$BLIN
Bridgeline Digital Inc

2021 Q1 Form 10-Q Financial Statement

#000143774921012548 Filed on May 17, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $2.874M $2.738M
YoY Change 4.97% 24.68%
Cost Of Revenue $1.066M $1.184M
YoY Change -9.97% -26.32%
Gross Profit $1.808M $1.554M
YoY Change 16.34% 163.84%
Gross Profit Margin 62.91% 56.76%
Selling, General & Admin $1.132M $1.509M
YoY Change -24.98% -10.66%
% of Gross Profit 62.61% 97.1%
Research & Development $479.0K $426.0K
YoY Change 12.44% -12.88%
% of Gross Profit 26.49% 27.41%
Depreciation & Amortization $240.0K $249.0K
YoY Change -3.61% 219.23%
% of Gross Profit 13.27% 16.02%
Operating Expenses $1.935M $2.551M
YoY Change -24.15% -0.35%
Operating Profit -$127.0K -$997.0K
YoY Change -87.26% -49.42%
Interest Expense -$420.0K $1.820M
YoY Change -123.08% -117.62%
% of Operating Profit
Other Income/Expense, Net -$420.0K $0.00
YoY Change
Pretax Income -$549.0K $822.0K
YoY Change -166.79% -106.56%
Income Tax $7.000K
% Of Pretax Income
Net Earnings -$556.0K $822.0K
YoY Change -167.64% -106.56%
Net Earnings / Revenue -19.35% 30.02%
Basic Earnings Per Share -$0.11 $0.25
Diluted Earnings Per Share -$0.11 $0.17
COMMON SHARES
Basic Shares Outstanding 5.000M 3.124M
Diluted Shares Outstanding 5.000M 4.413M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.500M $230.0K
YoY Change 1421.74% -85.8%
Cash & Equivalents $3.497M $234.0K
Short-Term Investments
Other Short-Term Assets $537.0K $30.00K
YoY Change 1690.0% -94.26%
Inventory
Prepaid Expenses $394.0K $299.0K
Receivables $717.0K $874.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $5.145M $1.437M
YoY Change 258.04% -76.97%
LONG-TERM ASSETS
Property, Plant & Equipment $240.0K $267.0K
YoY Change -10.11% -18.35%
Goodwill $8.018M $5.557M
YoY Change 44.29% 268.75%
Intangibles $3.856M $3.040M
YoY Change 26.84% -23.77%
Long-Term Investments
YoY Change
Other Assets $86.00K $101.0K
YoY Change -14.85% -52.8%
Total Long-Term Assets $12.78M $9.350M
YoY Change 36.73% -5.32%
TOTAL ASSETS
Total Short-Term Assets $5.145M $1.437M
Total Long-Term Assets $12.78M $9.350M
Total Assets $17.93M $10.79M
YoY Change 66.21% -33.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.236M $2.236M
YoY Change -44.72% 53.78%
Accrued Expenses $701.0K $1.159M
YoY Change -39.52% 43.98%
Deferred Revenue $1.666M $1.739M
YoY Change -4.2% 28.62%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $660.0K
YoY Change
Total Short-Term Liabilities $6.459M $5.291M
YoY Change 22.08% 46.52%
LONG-TERM LIABILITIES
Long-Term Debt $1.460M $0.00
YoY Change
Other Long-Term Liabilities $22.00K $5.000K
YoY Change 340.0% -81.48%
Total Long-Term Liabilities $22.00K $5.000K
YoY Change 340.0% -81.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.459M $5.291M
Total Long-Term Liabilities $22.00K $5.000K
Total Liabilities $12.54M $6.117M
YoY Change 105.0% -74.79%
SHAREHOLDERS EQUITY
Retained Earnings -$75.30M -$72.95M
YoY Change 3.22% -8.05%
Common Stock $5.000K $3.000K
YoY Change 66.67%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.389M $4.670M
YoY Change
Total Liabilities & Shareholders Equity $17.93M $10.79M
YoY Change 66.21% -33.06%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$556.0K $822.0K
YoY Change -167.64% -106.56%
Depreciation, Depletion And Amortization $240.0K $249.0K
YoY Change -3.61% 219.23%
Cash From Operating Activities -$250.0K -$200.0K
YoY Change 25.0% -79.8%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $400.0K $0.00
YoY Change -100.0%
Cash From Investing Activities $390.0K $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.100M 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -250.0K -200.0K
Cash From Investing Activities 390.0K 0.000
Cash From Financing Activities 2.100M 0.000
Net Change In Cash 2.240M -200.0K
YoY Change -1220.0% -59.18%
FREE CASH FLOW
Cash From Operating Activities -$250.0K -$200.0K
Capital Expenditures -$20.00K $0.00
Free Cash Flow -$230.0K -$200.0K
YoY Change 15.0% -79.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 blin Business Combination Consideration Liability Current
BusinessCombinationConsiderationLiabilityCurrent
2006000
CY2020Q3 blin Business Combination Consideration Liability Current
BusinessCombinationConsiderationLiabilityCurrent
CY2021Q1 blin Change In Warrant Derivative Liability
ChangeInWarrantDerivativeLiability
CY2020Q1 blin Change In Warrant Derivative Liability
ChangeInWarrantDerivativeLiability
-60000
blin Change In Warrant Derivative Liability
ChangeInWarrantDerivativeLiability
blin Change In Warrant Derivative Liability
ChangeInWarrantDerivativeLiability
-60000
CY2020Q4 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
228000
CY2021Q1 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
-73000
CY2020Q4 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
10000
CY2021Q1 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
-3000
CY2021Q1 blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
CY2020Q1 blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
blin Deemed Dividends On Preferred Stock
DeemedDividendsOnPreferredStock
2314000
blin Dividends Accrued On Convertible Preferred Stock
DividendsAccruedOnConvertiblePreferredStock
blin Dividends Accrued On Convertible Preferred Stock
DividendsAccruedOnConvertiblePreferredStock
106000
CY2021Q1 blin Finitelived Intangible Assets Amortization Expense Year Four And Thereafter
FinitelivedIntangibleAssetsAmortizationExpenseYearFourAndThereafter
325000
CY2021Q1 blin Government Grant Income
GovernmentGrantIncome
CY2020Q1 blin Government Grant Income
GovernmentGrantIncome
blin Government Grant Income
GovernmentGrantIncome
88000
blin Government Grant Income
GovernmentGrantIncome
CY2019Q4 blin Impact Of Deemed Dividends
ImpactOfDeemedDividends
CY2021Q1 blin Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
7000
CY2021Q1 blin Lessor Operating Lease Payment To Be Received After Year Four
LessorOperatingLeasePaymentToBeReceivedAfterYearFour
CY2021Q1 blin Longterm Debt Maturity After Year Four
LongtermDebtMaturityAfterYearFour
506000
CY2021Q1 blin Operating Leases Future Minimum Payments Due After Four Years Net
OperatingLeasesFutureMinimumPaymentsDueAfterFourYearsNet
7000
CY2021Q1 blin Operating Leases Future Minimum Payments Due Current Net
OperatingLeasesFutureMinimumPaymentsDueCurrentNet
84000
CY2020Q3 blin Operating Leases Future Minimum Payments Due Current Net
OperatingLeasesFutureMinimumPaymentsDueCurrentNet
-5000
CY2020Q3 blin Operating Leases Future Minimum Payments Due In Five Years Net
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsNet
88000
CY2021Q1 blin Operating Leases Future Minimum Payments Due In Four Years Net
OperatingLeasesFutureMinimumPaymentsDueInFourYearsNet
76000
CY2020Q3 blin Operating Leases Future Minimum Payments Due In Four Years Net
OperatingLeasesFutureMinimumPaymentsDueInFourYearsNet
51000
CY2021Q1 blin Operating Leases Future Minimum Payments Due In Three Years Net
OperatingLeasesFutureMinimumPaymentsDueInThreeYearsNet
82000
CY2020Q3 blin Operating Leases Future Minimum Payments Due In Three Years Net
OperatingLeasesFutureMinimumPaymentsDueInThreeYearsNet
-16000
CY2021Q1 blin Operating Leases Future Minimum Payments Due In Two Years Net
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsNet
72000
CY2020Q3 blin Operating Leases Future Minimum Payments Due In Two Years Net
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsNet
-19000
CY2021Q1 blin Operating Leases Future Minimum Payments Due Net
OperatingLeasesFutureMinimumPaymentsDueNet
385000
CY2020Q3 blin Operating Leases Future Minimum Payments Due Net
OperatingLeasesFutureMinimumPaymentsDueNet
99000
CY2021Q1 blin Operating Leases Future Minimum Payments Due Remainder Of Fiscal Year Net
OperatingLeasesFutureMinimumPaymentsDueRemainderOfFiscalYearNet
64000
blin Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
2462000
blin Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
blin Proceeds From Option And Warrant Exercises
ProceedsFromOptionAndWarrantExercises
19000
blin Proceeds From Option And Warrant Exercises
ProceedsFromOptionAndWarrantExercises
CY2021Q1 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
84000
CY2020Q1 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
367000
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
294000
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
372000
CY2021Q1 blin Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
140000
CY2021Q1 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
4205000
CY2020Q3 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
2486000
blin Warrants Exercisable Term
WarrantsExercisableTerm
P180D
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Period End Date
DocumentPeriodEndDate
2021-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001378590
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6451548
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Registrant Name
EntityRegistrantName
Bridgeline Digital, Inc.
dei Entity Shell Company
EntityShellCompany
false
dei Entity Small Business
EntitySmallBusiness
true
dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share
dei Trading Symbol
TradingSymbol
blin
CY2021Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
717000
CY2020Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
665000
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1236000
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1311000
CY2021Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
748000
CY2020Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
698000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
717000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
665000
CY2021Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
65000
CY2020Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
701000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
599000
CY2021Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
32000
CY2020Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
29000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-440000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-381000
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
81125000
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
78316000
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
51000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
39000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
30000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
50000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
1921000
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-1049000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
39000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
50000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
90000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
80000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
31000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
441000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
470000
CY2021Q1 us-gaap Assets
Assets
17929000
CY2020Q3 us-gaap Assets
Assets
10660000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
5145000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
1905000
us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
CY2021Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
84000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
294000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3497000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
861000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
861000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
296000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3497000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
234000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2636000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-62000
CY2021Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2945452
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5391548
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4420170
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5391548
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4420170
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
5000
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
4000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-625000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
763000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1777000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
901000
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1511000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1739000
CY2021Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1666000
CY2020Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
15000
CY2020Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
25000
CY2021Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
22000
CY2021Q1 us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
CY2020Q1 us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
27000
us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
311000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1184000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2023000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2543000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
240000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
249000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
471000
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1066000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
507000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
24000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
28000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-18000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
28000
CY2021Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
324000
CY2020Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
368000
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
235000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y255D
CY2021Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
418000
CY2020Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1820000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1859000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2921000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1063000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
579000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
723000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1073000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1472000
CY2021Q1 us-gaap Goodwill
Goodwill
8018000
CY2020Q3 us-gaap Goodwill
Goodwill
5557000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
596000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
982000
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3856000
CY2020Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2617000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
608000
CY2021Q1 us-gaap Gross Profit
GrossProfit
1808000
CY2020Q1 us-gaap Gross Profit
GrossProfit
1554000
us-gaap Gross Profit
GrossProfit
3687000
us-gaap Gross Profit
GrossProfit
3027000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-549000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
822000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1717000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
962000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Income Taxes Paid
IncomeTaxesPaid
3000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
49000
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-386000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-254000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
733000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
126000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
109000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
129000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-16000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
7000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-18000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
112000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-59000
CY2021Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
CY2020Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
66546
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
66713
CY2021Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
CY2020Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
1222215
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
CY2020Q3 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
339000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3856000
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2617000
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4000
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
2000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1000
us-gaap Interest Paid Net
InterestPaidNet
19000
us-gaap Interest Paid Net
InterestPaidNet
CY2021Q1 us-gaap Lease Cost
LeaseCost
16000
CY2020Q1 us-gaap Lease Cost
LeaseCost
94000
us-gaap Lease Cost
LeaseCost
23000
us-gaap Lease Cost
LeaseCost
203000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
672000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
438000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
185000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
96000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
88000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
76000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
87000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
116000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
85000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
173000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
82000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
115000
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
88000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
287000
us-gaap Sublease Income
SubleaseIncome
51000
CY2020Q3 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
CY2020Q3 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
36000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
101000
CY2020Q3 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
101000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
51000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
34000
CY2020Q3 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
101000
CY2021Q1 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
101000
CY2020Q3 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
101000
CY2021Q1 us-gaap Liabilities
Liabilities
12540000
CY2020Q3 us-gaap Liabilities
Liabilities
6304000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17929000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10660000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6459000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3605000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
2120000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
625000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
166000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
166000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
461000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
196000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2104000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
347000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
203000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-90000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-556000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
822000
us-gaap Net Income Loss
NetIncomeLoss
-1718000
us-gaap Net Income Loss
NetIncomeLoss
959000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-1162000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
136000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-556000
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
795000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1718000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1461000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-556000
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
762000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1718000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1521000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-127000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-997000
us-gaap Operating Income Loss
OperatingIncomeLoss
52000
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
1935000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
2551000
us-gaap Operating Expenses
OperatingExpenses
3635000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1958000
CY2021Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
29000
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
102000
us-gaap Operating Lease Cost
OperatingLeaseCost
47000
us-gaap Operating Lease Cost
OperatingLeaseCost
185000
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
584000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
191000
us-gaap Operating Expenses
OperatingExpenses
4985000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
96000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
393000
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
198000
us-gaap Operating Lease Payments
OperatingLeasePayments
117000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
584000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
294000
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.07
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y219D
CY2021Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
148000
CY2020Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
156000
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
537000
CY2020Q3 us-gaap Other Assets Current
OtherAssetsCurrent
111000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
86000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
49000
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-69000
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-59000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-59000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-58000
CY2020Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
10000
CY2019Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
6000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
9000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
15000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
404000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
30000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
CY2021Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
CY2020Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
27000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
106000
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
394000
CY2020Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
268000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;"><div style="display: inline; font-style: italic;">Reclassifications</div></div> <div style=" font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">&nbsp;</div> <div style=" font-family: Times New Roman; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;">Certain amounts in the prior period financial statements have been reclassified to conform to the presentation in the current period financial statements. These reclassifications had <div style="display: inline; font-style: italic; font: inherit;">no</div> effect on the previously reported net loss.</div></div></div></div></div></div></div>
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
240000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
238000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
377000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
479000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
426000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
828000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
816000
CY2021Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
0
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
0
CY2020Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
15000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-75301000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73583000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2874000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2738000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5710000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5570000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
22000
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q1 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.99
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
524000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
786000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
969000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1818000
us-gaap Share Based Compensation
ShareBasedCompensation
90000
us-gaap Share Based Compensation
ShareBasedCompensation
80000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
681353
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
832000
CY2021Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
318000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y182D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y219D
us-gaap Stock Issued1
StockIssued1
99000
us-gaap Stock Issued1
StockIssued1
CY2021Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
99000
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2462000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
19000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
5389000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
4356000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
3255000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
3796000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
3884000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
4670000
CY2021Q1 us-gaap Sublease Income
SubleaseIncome
26000
CY2020Q1 us-gaap Sublease Income
SubleaseIncome
28000
CY2021Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4999938
us-gaap Sublease Income
SubleaseIncome
55000
CY2021Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
132000
CY2020Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
46000
CY2021Q1 us-gaap Variable Lease Cost
VariableLeaseCost
13000
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
20000
us-gaap Variable Lease Cost
VariableLeaseCost
27000
us-gaap Variable Lease Cost
VariableLeaseCost
73000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4412935
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4706869
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3027147
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4999938
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3124174
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4706869
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2960435

Files In Submission

Name View Source Status
0001437749-21-012548-index-headers.html Edgar Link pending
0001437749-21-012548-index.html Edgar Link pending
0001437749-21-012548.txt Edgar Link pending
0001437749-21-012548-xbrl.zip Edgar Link pending
blin-20210331.xml Edgar Link completed
blin-20210331.xsd Edgar Link pending
blin-20210331_cal.xml Edgar Link unprocessable
blin-20210331_def.xml Edgar Link unprocessable
blin-20210331_lab.xml Edgar Link unprocessable
blin-20210331_pre.xml Edgar Link unprocessable
blin20210331_10q.htm Edgar Link pending
ex_245868.htm Edgar Link pending
ex_245869.htm Edgar Link pending
ex_245870.htm Edgar Link pending
ex_245871.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending