -22.3% | -35.02% | -12.61% | -13.84% | -12.35% | -9.67% | -10.05% | -12.67% | -8.44% | -11.77% | -59.26% | -83.46% | -15.68% | -20.83% | -3.94% | -3.72% | -23.08% | 68.75% | |||||||
Other Income/Expense, Net | $7.000K | $1.363M | $1.339M | -$911.0K | -$451.0K | -$558.0K | $712.0K | $1.387M | -$5.254M | $0.00 | -$12.00K | $2.000K | -$173.0K | $612.0K | $175.0K | ||||||||||||||||||||||||||
YoY Change | -99.49% | 1.79% | -246.98% | 102.0% | -19.18% | -178.37% | -48.67% | -126.4% | -100.0% | -700.0% | -101.16% | -128.27% | 249.71% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$432.1M | -$280.4M | $231.8M | $844.6M | $317.5M | $207.6M | $295.4M | $244.3M | $226.9M | $221.9M | $226.8M | $307.6M | $340.0M | $355.4M | $323.3M | $249.7M | $239.2M | $170.5M | $20.90M | $45.00M | $106.7M | $125.1M | -$47.50M | $162.5M | $153.2M | $141.4M | $70.20M | $249.5M | $134.8M | $160.6M | $127.5M | $76.30M | $31.80M | $6.600M | -$14.50M | $37.10M | $22.80M | $36.60M | $18.10M | $2.900M | $5.400M |
YoY Change | 54.09% | -220.97% | -72.55% | 165.98% | 52.95% | -29.71% | 20.9% | 7.69% | 2.23% | -2.16% | -26.26% | -9.53% | -4.33% | 9.91% | 29.49% | 4.39% | 40.29% | 715.79% | -53.56% | -57.83% | -14.71% | -363.37% | -129.23% | 6.07% | 8.35% | 101.42% | -71.86% | 85.09% | -16.06% | 25.96% | 67.1% | 139.94% | 381.82% | -145.52% | -139.08% | 62.72% | -37.7% | 102.21% | 524.14% | -46.3% | |
Income Tax | $49.77M | -$69.71M | $54.03M | $215.4M | $75.08M | $50.72M | $105.5M | $91.47M | $83.98M | $85.24M | $85.52M | $117.1M | $133.8M | $132.8M | $122.0M | $94.90M | $88.00M | $57.90M | $5.200M | $13.50M | $20.80M | $49.40M | -$18.70M | $64.20M | $60.50M | $55.10M | $33.00M | $93.00M | $50.10M | $63.90M | $50.80M | $28.70M | $12.10M | $2.100M | -$7.600M | $14.40M | $9.800M | $17.20M | $6.200M | $1.000M | $2.200M |
% Of Pretax Income | 23.31% | 25.5% | 23.64% | 24.43% | 35.73% | 37.44% | 37.02% | 38.41% | 37.7% | 38.06% | 39.36% | 37.38% | 37.72% | 38.01% | 36.79% | 33.96% | 24.88% | 30.0% | 19.49% | 39.49% | 39.51% | 39.49% | 38.97% | 47.01% | 37.27% | 37.17% | 39.79% | 39.84% | 37.61% | 38.05% | 31.82% | 38.81% | 42.98% | 46.99% | 34.25% | 34.48% | 40.74% | ||||
Net Earnings | -$481.9M | -$210.7M | $177.8M | $629.2M | $242.5M | $156.9M | $189.8M | $152.8M | $142.9M | $114.3M | $125.3M | $177.1M | $207.1M | $222.5M | $200.4M | $151.5M | $158.5M | $124.0M | -$10.10M | $23.80M | $80.20M | $75.70M | -$20.20M | -$380.7M | $96.10M | $96.80M | $85.90M | $127.1M | $79.00M | $94.10M | $75.00M | $48.50M | $20.10M | $4.500M | -$7.000M | $22.60M | $13.00M | $19.50M | $12.00M | $1.900M | $3.200M |
YoY Change | 128.69% | -218.52% | -71.74% | 159.5% | 54.54% | -17.35% | 24.21% | 6.97% | 25.02% | -8.79% | -29.26% | -14.46% | -6.95% | 11.06% | 32.26% | -4.42% | 27.82% | -1327.72% | -142.44% | -70.32% | 5.94% | -474.75% | -94.69% | -496.15% | -0.72% | 12.69% | -32.42% | 60.89% | -16.05% | 25.47% | 54.64% | 141.29% | 346.67% | -164.29% | -130.97% | 73.85% | -33.33% | 62.5% | 531.58% | -40.63% | |
Net Earnings / Revenue | -10.2% | -3.85% | 2.89% | 10.15% | 4.55% | 3.0% | 3.6% | 2.94% | 2.75% | 2.21% | 2.44% | 3.4% | 4.01% | 4.49% | 4.24% | 3.26% | 3.4% | 2.61% | -0.23% | 0.57% | 2.03% | 1.96% | -0.59% | -11.62% | 3.28% | 3.8% | 3.45% | 3.72% | 3.74% | 5.04% | 4.72% | 3.47% | 2.63% | 0.66% | -1.15% | 3.61% | 2.2% | 4.91% | 6.63% | 4.82% | 6.56% |
Basic Earnings Per Share | -$16.53 | -$7.30 | $5.43 | $16.46 | $6.18 | $3.84 | $4.43 | $3.37 | $2.83 | $2.08 | $2.18 | $2.96 | $3.03 | $2.87 | $2.45 | ||||||||||||||||||||||||||
Diluted Earnings Per Share | -$16.53 | -$7.30 | $5.33 | $16.11 | $6.16 | $3.83 | $4.38 | $3.32 | $2.80 | $2.06 | $2.16 | $2.93 | $2.98 | $2.83 | $2.42 | $1.845M | $1.546M | $1.108M | -$88.83K | $207.3K | $683.7K | $648.7K | -$177.7K | -$3.384M | $850.4K | $858.2K | $766.3K | $1.173M | $785.3K | $924.4K | $727.4K | $470.9K | $280.7K | $63.11K | -$98.59K | $319.7K | $184.4K | $287.6K | $201.3K | $38.46K | $64.78K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $46.41M | $44.73M | $53.72M | $559.6M | $52.70M | $46.00M | $51.20M | $51.20M | $54.10M | $52.30M | $68.60M | $60.60M | $68.50M | $177.5M | $283.7M | $34.80M | $37.10M | $281.7M | $1.700M | $2.500M | $181.5M | $167.0M | $28.80M | $30.70M | $96.30M | $75.90M | $41.70M | $39.70M | $20.30M | $47.00M | $37.30M | $57.10M | $80.60M | $22.20M | $2.800M | $31.50M | $11.90M | $29.50M | $13.00M | $8.400M | |
YoY Change | 3.76% | -16.74% | -90.4% | 961.86% | 14.57% | -10.16% | 0.0% | -5.36% | 3.44% | -23.76% | 13.2% | -11.53% | -61.41% | -37.43% | 715.23% | -6.2% | -86.83% | 16470.59% | -32.0% | -98.62% | 8.68% | 479.86% | -6.19% | -68.12% | 26.88% | 82.01% | 5.04% | 95.57% | -56.81% | 26.01% | -34.68% | -29.16% | 263.06% | 692.86% | -91.11% | 164.71% | -59.66% | 126.92% | 54.76% | ||
Cash & Equivalents | $46.41M | $44.73M | $53.72M | $559.6M | $52.70M | $46.00M | $51.20M | $51.20M | $54.10M | $52.30M | $68.60M | $60.60M | $68.50M | $177.5M | $283.7M | $34.80M | $37.10M | $281.7M | $1.700M | $2.500M | $174.0M | $143.8M | $17.50M | $30.70M | $96.30M | $75.90M | $41.70M | $39.70M | $20.30M | $47.00M | $37.30M | $57.10M | $80.60M | $22.20M | $2.800M | $16.80M | $5.400M | $4.700M | $4.400M | $1.300M | |
Short-Term Investments | $0.00 | $7.500M | $0.00 | $14.70M | $6.400M | $24.80M | $8.600M | $7.100M | |||||||||||||||||||||||||||||||||
Other Short-Term Assets | $86.31M | $92.64M | $119.4M | $85.90M | $90.00M | $112.4M | $98.00M | $84.50M | $90.30M | $95.30M | $137.5M | $112.0M | $112.9M | $112.0M | $107.9M | $99.50M | $106.0M | $109.2M | $156.0M | $137.2M | $123.2M | $124.8M | $151.4M | $240.9M | $143.0M | $162.4M | $155.1M | $123.1M | $64.70M | $48.10M | $43.40M | $40.00M | $27.10M | $21.60M | $17.40M | $9.600M | $8.400M | $3.600M | $1.600M | $900.0K | |
YoY Change | -6.83% | -22.45% | 39.06% | -4.56% | -19.93% | 14.69% | 15.98% | -6.42% | -5.25% | -30.69% | 22.77% | -0.8% | 0.8% | 3.8% | 8.44% | -6.13% | -2.93% | -30.0% | 13.7% | 11.36% | -1.28% | -17.57% | -37.15% | 68.46% | -11.95% | 4.71% | 26.0% | 90.26% | 34.51% | 10.83% | 8.5% | 47.6% | 25.46% | 24.14% | 81.25% | 14.29% | 133.33% | 125.0% | 77.78% | ||
Inventory | $953.3M | $1.148B | $1.238B | $940.3M | $921.3M | $969.6M | $872.8M | $858.7M | $850.0M | $851.7M | $915.0M | $918.0M | $825.2M | $762.1M | $731.3M | $736.6M | $747.9M | $758.2M | $836.1M | $895.0M | $829.6M | $776.2M | $705.3M | $744.9M | $735.9M | $1.097B | $910.7M | $974.9M | $589.0M | $484.2M | $434.6M | $350.4M | $292.5M | $262.1M | $159.2M | $140.5M | $122.5M | $91.40M | $48.40M | $21.10M | |
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $0.00 | $9.000M | $5.500M | $4.900M | $1.600M | $1.800M | $2.300M | $2.500M | $2.300M | $1.800M | $4.100M | $3.200M | $4.500M | ||||||||||||||||||||||||||||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $8.100M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||
Total Short-Term Assets | $1.086B | $1.285B | $1.411B | $1.586B | $1.064B | $1.128B | $1.022B | $994.4M | $994.4M | $999.3M | $1.121B | $1.091B | $1.007B | $1.052B | $1.123B | $870.9M | $891.1M | $1.149B | $993.8M | $1.035B | $1.134B | $1.068B | $885.6M | $1.101B | $975.3M | $1.335B | $1.108B | $1.138B | $682.9M | $584.9M | $520.1M | $449.1M | $401.9M | $308.2M | $190.0M | $184.0M | $144.6M | $128.5M | $66.30M | $34.90M | |
YoY Change | -15.51% | -8.91% | -11.02% | 49.06% | -5.68% | 10.37% | 2.78% | 0.0% | -0.49% | -10.86% | 2.8% | 8.33% | -4.28% | -6.35% | 28.95% | -2.27% | -22.45% | 15.62% | -3.96% | -8.77% | 6.21% | 20.6% | -19.53% | 12.85% | -26.95% | 20.56% | -2.65% | 66.6% | 16.76% | 12.46% | 15.81% | 11.74% | 30.4% | 62.21% | 3.26% | 27.25% | 12.53% | 93.82% | 89.97% | ||
Property, Plant & Equipment | $2.201B | $2.311B | $2.468B | $2.366B | $2.051B | $822.3M | $566.0M | $525.9M | $559.9M | $550.6M | $569.7M | $593.6M | $572.8M | $524.9M | $491.3M | $490.0M | $481.4M | $505.6M | $584.1M | $648.7M | $622.0M | $532.9M | $515.0M | $481.9M | $444.5M | $683.4M | $613.5M | $553.6M | $363.2M | $339.7M | $301.7M | $291.6M | $312.7M | $319.6M | $115.5M | $99.30M | $99.90M | $73.70M | $12.50M | $5.100M | |
YoY Change | -4.75% | -6.36% | 4.29% | 15.35% | 149.47% | 45.28% | 7.63% | -6.07% | 1.69% | -3.35% | -4.03% | 3.63% | 9.13% | 6.84% | 0.27% | 1.79% | -4.79% | -13.44% | -9.96% | 4.29% | 16.72% | 3.48% | 6.87% | 8.41% | -34.96% | 11.39% | 10.82% | 52.42% | 6.92% | 12.6% | 3.46% | -6.75% | -2.16% | 176.71% | 16.31% | -0.6% | 35.55% | 489.6% | 145.1% | ||
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Other Assets | $38.26M | $94.75M | $48.46M | $85.20M | $73.90M | $73.00M | $63.80M | $87.50M | $86.00M | $86.10M | $48.90M | $55.90M | $49.60M | $43.00M | $55.30M | $71.50M | $71.30M | $65.80M | $47.70M | $50.10M | $44.20M | $40.80M | $60.20M | $2.900M | $491.5M | $23.90M | $25.40M | $24.20M | $12.80M | $13.30M | $16.00M | $21.90M | $11.50M | $4.700M | $2.700M | $2.900M | $2.600M | $3.100M | $1.000M | $1.200M | |
YoY Change | -59.62% | 95.51% | -43.12% | 15.29% | 1.23% | 14.42% | -27.09% | 1.74% | -0.12% | 76.07% | -12.52% | 12.7% | 15.35% | -22.24% | -22.66% | 0.28% | 8.36% | 37.95% | -4.79% | 13.35% | 8.33% | -32.23% | 1975.86% | -99.41% | 1956.49% | -5.91% | 4.96% | 89.06% | -3.76% | -16.88% | -26.94% | 90.43% | 144.68% | 74.07% | -6.9% | 11.54% | -16.13% | 210.0% | -16.67% | ||
Total Long-Term Assets | $2.239B | $2.406B | $2.516B | $2.452B | $2.125B | $895.3M | $629.7M | $613.3M | $646.0M | $636.6M | $618.5M | $663.0M | $634.6M | $567.9M | $546.5M | $561.6M | $552.7M | $571.5M | $631.7M | $698.8M | $666.2M | $573.8M | $575.2M | $484.8M | $936.0M | $707.3M | $638.9M | $577.8M | $376.0M | $353.1M | $317.7M | $313.6M | $324.3M | $324.3M | $118.2M | $102.2M | $102.6M | $76.80M | $13.50M | $6.400M | |
YoY Change | -6.91% | -4.4% | 2.64% | 15.34% | 137.4% | 42.18% | 2.67% | -5.06% | 1.48% | 2.93% | -6.71% | 4.48% | 11.75% | 3.92% | -2.69% | 1.61% | -3.29% | -9.53% | -9.6% | 4.89% | 16.1% | -0.24% | 18.65% | -48.21% | 32.33% | 10.71% | 10.57% | 53.67% | 6.49% | 11.14% | 1.31% | -3.3% | 0.0% | 174.37% | 15.66% | -0.39% | 33.59% | 468.89% | 110.94% | ||
Total Assets | $3.325B | $3.691B | $3.927B | $4.037B | $3.189B | $2.023B | $1.652B | $1.608B | $1.640B | $1.636B | $1.740B | $1.754B | $1.641B | $1.620B | $1.670B | $1.433B | $1.444B | $1.721B | $1.626B | $1.734B | $1.801B | $1.642B | $1.461B | $1.585B | $1.911B | $2.043B | $1.746B | $1.716B | $1.059B | $938.0M | $837.8M | $762.7M | $726.2M | $632.5M | $308.2M | $286.2M | $247.2M | $205.3M | $79.80M | $41.30M | |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $320.7M | $421.7M | $587.5M | $398.4M | $378.2M | $396.9M | $351.2M | $400.5M | $382.3M | $358.9M | $365.8M | $393.7M | $350.1M | $302.8M | $309.9M | $236.0M | $260.3M | $194.0M | $170.0M | $149.8M | $161.9M | $119.8M | $211.5M | $201.6M | $189.1M | $337.4M | $280.1M | $336.0M | $145.8M | $112.8M | $95.00M | $88.20M | $73.70M | $63.80M | $44.20M | $47.00M | $39.80M | $39.00M | $21.00M | $11.40M | |
YoY Change | -23.95% | -28.22% | 47.46% | 5.34% | -4.71% | 13.01% | -12.31% | 4.76% | 6.52% | -1.89% | -7.09% | 12.45% | 15.62% | -2.29% | 31.31% | -9.34% | 34.18% | 14.12% | 13.48% | -7.47% | 35.14% | -43.36% | 4.91% | 6.61% | -43.95% | 20.46% | -16.64% | 130.45% | 29.26% | 18.74% | 7.71% | 19.67% | 15.52% | 44.34% | -5.96% | 18.09% | 2.05% | 85.71% | 84.21% | ||
Accrued Expenses | $475.0M | $461.5M | $498.6M | $520.7M | $448.9M | $191.9M | $187.4M | $200.1M | $221.8M | $187.8M | $158.7M | $154.2M | $159.7M | $172.6M | $169.3M | $152.7M | $165.8M | $196.0M | $192.6M | $181.8M | $192.5M | $227.4M | $116.4M | $123.4M | $96.50M | $101.0M | $134.3M | $128.7M | $106.5M | $95.90M | $84.20M | $59.70M | $61.80M | $46.90M | $17.60M | $14.10M | $13.40M | $6.200M | $4.600M | $1.000M | |
YoY Change | 2.93% | -7.45% | -4.25% | 15.99% | 133.92% | 2.4% | -6.35% | -9.78% | 18.1% | 18.34% | 2.92% | -3.44% | -7.47% | 1.95% | 10.87% | -7.9% | -15.41% | 1.77% | 5.94% | -5.56% | -15.35% | 95.36% | -5.67% | 27.88% | -4.46% | -24.8% | 4.35% | 20.85% | 11.05% | 13.9% | 41.04% | -3.4% | 31.77% | 166.48% | 24.82% | 5.22% | 116.13% | 34.78% | 360.0% | ||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $80.50M | $34.90M | $0.00 | $0.00 | $40.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.300M | |
YoY Change | -100.0% | 130.66% | -100.0% | -100.0% | |||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $4.068M | $1.789M | $869.0K | $3.200M | $3.700M | $9.100M | $4.800M | $5.500M | $6.000M | $900.0K | $1.300M | $0.00 | $61.70M | $0.00 | $0.00 | $140.1M | $400.0K | $71.90M | $31.10M | $10.10M | $10.10M | $100.0K | $26.40M | $18.80M | $1.700M | $1.700M | $1.400M | $1.300M | $1.100M | $1.200M | $1.000M | ||||||||||
YoY Change | 127.39% | 105.87% | -72.84% | -13.51% | -59.34% | 89.58% | -12.73% | -8.33% | -30.77% | -100.0% | -100.0% | 34925.0% | -99.44% | 131.19% | 207.92% | 0.0% | 10000.0% | -99.62% | 40.43% | 1005.88% | 0.0% | 21.43% | 7.69% | 18.18% | -8.33% | 20.0% | |||||||||||||||
Total Short-Term Liabilities | $831.0M | $919.9M | $1.125B | $1.001B | $870.8M | $638.6M | $589.6M | $678.6M | $678.4M | $587.8M | $577.4M | $629.6M | $584.8M | $541.9M | $542.5M | $515.1M | $500.3M | $474.2M | $436.5M | $412.5M | $415.7M | $410.4M | $327.8M | $325.0M | $454.0M | $459.9M | $525.3M | $574.2M | $284.5M | $330.3M | $237.3M | $201.0M | $177.2M | $153.7M | $63.40M | $75.20M | $59.30M | $50.10M | $28.90M | $17.90M | |
YoY Change | -9.66% | -18.21% | 12.39% | 14.91% | 36.36% | 8.31% | -13.12% | 0.03% | 15.41% | 1.8% | -8.29% | 7.66% | 7.92% | -0.11% | 5.32% | 2.96% | 5.5% | 8.64% | 5.82% | -0.77% | 1.29% | 25.2% | 0.86% | -28.41% | -1.28% | -12.45% | -8.52% | 101.83% | -13.87% | 39.19% | 18.06% | 13.43% | 15.29% | 142.43% | -15.69% | 26.81% | 18.36% | 73.36% | 61.45% | ||
Long-Term Debt | $406.3M | $301.4M | $4.455M | $37.00M | $283.9M | $518.6M | $211.0M | $121.2M | $81.70M | $62.10M | $77.10M | $172.0M | $65.90M | $0.00 | $0.00 | $0.00 | $163.7M | $0.00 | $5.500M | $159.2M | $204.0M | $204.0M | $204.0M | $268.0M | $50.00M | $295.6M | $115.3M | $155.0M | $121.4M | $44.50M | $53.90M | $104.5M | $131.6M | $118.3M | $91.10M | $53.30M | $54.70M | $38.40M | $2.900M | $17.00M | |
YoY Change | 34.79% | 6665.43% | -87.96% | -86.97% | -45.26% | 145.78% | 74.09% | 48.35% | 31.56% | -19.46% | -55.17% | 161.0% | -100.0% | -100.0% | -96.55% | -21.96% | 0.0% | 0.0% | -23.88% | 436.0% | -83.09% | 156.37% | -25.61% | 27.68% | 172.81% | -17.44% | -48.42% | -20.59% | 11.24% | 29.86% | 70.92% | -2.56% | 42.45% | 1224.14% | -82.94% | ||||||
Other Long-Term Liabilities | $1.803B | $1.706B | $1.769B | $1.714B | $1.140B | $173.2M | $181.5M | $157.3M | $159.7M | $196.4M | $183.6M | $191.2M | $167.4M | $130.9M | $125.6M | $142.5M | $141.3M | $116.6M | $104.8M | $86.40M | $72.10M | $1.200M | $1.500M | $0.00 | $2.900M | $7.200M | $8.600M | $7.100M | $0.00 | $0.00 | $0.00 | ||||||||||
YoY Change | 5.7% | -3.6% | 3.23% | 50.31% | 558.43% | -4.57% | 15.38% | -1.5% | -18.69% | 6.97% | -3.97% | 14.22% | 27.88% | 4.22% | -11.86% | 0.85% | 21.18% | 11.26% | 21.3% | 19.83% | 5908.33% | -20.0% | -100.0% | -59.72% | -16.28% | 21.13% | |||||||||||||||
Total Long-Term Liabilities | $2.209B | $2.007B | $1.774B | $1.751B | $1.424B | $691.8M | $392.5M | $278.5M | $241.4M | $258.5M | $260.7M | $363.2M | $233.3M | $130.9M | $125.6M | $142.5M | $305.0M | $116.6M | $110.3M | $245.6M | $276.1M | $205.2M | $205.5M | $268.0M | $50.00M | $295.6M | $115.3M | $157.9M | $128.6M | $53.10M | $61.00M | $104.5M | $131.6M | $118.3M | $91.10M | $53.30M | $54.70M | $38.40M | $2.900M | $17.00M | |
YoY Change | 10.07% | 13.15% | 1.3% | 22.94% | 105.88% | 76.25% | 40.93% | 15.37% | -6.62% | -0.84% | -28.22% | 55.68% | 78.23% | 4.22% | -11.86% | -53.28% | 161.58% | 5.71% | -55.09% | -11.05% | 34.55% | -0.15% | -23.32% | 436.0% | -83.09% | 156.37% | -26.98% | 22.78% | 142.18% | -12.95% | -41.63% | -20.59% | 11.24% | 29.86% | 70.92% | -2.56% | 42.45% | 1224.14% | -82.94% | ||
Total Liabilities | $3.041B | $2.927B | $2.920B | $2.760B | $2.344B | $1.330B | $982.1M | $957.1M | $919.9M | $846.3M | $838.2M | $995.5M | $818.1M | $672.8M | $668.1M | $657.6M | $805.3M | $590.8M | $546.8M | $658.1M | $691.8M | $615.6M | $533.3M | $657.6M | $611.2M | $860.6M | $711.8M | $781.4M | $438.9M | $405.9M | $321.9M | $328.8M | $329.6M | $292.2M | $163.5M | $135.2M | $119.2M | $91.00M | $32.20M | $34.80M | |
YoY Change | 3.89% | 0.24% | 5.81% | 17.74% | 76.19% | 35.45% | 2.61% | 4.04% | 8.7% | 0.97% | -15.8% | 21.68% | 21.6% | 0.7% | 1.6% | -18.34% | 36.31% | 8.05% | -16.91% | -4.87% | 12.38% | 15.43% | -18.9% | 7.59% | -28.98% | 20.9% | -8.91% | 78.04% | 8.13% | 26.1% | -2.1% | -0.24% | 12.8% | 78.72% | 20.93% | 13.42% | 30.99% | 182.61% | -7.47% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 29.16M shares | 28.86M shares | 32.72M shares | 38.23M shares | 39.24M shares | 40.81M shares | 42.82M shares | 45.32M shares | 50.52M shares | 54.94M shares | 57.42M shares | 59.85M shares | 68.32M shares | 77.60M shares | 81.62M shares | ||||||||||||||||||||||||||
Diluted Shares Outstanding | 29.16M shares | 28.86M shares | 33.36M shares | 39.07M shares | 39.35M shares | 40.96M shares | 43.30M shares | 45.97M shares | 50.96M shares | 55.55M shares | 57.96M shares | 60.48M shares | 69.42M shares | 78.58M shares | 82.68M shares | ||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About BIG LOTS INC
Big Lots, Inc. engages in the operation of retail stores. The company is headquartered in Columbus, Ohio and currently employs 10,000 full-time employees. The company operates more than 1,300 stores in 48 states, as well as an ecommerce store. Its merchandise categories include Food; Consumables; Soft Home; Hard Home and Other; Furniture; and Seasonal. The Food category includes the beverage & grocery, specialty foods, and candy & snacks departments. The Consumables category includes health, beauty and cosmetics; plastics; paper; pet; infant; stationery; and chemical departments. The Soft Home category includes apparel; hosiery; jewelry; fashion bedding; utility bedding; decorative textile; and area rugs departments. The Hard Home and Other categories include small appliances; table top; food preparation; home maintenance; toys; and electronics departments; and other offerings. The Furniture category includes upholstery; mattress; ready-to-assemble; home decor; and case goods departments. The Seasonal category includes lawn & garden; summer; Christmas; and other holiday departments.
Industry: Retail-Variety Stores Peers: TARGET CORP DOLLAR GENERAL CORP DOLLAR TREE, INC. Franchise Group, Inc. Ollie's Bargain Outlet Holdings, Inc. TUESDAY MORNING CORP/DE