$BLIN
Bridgeline Digital Inc

2015 Q3 Form 10-Q Financial Statement

#000143774915015930 Filed on August 14, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2015 Q2 2014 Q2
Revenue $4.550M $4.876M $6.152M
YoY Change -21.14% -20.74% 9.86%
Cost Of Revenue $2.260M $2.663M $3.019M
YoY Change -24.92% -11.79% 9.78%
Gross Profit $2.290M $2.213M $3.133M
YoY Change -17.03% -29.36% 9.93%
Gross Profit Margin 50.33% 45.39% 50.93%
Selling, General & Admin $2.000M $2.225M $3.102M
YoY Change -34.21% -28.27% -9.3%
% of Gross Profit 87.34% 100.54% 99.01%
Research & Development $460.0K $373.0K $613.0K
YoY Change -31.34% -39.15% 17.88%
% of Gross Profit 20.09% 16.85% 19.57%
Depreciation & Amortization $360.0K $422.0K $510.0K
YoY Change -21.74% -17.25% 21.43%
% of Gross Profit 15.72% 19.07% 16.28%
Operating Expenses $2.830M $3.020M $4.225M
YoY Change -32.62% -28.52% -2.65%
Operating Profit -$540.0K -$807.0K -$1.092M
YoY Change -62.5% -26.1% -26.71%
Interest Expense -$250.0K -$280.0K -$190.0K
YoY Change 31.58% 47.37% 216.67%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$11.79M -$1.085M -$1.282M
YoY Change 610.24% -15.37% -17.29%
Income Tax -$310.0K $25.00K $24.00K
% Of Pretax Income
Net Earnings -$11.48M -$1.110M -$1.306M
YoY Change 530.77% -15.01% -16.82%
Net Earnings / Revenue -252.31% -22.76% -21.23%
Basic Earnings Per Share
Diluted Earnings Per Share -$574.0M -$55.50M -$65.50M
COMMON SHARES
Basic Shares Outstanding 4.441M 4.348M 4.259M
Diluted Shares Outstanding 4.348M 4.259M

Balance Sheet

Concept 2015 Q3 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $340.0K $580.0K $1.550M
YoY Change -73.02% -62.58% -9.88%
Cash & Equivalents $337.0K $583.0K $1.547M
Short-Term Investments
Other Short-Term Assets $680.0K $610.0K $840.0K
YoY Change -9.33% -27.38% -11.58%
Inventory
Prepaid Expenses
Receivables $2.460M $3.160M $3.830M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.480M $4.343M $6.220M
YoY Change -34.89% -30.18% 2.81%
LONG-TERM ASSETS
Property, Plant & Equipment $1.315M $1.585M $2.440M
YoY Change -39.54% -35.04% -26.95%
Goodwill $12.64M $23.14M
YoY Change -45.37%
Intangibles $1.028M $1.136M
YoY Change -35.02%
Long-Term Investments
YoY Change
Other Assets $723.0K $937.0K $1.430M
YoY Change -45.1% -34.48% -14.88%
Total Long-Term Assets $15.71M $26.80M $28.74M
YoY Change -44.33% -6.75% 2.94%
TOTAL ASSETS
Total Short-Term Assets $3.480M $4.343M $6.220M
Total Long-Term Assets $15.71M $26.80M $28.74M
Total Assets $19.19M $31.14M $34.96M
YoY Change -42.83% -10.92% 2.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.626M $1.256M $1.190M
YoY Change 44.4% 5.55% -6.3%
Accrued Expenses $1.046M $986.0K $1.610M
YoY Change 9.3% -38.76% 28.8%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $92.00K $360.0K $370.0K
YoY Change -90.66% -2.7% -81.22%
Total Short-Term Liabilities $5.094M $5.699M $5.680M
YoY Change -13.79% 0.33% -19.2%
LONG-TERM LIABILITIES
Long-Term Debt $7.695M $7.593M $6.240M
YoY Change 29.65% 21.68% 100.64%
Other Long-Term Liabilities $726.0K $1.008M $1.470M
YoY Change -37.14% -31.43% -2.0%
Total Long-Term Liabilities $8.421M $8.601M $7.710M
YoY Change 18.77% 11.56% 67.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.094M $5.699M $5.680M
Total Long-Term Liabilities $8.421M $8.601M $7.710M
Total Liabilities $13.52M $14.41M $13.39M
YoY Change -0.82% 7.58% 15.03%
SHAREHOLDERS EQUITY
Retained Earnings -$44.41M -$32.90M
YoY Change 61.32%
Common Stock $5.000K $5.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.672M $16.74M $21.57M
YoY Change
Total Liabilities & Shareholders Equity $19.19M $31.14M $34.96M
YoY Change -42.83% -10.92% 2.91%

Cashflow Statement

Concept 2015 Q3 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$11.48M -$1.110M -$1.306M
YoY Change 530.77% -15.01% -16.82%
Depreciation, Depletion And Amortization $360.0K $422.0K $510.0K
YoY Change -21.74% -17.25% 21.43%
Cash From Operating Activities -$120.0K -$450.0K -$1.220M
YoY Change -87.63% -63.11% -14.69%
INVESTING ACTIVITIES
Capital Expenditures -$90.00K -$10.00K -$70.00K
YoY Change 28.57% -85.71% -81.08%
Acquisitions
YoY Change
Other Investing Activities -$180.0K
YoY Change 157.14%
Cash From Investing Activities -$90.00K $300.0K -$250.0K
YoY Change -64.0% -220.0% -44.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -30.00K -390.0K -420.0K
YoY Change -103.12% -7.14% -123.2%
NET CHANGE
Cash From Operating Activities -120.0K -450.0K -1.220M
Cash From Investing Activities -90.00K 300.0K -250.0K
Cash From Financing Activities -30.00K -390.0K -420.0K
Net Change In Cash -240.0K -540.0K -1.890M
YoY Change -7.69% -71.43% 2600.0%
FREE CASH FLOW
Cash From Operating Activities -$120.0K -$450.0K -$1.220M
Capital Expenditures -$90.00K -$10.00K -$70.00K
Free Cash Flow -$30.00K -$440.0K -$1.150M
YoY Change -96.67% -61.74% 8.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001378590
dei Entity Registrant Name
EntityRegistrantName
Bridgeline Digital, Inc.
blin Contingent Earnout Liability Adjustment
ContingentEarnoutLiabilityAdjustment
131000
blin Contingent Earnout Liability Adjustment
ContingentEarnoutLiabilityAdjustment
CY2012Q2 blin Employee Stock Purchase Plan Percent Of Market Value
EmployeeStockPurchasePlanPercentOfMarketValue
0.85
CY2015Q2 blin Finitelived Intangible Assets Amortization Expense Year Four And Thereafter
FinitelivedIntangibleAssetsAmortizationExpenseYearFourAndThereafter
253000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2015Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3155000
CY2014Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
3342000
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1256000
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1126000
dei Amendment Flag
AmendmentFlag
false
us-gaap Revenues
Revenues
17967000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4441381
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2015Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3355000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-305000
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
49993000
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
47790000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
2656000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
1519000
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
200000
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
190000
CY2014Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3532000
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
986000
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
957000
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-357000
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-333000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-355000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-287000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-162000
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
141000
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
157000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
447000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
498000
CY2015Q2 us-gaap Assets
Assets
31142000
CY2014Q3 us-gaap Assets
Assets
33560000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
4343000
CY2014Q3 us-gaap Assets Current
AssetsCurrent
5345000
CY2015Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
583000
CY2014Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
868000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
CY2015Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
399000
CY2014Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
364000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
172000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
89000
CY2015Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
29000
CY2014Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
247000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
583000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1256000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2830000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1547000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-673000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1283000
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4441381
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4388583
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4441381
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4388583
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4400000
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
5000
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
5000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1112000
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2956000
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4233000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
9227000
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
2663000
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
3019000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1324000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5317000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4540000
us-gaap Cost Of Revenue
CostOfRevenue
8780000
us-gaap Cost Of Revenue
CostOfRevenue
9192000
CY2015Q2 us-gaap Cost Of Services
CostOfServices
2114000
CY2014Q2 us-gaap Cost Of Services
CostOfServices
2531000
us-gaap Cost Of Services
CostOfServices
7190000
us-gaap Cost Of Services
CostOfServices
7703000
CY2015Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
7953000
CY2014Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
6920000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
45000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2191000
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1990000
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
422000
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
510000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1315000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1515000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
814000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
980000
CY2015Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
81000
CY2014Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.31
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.24
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.16
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-24000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-143000
CY2015Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
CY2014Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
131000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
CY2015Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
107000
CY2014Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
643000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
416000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
643000
CY2015Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
690000
CY2014Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
1511000
CY2014Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
868000
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
1511000
CY2015Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
583000
CY2014Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
868000
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
108000
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
335000
CY2015Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
430000
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1136000
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1582000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-58000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
980000
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1110000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3110000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3308000
CY2015Q2 us-gaap Goodwill
Goodwill
23141000
CY2014Q3 us-gaap Goodwill
Goodwill
23141000
CY2013Q3 us-gaap Goodwill
Goodwill
23777000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
CY2014 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-636000
CY2015Q2 us-gaap Gross Profit
GrossProfit
2213000
CY2014Q2 us-gaap Gross Profit
GrossProfit
3133000
us-gaap Gross Profit
GrossProfit
5895000
us-gaap Gross Profit
GrossProfit
8775000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-1085000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-1282000
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-5205000
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-4317000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
88000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80000
us-gaap Income Taxes Paid
IncomeTaxesPaid
43000
us-gaap Income Taxes Paid
IncomeTaxesPaid
10000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-187000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
640000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-322000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1139000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
201000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
546000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-216000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-78000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-577000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-614000
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1136000
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1582000
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-278000
CY2014Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-190000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-643000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-524000
us-gaap Interest Paid
InterestPaid
163000
us-gaap Interest Paid
InterestPaid
50000
CY2015Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
1600000
CY2015Q2 us-gaap Liabilities
Liabilities
14405000
CY2014Q3 us-gaap Liabilities
Liabilities
13627000
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2000
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-18000
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5935000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2507000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2600000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-519000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-862000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2637000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2878000
CY2014Q2 us-gaap License Costs
LicenseCosts
422000
us-gaap License Costs
LicenseCosts
1366000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
12392000
us-gaap License Costs
LicenseCosts
1271000
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7593000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31142000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33560000
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5699000
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5909000
CY2015Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
583000
CY2014Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
868000
CY2015Q2 us-gaap License Costs
LicenseCosts
473000
CY2015Q2 us-gaap Licenses Revenue
LicensesRevenue
1505000
CY2014Q2 us-gaap Licenses Revenue
LicensesRevenue
1510000
us-gaap Licenses Revenue
LicensesRevenue
4260000
us-gaap Licenses Revenue
LicensesRevenue
4394000
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
360000
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
985000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-1110000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-1306000
us-gaap Net Income Loss
NetIncomeLoss
-5293000
us-gaap Net Income Loss
NetIncomeLoss
-4397000
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1141000
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1306000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5375000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4397000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
3020000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
4225000
us-gaap Operating Expenses
OperatingExpenses
10457000
us-gaap Operating Expenses
OperatingExpenses
12568000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-807000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1092000
us-gaap Operating Income Loss
OperatingIncomeLoss
-4562000
us-gaap Operating Income Loss
OperatingIncomeLoss
-3793000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
937000
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1317000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
50000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
134000
CY2015Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
31000
CY2014Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-24000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-143000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
490000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
82000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
399000
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1008000
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1155000
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
417000
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
464000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
52000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
264000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
CY2015Q2 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
2082000
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
205132
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
205132
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
605000
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
747000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
1460000
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
913000
CY2013Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2100000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2749000
CY2015Q2 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
500000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
1722000
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
825000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
746000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
185000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
6000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
21000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1585000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2175000
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
2460000
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
273000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
670000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1336000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
355000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
319000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
21000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
86000
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
373000
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
613000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1442000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1715000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-32904000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27529000
CY2015Q2 us-gaap Revenues
Revenues
4876000
CY2014Q2 us-gaap Revenues
Revenues
6152000
us-gaap Revenues
Revenues
14675000
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.90
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.43
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
5.04
CY2015Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1245000
CY2014Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1992000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4590000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6030000
us-gaap Share Based Compensation
ShareBasedCompensation
244000
us-gaap Share Based Compensation
ShareBasedCompensation
339000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
127216
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
139300
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
707128
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
719212
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.75
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
16737000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
19933000
CY2015Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
76000
CY2014Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
66000
us-gaap Technology Services Costs
TechnologyServicesCosts
224000
us-gaap Technology Services Costs
TechnologyServicesCosts
218000
CY2015Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
415000
CY2014Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
409000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
1188000
us-gaap Technology Services Revenue
TechnologyServicesRevenue
1181000
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4348865
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4259297
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4321132
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3805689
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4348865
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4259297
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4321132
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3805689
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4348865
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4259297
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4321132
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3805689

Files In Submission

Name View Source Status
0001437749-15-015930-index-headers.html Edgar Link pending
0001437749-15-015930-index.html Edgar Link pending
0001437749-15-015930.txt Edgar Link pending
0001437749-15-015930-xbrl.zip Edgar Link pending
blin-20150630.xml Edgar Link completed
blin-20150630.xsd Edgar Link pending
blin-20150630_cal.xml Edgar Link unprocessable
blin-20150630_def.xml Edgar Link unprocessable
blin-20150630_lab.xml Edgar Link unprocessable
blin-20150630_pre.xml Edgar Link unprocessable
blin20150630_10q.htm Edgar Link pending
ex10-4.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending