|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.81M
148.26%
YoY
|
$19.66M
382.34%
YoY
|
$4.076M
-0.59%
YoY
|
$4.100M
-213.7%
YoY
|
-$3.606M
-93.77%
YoY
|
| Depreciation, Depletion And Amortization |
$76.57M
7.86%
YoY
|
$70.99M
0.86%
YoY
|
$70.39M
-0.02%
YoY
|
$70.40M
-3.23%
YoY
|
$72.75M
-0.51%
YoY
|
| Cash From Operating Activities |
$110.5M
4.42%
YoY
|
$105.8M
107.03%
YoY
|
$51.12M
0.04%
YoY
|
$51.10M
-20.51%
YoY
|
$64.29M
58.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$69.61M
-29.62%
YoY
|
$98.91M
25.84%
YoY
|
$78.61M
0.01%
YoY
|
$78.60M
-286.3%
YoY
|
-$42.19M
-197.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.00K
1333.33%
YoY
|
$3.000K
-99.96%
YoY
|
$6.699M
-0.01%
YoY
|
$6.700M
31804.76%
YoY
|
$21.00K
-99.72%
YoY
|
| Cash From Investing Activities |
-$69.57M
-29.67%
YoY
|
-$98.91M
37.55%
YoY
|
-$71.91M
0.01%
YoY
|
-$71.90M
70.51%
YoY
|
-$42.17M
18.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$67.77M
516.18%
YoY
|
$11.00M
361.17%
YoY
|
$2.385M
-199.38%
YoY
|
-$2.400M
-108.3%
YoY
|
$28.91M
-155.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.26M
1485.2%
YoY
|
-$2.729M
-138.27%
YoY
|
$7.131M
0.44%
YoY
|
$7.100M
-120.14%
YoY
|
-$35.25M
-244.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$110.5M
4.42%
YoY
|
$105.8M
107.03%
YoY
|
$51.12M
0.04%
YoY
|
$51.10M
-20.51%
YoY
|
$64.29M
58.57%
YoY
|
| Cash From Investing Activities |
-$69.57M
-29.67%
YoY
|
-$98.91M
37.55%
YoY
|
-$71.91M
0.01%
YoY
|
-$71.90M
70.51%
YoY
|
-$42.17M
18.06%
YoY
|
| Cash From Financing Activities |
-$43.26M
1485.2%
YoY
|
-$2.729M
-138.27%
YoY
|
$7.131M
0.44%
YoY
|
$7.100M
-120.14%
YoY
|
-$35.25M
-244.22%
YoY
|
| Net Change In Cash |
-$2.315M
-155.16%
YoY
|
$4.197M
-130.74%
YoY
|
-$13.65M
-0.34%
YoY
|
-$13.70M
4.29%
YoY
|
-$13.14M
-144.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.5M
4.42%
YoY
|
$105.8M
107.03%
YoY
|
$51.12M
0.04%
YoY
|
$51.10M
-20.51%
YoY
|
$64.29M
58.57%
YoY
|
| Capital Expenditures |
$69.61M
-29.62%
YoY
|
$98.91M
25.84%
YoY
|
$78.61M
0.01%
YoY
|
$78.60M
-286.3%
YoY
|
-$42.19M
-197.38%
YoY
|
| Free Cash Flow |
$40.90M
490.81%
YoY
|
$6.923M
-125.19%
YoY
|
-$27.48M
-0.06%
YoY
|
-$27.50M
-125.83%
YoY
|
$106.5M
-3924.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.034M
N/A
|
$12.64M
-531.94%
YoY
|
$22.21M
29.44%
YoY
|
$13.49M
74.7%
YoY
|
-$2.927M
-23.05%
YoY
|
$17.16M
43.79%
YoY
|
$7.723M
121.86%
YoY
|
$8.051M
103.26%
YoY
|
-$3.804M
N/A
|
$11.93M
-826.67%
YoY
|
$3.481M
1072.05%
YoY
|
$3.961M
171.3%
YoY
|
-$1.642M
-24.54%
YoY
|
$297.0K
-95.34%
YoY
|
$1.460M
-146.48%
YoY
|
-$4.658M
-74.24%
YoY
|
-$2.176M
-66.95%
YoY
|
| Depreciation, Depletion And Amortization |
$22.81M
N/A
|
$20.92M
14.98%
YoY
|
$18.74M
3.15%
YoY
|
$18.28M
2.26%
YoY
|
$18.19M
1.76%
YoY
|
$18.16M
2.57%
YoY
|
$17.87M
1.48%
YoY
|
$17.79M
1.74%
YoY
|
$17.88M
N/A
|
$17.71M
2.03%
YoY
|
$17.61M
0.27%
YoY
|
$17.49M
-2.71%
YoY
|
$17.36M
-4.76%
YoY
|
$17.57M
-3.66%
YoY
|
$17.98M
-1.25%
YoY
|
$18.09M
-1.67%
YoY
|
$18.22M
1.24%
YoY
|
| Cash From Operating Activities |
$42.98M
N/A
|
$18.55M
-32.06%
YoY
|
$62.28M
208.28%
YoY
|
$4.621M
-79.31%
YoY
|
$27.31M
-14.66%
YoY
|
$20.20M
108.25%
YoY
|
$22.33M
-30.0%
YoY
|
$32.23M
85.93%
YoY
|
$32.00M
N/A
|
$9.701M
171.13%
YoY
|
$31.90M
7.76%
YoY
|
$17.33M
2745.98%
YoY
|
$3.578M
-149.31%
YoY
|
$29.60M
-24.67%
YoY
|
$609.0K
-95.71%
YoY
|
$18.04M
319.6%
YoY
|
-$7.256M
-133.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.80M
N/A
|
$11.10M
-43.6%
YoY
|
$20.37M
4.65%
YoY
|
$16.68M
-23.76%
YoY
|
$19.68M
-32.37%
YoY
|
$19.47M
-24.97%
YoY
|
$21.88M
-18.85%
YoY
|
$16.95M
-38.71%
YoY
|
$29.10M
N/A
|
$25.95M
-230.78%
YoY
|
$26.97M
-241.75%
YoY
|
$27.65M
128.56%
YoY
|
-$19.84M
82.44%
YoY
|
-$19.02M
157.38%
YoY
|
$12.10M
75.89%
YoY
|
-$17.02M
50.65%
YoY
|
-$10.88M
53.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$57.00K
N/A
|
$4.000K
N/A
|
$1.000K
N/A
|
$36.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.02%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$6.049M
968.73%
YoY
|
$84.00K
N/A
|
$0.00
-100.0%
YoY
|
$566.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$15.74M
N/A
|
-$11.10M
-43.62%
YoY
|
-$20.37M
4.65%
YoY
|
-$16.65M
-23.92%
YoY
|
-$19.68M
-32.37%
YoY
|
-$19.47M
-24.97%
YoY
|
-$21.88M
-18.84%
YoY
|
-$16.95M
-21.53%
YoY
|
-$29.10M
N/A
|
-$25.95M
31.33%
YoY
|
-$26.96M
41.73%
YoY
|
-$21.60M
87.32%
YoY
|
-$19.76M
81.66%
YoY
|
-$19.02M
158.11%
YoY
|
-$11.53M
67.66%
YoY
|
-$17.02M
126.97%
YoY
|
-$10.88M
229.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.302M
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.35M
N/A
|
-$9.109M
68.87%
YoY
|
-$34.95M
936.94%
YoY
|
$4.932M
-146.1%
YoY
|
-$5.394M
-286.0%
YoY
|
-$3.370M
-51.86%
YoY
|
-$10.70M
1989.45%
YoY
|
$1.826M
-81.67%
YoY
|
$2.900M
N/A
|
-$7.000M
191.18%
YoY
|
-$512.0K
2460.0%
YoY
|
$9.960M
-2559.26%
YoY
|
-$2.404M
-76.03%
YoY
|
-$20.00K
-99.94%
YoY
|
-$405.0K
-101.3%
YoY
|
-$22.31M
120.87%
YoY
|
-$10.03M
-74.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.98M
N/A
|
$18.55M
-32.06%
YoY
|
$62.28M
208.28%
YoY
|
$4.621M
-79.31%
YoY
|
$27.31M
-14.66%
YoY
|
$20.20M
108.25%
YoY
|
$22.33M
-30.0%
YoY
|
$32.23M
85.93%
YoY
|
$32.00M
N/A
|
$9.701M
171.13%
YoY
|
$31.90M
7.76%
YoY
|
$17.33M
2745.98%
YoY
|
$3.578M
-149.31%
YoY
|
$29.60M
-24.67%
YoY
|
$609.0K
-95.71%
YoY
|
$18.04M
319.6%
YoY
|
-$7.256M
-133.59%
YoY
|
| Cash From Investing Activities |
-$15.74M
N/A
|
-$11.10M
-43.62%
YoY
|
-$20.37M
4.65%
YoY
|
-$16.65M
-23.92%
YoY
|
-$19.68M
-32.37%
YoY
|
-$19.47M
-24.97%
YoY
|
-$21.88M
-18.84%
YoY
|
-$16.95M
-21.53%
YoY
|
-$29.10M
N/A
|
-$25.95M
31.33%
YoY
|
-$26.96M
41.73%
YoY
|
-$21.60M
87.32%
YoY
|
-$19.76M
81.66%
YoY
|
-$19.02M
158.11%
YoY
|
-$11.53M
67.66%
YoY
|
-$17.02M
126.97%
YoY
|
-$10.88M
229.55%
YoY
|
| Cash From Financing Activities |
-$28.35M
N/A
|
-$9.109M
68.87%
YoY
|
-$34.95M
936.94%
YoY
|
$4.932M
-146.1%
YoY
|
-$5.394M
-286.0%
YoY
|
-$3.370M
-51.86%
YoY
|
-$10.70M
1989.45%
YoY
|
$1.826M
-81.67%
YoY
|
$2.900M
N/A
|
-$7.000M
191.18%
YoY
|
-$512.0K
2460.0%
YoY
|
$9.960M
-2559.26%
YoY
|
-$2.404M
-76.03%
YoY
|
-$20.00K
-99.94%
YoY
|
-$405.0K
-101.3%
YoY
|
-$22.31M
120.87%
YoY
|
-$10.03M
-74.99%
YoY
|
| Net Change In Cash |
-$1.110M
N/A
|
-$1.650M
-173.76%
YoY
|
$6.962M
-364.21%
YoY
|
-$7.094M
-30.79%
YoY
|
$2.237M
-61.43%
YoY
|
-$2.635M
-88.66%
YoY
|
-$10.25M
-331.64%
YoY
|
$17.11M
200.4%
YoY
|
$5.800M
N/A
|
-$23.25M
25.09%
YoY
|
$4.425M
-58.1%
YoY
|
$5.694M
-150.27%
YoY
|
-$18.58M
-34.01%
YoY
|
$10.56M
-582.41%
YoY
|
-$11.33M
-129.35%
YoY
|
-$21.29M
60.06%
YoY
|
-$28.16M
29.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.98M
N/A
|
$18.55M
-32.06%
YoY
|
$62.28M
208.28%
YoY
|
$4.621M
-79.31%
YoY
|
$27.31M
-14.66%
YoY
|
$20.20M
108.25%
YoY
|
$22.33M
-30.0%
YoY
|
$32.23M
85.93%
YoY
|
$32.00M
N/A
|
$9.701M
171.13%
YoY
|
$31.90M
7.76%
YoY
|
$17.33M
2745.98%
YoY
|
$3.578M
-149.31%
YoY
|
$29.60M
-24.67%
YoY
|
$609.0K
-95.71%
YoY
|
$18.04M
319.6%
YoY
|
-$7.256M
-133.59%
YoY
|
| Capital Expenditures |
$15.80M
N/A
|
$11.10M
-43.6%
YoY
|
$20.37M
4.65%
YoY
|
$16.68M
-23.76%
YoY
|
$19.68M
-32.37%
YoY
|
$19.47M
-24.97%
YoY
|
$21.88M
-18.85%
YoY
|
$16.95M
-38.71%
YoY
|
$29.10M
N/A
|
$25.95M
-230.78%
YoY
|
$26.97M
-241.75%
YoY
|
$27.65M
128.56%
YoY
|
-$19.84M
82.44%
YoY
|
-$19.02M
157.38%
YoY
|
$12.10M
75.89%
YoY
|
-$17.02M
50.65%
YoY
|
-$10.88M
53.17%
YoY
|
| Free Cash Flow |
$27.18M
N/A
|
$7.455M
-2.31%
YoY
|
$41.91M
5601.5%
YoY
|
-$12.06M
-2792.41%
YoY
|
$7.631M
163.14%
YoY
|
$735.0K
-104.52%
YoY
|
$448.0K
-90.92%
YoY
|
$15.28M
-248.13%
YoY
|
$2.900M
N/A
|
-$16.24M
-169.37%
YoY
|
$4.933M
-89.86%
YoY
|
-$10.31M
-10.2%
YoY
|
$23.42M
547.08%
YoY
|
$48.63M
4.15%
YoY
|
-$11.49M
-256.61%
YoY
|
$35.07M
124.78%
YoY
|
$3.619M
-87.39%
YoY
|
Loading...