|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$22.67M
N/A
|
$23.78M
29.09%
YoY
|
$25.96M
60.42%
YoY
|
$19.00M
0.97%
YoY
|
$18.42M
53.52%
YoY
|
$16.18M
167.39%
YoY
|
$18.82M
-35.76%
YoY
|
$29.07M
16.87%
YoY
|
$12.00M
N/A
|
$6.053M
-68.44%
YoY
|
$29.30M
-22.41%
YoY
|
$24.87M
-8.56%
YoY
|
$19.18M
-67.94%
YoY
|
$37.76M
-57.08%
YoY
|
$27.20M
-69.84%
YoY
|
$38.53M
-25.48%
YoY
|
$59.82M
-7.84%
YoY
|
| Cash & Equivalents |
$22.67M
N/A
|
$23.78M
29.09%
YoY
|
$25.96M
60.42%
YoY
|
$19.00M
0.97%
YoY
|
$18.42M
53.97%
YoY
|
$16.19M
167.39%
YoY
|
$18.82M
-35.76%
YoY
|
$29.07M
16.87%
YoY
|
$11.97M
N/A
|
$6.053M
-68.44%
YoY
|
$29.30M
-22.41%
YoY
|
$24.87M
-8.56%
YoY
|
$19.18M
-67.94%
YoY
|
$37.76M
-57.08%
YoY
|
$27.20M
-69.86%
YoY
|
$38.53M
-25.43%
YoY
|
$59.82M
-7.84%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$10.27M
N/A
|
$19.65M
25.9%
YoY
|
$16.21M
9.05%
YoY
|
$16.40M
-9.48%
YoY
|
$15.61M
-5.42%
YoY
|
$14.87M
1.59%
YoY
|
$18.12M
14.23%
YoY
|
$21.24M
25.63%
YoY
|
$16.50M
N/A
|
$14.64M
33.25%
YoY
|
$15.86M
72.71%
YoY
|
$16.91M
55.23%
YoY
|
$10.98M
71.92%
YoY
|
$9.183M
19.82%
YoY
|
$10.89M
25.17%
YoY
|
$11.65M
25.31%
YoY
|
$6.389M
38.89%
YoY
|
| Inventory |
$12.82M
N/A
|
$13.11M
1.3%
YoY
|
$12.47M
-6.83%
YoY
|
$12.36M
-8.76%
YoY
|
$12.94M
-10.15%
YoY
|
$13.38M
11.56%
YoY
|
$13.54M
11.14%
YoY
|
$13.25M
11.42%
YoY
|
$14.40M
N/A
|
$11.99M
1.99%
YoY
|
$12.19M
3.47%
YoY
|
$11.89M
4.35%
YoY
|
$11.76M
4.86%
YoY
|
$11.78M
8.01%
YoY
|
$11.39M
9.53%
YoY
|
$11.58M
8.21%
YoY
|
$11.22M
13.28%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$14.62M
N/A
|
$18.39M
5.07%
YoY
|
$17.92M
14.77%
YoY
|
$16.32M
7.62%
YoY
|
$17.50M
-4.88%
YoY
|
$15.62M
-52.81%
YoY
|
$15.17M
-23.6%
YoY
|
$19.47M
-31.91%
YoY
|
$18.40M
N/A
|
$33.09M
66.5%
YoY
|
$19.85M
-13.05%
YoY
|
$28.59M
18.6%
YoY
|
$19.87M
-18.66%
YoY
|
$22.83M
-8.92%
YoY
|
$24.11M
1.29%
YoY
|
$29.06M
23.11%
YoY
|
$24.43M
74.52%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$60.39M
N/A
|
$74.93M
16.22%
YoY
|
$72.57M
20.84%
YoY
|
$64.08M
-2.39%
YoY
|
$64.47M
5.23%
YoY
|
$60.05M
-8.7%
YoY
|
$65.65M
-14.96%
YoY
|
$83.02M
0.93%
YoY
|
$61.26M
N/A
|
$65.77M
6.44%
YoY
|
$77.19M
-5.34%
YoY
|
$82.26M
11.78%
YoY
|
$61.80M
-39.33%
YoY
|
$81.55M
-38.04%
YoY
|
$73.59M
-44.75%
YoY
|
$90.82M
-4.7%
YoY
|
$101.9M
9.05%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$507.0M
N/A
|
$502.1M
-4.93%
YoY
|
$513.2M
-3.01%
YoY
|
$510.1M
-3.41%
YoY
|
$528.1M
0.08%
YoY
|
$529.2M
1.26%
YoY
|
$528.1M
3.38%
YoY
|
$525.2M
3.56%
YoY
|
$527.7M
N/A
|
$522.6M
3.44%
YoY
|
$510.9M
2.09%
YoY
|
$507.1M
-41.15%
YoY
|
$505.2M
-42.09%
YoY
|
$500.4M
-42.91%
YoY
|
$861.7M
-3.52%
YoY
|
$506.1M
-5.37%
YoY
|
$872.5M
-5.3%
YoY
|
| Goodwill |
$4.673M
N/A
|
$4.673M
0.0%
YoY
|
$4.673M
0.0%
YoY
|
$4.673M
0.0%
YoY
|
$4.673M
0.0%
YoY
|
$4.673M
0.0%
YoY
|
$4.673M
0.0%
YoY
|
$4.673M
0.0%
YoY
|
$4.673M
N/A
|
$4.673M
0.0%
YoY
|
$4.673M
0.0%
YoY
|
$4.673M
N/A
|
$4.673M
N/A
|
$4.673M
N/A
|
N/A
|
$4.673M
0.0%
YoY
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$4.029M
N/A
|
$4.083M
-6.97%
YoY
|
$4.041M
-9.74%
YoY
|
$4.107M
-11.16%
YoY
|
$4.389M
-9.9%
YoY
|
$4.477M
-8.63%
YoY
|
$4.623M
-6.79%
YoY
|
$4.770M
-4.6%
YoY
|
$4.871M
N/A
|
$4.900M
N/A
|
$4.960M
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$44.72M
N/A
|
$48.19M
10.29%
YoY
|
$43.60M
0.67%
YoY
|
$41.96M
-0.44%
YoY
|
$43.69M
9.16%
YoY
|
$43.31M
8.71%
YoY
|
$42.14M
8.35%
YoY
|
$40.56M
1.97%
YoY
|
$40.02M
N/A
|
$39.84M
-0.45%
YoY
|
$38.90M
-7.32%
YoY
|
$39.78M
-50.36%
YoY
|
$40.02M
-35.61%
YoY
|
$41.97M
-25.4%
YoY
|
$80.14M
46.5%
YoY
|
$43.42M
1.37%
YoY
|
$62.15M
31.12%
YoY
|
| Total Long-Term Assets |
$938.7M
N/A
|
$940.5M
-3.76%
YoY
|
$952.7M
-3.19%
YoY
|
$955.8M
-2.4%
YoY
|
$977.3M
0.15%
YoY
|
$984.1M
0.88%
YoY
|
$979.3M
1.27%
YoY
|
$975.4M
1.22%
YoY
|
$975.9M
N/A
|
$975.5M
2.07%
YoY
|
$967.0M
1.83%
YoY
|
$963.7M
1.82%
YoY
|
$955.7M
1.75%
YoY
|
$949.6M
1.29%
YoY
|
$946.5M
-0.63%
YoY
|
$944.4M
-2.05%
YoY
|
$939.3M
-3.5%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$60.39M
N/A
|
$74.93M
16.22%
YoY
|
$72.57M
20.84%
YoY
|
$64.08M
-2.39%
YoY
|
$64.47M
5.23%
YoY
|
$60.05M
-8.7%
YoY
|
$65.65M
-14.96%
YoY
|
$83.02M
0.93%
YoY
|
$61.26M
N/A
|
$65.77M
6.44%
YoY
|
$77.19M
-5.34%
YoY
|
$82.26M
11.78%
YoY
|
$61.80M
-39.33%
YoY
|
$81.55M
-38.04%
YoY
|
$73.59M
-44.75%
YoY
|
$90.82M
-4.7%
YoY
|
$101.9M
9.05%
YoY
|
| Total Long-Term Assets |
$938.7M
|
$940.5M
|
$952.7M
|
$955.8M
|
$977.3M
|
$984.1M
|
$979.3M
|
$975.4M
|
$975.9M
|
$975.5M
|
$967.0M
|
$963.7M
|
$955.7M
|
$949.6M
|
$946.5M
|
$944.4M
|
$939.3M
|
| Total Assets |
$999.1M
N/A
|
$1.015B
-2.53%
YoY
|
$1.025B
-1.81%
YoY
|
$1.020B
-2.4%
YoY
|
$1.042B
0.45%
YoY
|
$1.044B
0.28%
YoY
|
$1.045B
0.07%
YoY
|
$1.058B
1.2%
YoY
|
$1.037B
N/A
|
$1.041B
2.33%
YoY
|
$1.044B
1.27%
YoY
|
$1.046B
2.54%
YoY
|
$1.018B
-2.27%
YoY
|
$1.031B
-3.55%
YoY
|
$1.020B
-6.05%
YoY
|
$1.035B
-2.29%
YoY
|
$1.041B
-2.4%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$44.93M
N/A
|
$38.35M
-19.52%
YoY
|
$49.97M
-1.28%
YoY
|
$20.37M
-61.16%
YoY
|
$47.66M
-3.44%
YoY
|
$50.62M
-5.94%
YoY
|
$52.44M
1.8%
YoY
|
$60.64M
1.81%
YoY
|
$49.36M
N/A
|
$53.82M
5.34%
YoY
|
$51.51M
7.6%
YoY
|
$59.56M
21.37%
YoY
|
$51.09M
24.76%
YoY
|
$47.87M
10.89%
YoY
|
$49.08M
18.26%
YoY
|
$48.84M
29.31%
YoY
|
$40.95M
6.69%
YoY
|
| Accrued Expenses |
$104.3M
N/A
|
$105.3M
2.64%
YoY
|
$97.38M
9.59%
YoY
|
$108.4M
6.08%
YoY
|
$102.6M
1.03%
YoY
|
$88.86M
-9.43%
YoY
|
$102.2M
-3.67%
YoY
|
$101.3M
4.15%
YoY
|
$101.6M
N/A
|
$98.11M
4.76%
YoY
|
$106.1M
2.3%
YoY
|
$97.26M
-28.81%
YoY
|
$93.66M
-30.01%
YoY
|
$103.7M
-32.24%
YoY
|
$136.6M
-1.93%
YoY
|
$112.4M
8.74%
YoY
|
$133.8M
6.96%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$193.5M
N/A
|
$187.8M
2.53%
YoY
|
$190.0M
10.6%
YoY
|
$164.5M
-11.84%
YoY
|
$183.1M
0.25%
YoY
|
$171.8M
-6.6%
YoY
|
$186.6M
-1.58%
YoY
|
$199.3M
1.25%
YoY
|
$182.7M
N/A
|
$183.9M
-0.52%
YoY
|
$189.5M
-1.04%
YoY
|
$196.9M
6.01%
YoY
|
$184.8M
5.77%
YoY
|
$191.5M
-2.37%
YoY
|
$185.7M
2.7%
YoY
|
$200.4M
12.67%
YoY
|
$174.8M
6.89%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$62.00M
N/A
|
$85.00M
27.82%
YoY
|
$60.50M
-4.72%
YoY
|
$85.50M
47.41%
YoY
|
$66.50M
10.83%
YoY
|
$63.50M
19.81%
YoY
|
$58.00M
-3.33%
YoY
|
$68.00M
13.33%
YoY
|
$60.00M
N/A
|
$53.00M
6.0%
YoY
|
$60.00M
20.0%
YoY
|
$60.00M
20.0%
YoY
|
$50.00M
-30.36%
YoY
|
$50.00M
-38.88%
YoY
|
$50.00M
-57.19%
YoY
|
$50.00M
-57.19%
YoY
|
$71.80M
-43.38%
YoY
|
| Other Long-Term Liabilities |
$14.70M
N/A
|
$14.82M
3.8%
YoY
|
$13.67M
2.16%
YoY
|
$13.03M
-0.25%
YoY
|
$14.27M
31.07%
YoY
|
$13.38M
24.74%
YoY
|
$13.06M
31.1%
YoY
|
$11.25M
3.5%
YoY
|
$10.89M
N/A
|
$10.73M
1.26%
YoY
|
$9.965M
-27.0%
YoY
|
$10.87M
-97.57%
YoY
|
$10.59M
-97.69%
YoY
|
$13.65M
-97.01%
YoY
|
$446.7M
-3.5%
YoY
|
$14.95M
6.23%
YoY
|
$459.1M
-1.79%
YoY
|
| Total Long-Term Liabilities |
$14.70M
N/A
|
$14.82M
3.8%
YoY
|
$13.67M
2.16%
YoY
|
$13.03M
-0.25%
YoY
|
$14.27M
31.07%
YoY
|
$13.38M
24.74%
YoY
|
$13.06M
31.1%
YoY
|
$11.25M
3.5%
YoY
|
$10.89M
N/A
|
$10.73M
1.26%
YoY
|
$9.965M
-27.0%
YoY
|
$10.87M
-97.81%
YoY
|
$10.59M
-98.01%
YoY
|
$13.65M
-97.46%
YoY
|
$496.7M
-14.32%
YoY
|
$14.95M
6.23%
YoY
|
$530.9M
-10.66%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$193.5M
N/A
|
$187.8M
2.53%
YoY
|
$190.0M
10.6%
YoY
|
$164.5M
-11.84%
YoY
|
$183.1M
0.25%
YoY
|
$171.8M
-6.6%
YoY
|
$186.6M
-1.58%
YoY
|
$199.3M
1.25%
YoY
|
$182.7M
N/A
|
$183.9M
-0.52%
YoY
|
$189.5M
-1.04%
YoY
|
$196.9M
6.01%
YoY
|
$184.8M
5.77%
YoY
|
$191.5M
-2.37%
YoY
|
$185.7M
2.7%
YoY
|
$200.4M
12.67%
YoY
|
$174.8M
6.89%
YoY
|
| Total Long-Term Liabilities |
$14.70M
N/A
|
$14.82M
3.8%
YoY
|
$13.67M
2.16%
YoY
|
$13.03M
-0.25%
YoY
|
$14.27M
31.07%
YoY
|
$13.38M
24.74%
YoY
|
$13.06M
31.1%
YoY
|
$11.25M
3.5%
YoY
|
$10.89M
N/A
|
$10.73M
1.26%
YoY
|
$9.965M
-27.0%
YoY
|
$10.87M
-97.81%
YoY
|
$10.59M
-98.01%
YoY
|
$13.65M
-97.46%
YoY
|
$496.7M
-14.32%
YoY
|
$14.95M
6.23%
YoY
|
$530.9M
-10.66%
YoY
|
| Total Liabilities |
$626.5M
N/A
|
$649.3M
-2.46%
YoY
|
$638.7M
-2.89%
YoY
|
$648.4M
-3.17%
YoY
|
$665.6M
-1.56%
YoY
|
$657.6M
-2.6%
YoY
|
$669.6M
-3.37%
YoY
|
$692.7M
-1.1%
YoY
|
$676.2M
N/A
|
$675.2M
-0.49%
YoY
|
$692.9M
0.31%
YoY
|
$700.4M
2.64%
YoY
|
$678.5M
-3.85%
YoY
|
$690.8M
-5.88%
YoY
|
$682.4M
-10.26%
YoY
|
$701.4M
-8.39%
YoY
|
$705.7M
-6.88%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$299.2M
N/A
|
$291.2M
-4.38%
YoY
|
$313.4M
-0.34%
YoY
|
$297.4M
-2.53%
YoY
|
$304.5M
6.63%
YoY
|
$314.5M
7.45%
YoY
|
$305.1M
8.9%
YoY
|
$288.7M
6.52%
YoY
|
$285.6M
N/A
|
$292.6M
9.95%
YoY
|
$280.2M
3.93%
YoY
|
$271.1M
N/A
|
$266.2M
N/A
|
$269.6M
N/A
|
N/A
|
$261.3M
17.65%
YoY
|
N/A
|
| Common Stock |
$73.33M
N/A
|
$75.02M
4.7%
YoY
|
$73.19M
1.6%
YoY
|
$74.06M
5.48%
YoY
|
$71.65M
-4.95%
YoY
|
$72.04M
-1.87%
YoY
|
$70.21M
-1.16%
YoY
|
$77.04M
3.46%
YoY
|
$75.39M
N/A
|
$73.41M
0.75%
YoY
|
$71.04M
0.43%
YoY
|
$74.46M
N/A
|
$72.86M
N/A
|
$70.73M
N/A
|
N/A
|
$72.51M
1.1%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$372.5M
N/A
|
$366.2M
-2.65%
YoY
|
$386.6M
0.02%
YoY
|
$371.5M
-1.03%
YoY
|
$376.2M
4.21%
YoY
|
$386.5M
5.58%
YoY
|
$375.4M
6.87%
YoY
|
$365.8M
5.86%
YoY
|
$361.0M
N/A
|
$366.0M
7.97%
YoY
|
$351.2M
3.2%
YoY
|
$345.5M
2.33%
YoY
|
$339.0M
1.06%
YoY
|
$340.3M
1.55%
YoY
|
$337.7M
3.81%
YoY
|
$333.8M
13.61%
YoY
|
$335.5M
8.6%
YoY
|
| Total Liabilities & Shareholders Equity |
$999.1M
N/A
|
$1.015B
-2.53%
YoY
|
$1.025B
-1.81%
YoY
|
$1.020B
-2.4%
YoY
|
$1.042B
0.45%
YoY
|
$1.044B
0.28%
YoY
|
$1.045B
0.07%
YoY
|
$1.058B
1.2%
YoY
|
$1.037B
N/A
|
$1.041B
2.33%
YoY
|
$1.044B
1.27%
YoY
|
$1.046B
2.54%
YoY
|
$1.018B
-2.27%
YoY
|
$1.031B
-3.55%
YoY
|
$1.020B
-6.05%
YoY
|
$1.035B
-2.29%
YoY
|
$1.041B
-2.4%
YoY
|
Loading...