|
Year to Dec 2025
12 months to Dec 30, 2025
|
Year to Dec 2024
12 months to Dec 31, 2024
|
Year to Jan 2024
12 months to Jan 2, 2024
|
Year to Jan 2023
12 months to Jan 3, 2023
|
Year to Dec 2021
12 months to Dec 28, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash lease expense | |||||
| Amortization of financing costs | |||||
| Deferred income taxes, net | |||||
| Stock-based compensation expense | |||||
| Loss on disposal and impairment of assets, net | |||||
| Extension of warrant | |||||
| Gain on lease transactions, net | |||||
| Equity method investment | |||||
| Changes in assets and liabilities: | |||||
| Accounts and other receivables, net | |||||
| Inventories, net | |||||
| Prepaid expenses and other current assets | |||||
| Other assets, net | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Operating lease obligations | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings on credit facility | |||||
| Payments on credit facility | |||||
| Payments of debt issuance costs | |||||
| Taxes paid on vested stock units under employee plans | |||||
| Proceeds from exercise of stock options | |||||
| Cash dividends accrued under stock-based compensation plans | |||||
| Repurchases of common stock | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest, net of capitalized interest | |||||
| Cash paid for operating lease obligations | |||||
| Supplemental disclosure of non-cash operating, investing and financing activities: | |||||
| Operating lease assets obtained in exchange for operating lease liabilities | |||||
| Receivable related to proceeds from disposal of assets | |||||
| Property and equipment acquired and included in accounts payable | |||||
| Stock-based compensation capitalized | |||||
Loading...