2018 Q3 Form 10-Q Financial Statement

#000156459018022821 Filed on September 07, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2018 Q1 2017 Q3
Revenue $148.2M $136.7M $122.9M
YoY Change 20.56% 24.39% 28.46%
Cost Of Revenue $42.61M $35.30M $32.78M
YoY Change 29.98% 19.26% 18.76%
Gross Profit $105.6M $101.4M $90.16M
YoY Change 17.14% 26.12% 32.38%
Gross Profit Margin 71.26% 74.18% 73.34%
Selling, General & Admin $101.0M $99.40M $95.12M
YoY Change 6.19% 16.26% 22.31%
% of Gross Profit 95.63% 98.03% 105.49%
Research & Development $41.83M $34.40M $34.04M
YoY Change 22.88% 10.61% 20.44%
% of Gross Profit 39.61% 33.93% 37.76%
Depreciation & Amortization $11.80M $10.80M $9.700M
YoY Change 21.65% 24.14% -1.02%
% of Gross Profit 11.17% 10.65% 10.76%
Operating Expenses $142.8M $133.9M $129.2M
YoY Change 10.59% 14.74% 21.81%
Operating Profit -$37.22M -$32.50M -$39.00M
YoY Change -4.56% -10.47% 2.84%
Interest Expense -$91.00K -$200.0K -$236.0K
YoY Change -61.44% -33.33% 24.87%
% of Operating Profit
Other Income/Expense, Net -$600.0K $200.0K $267.0K
YoY Change -324.72% 100.0% 40.53%
Pretax Income -$37.89M -$32.50M -$38.97M
YoY Change -2.76% -11.2% 2.76%
Income Tax $196.0K -$89.50M $320.0K
% Of Pretax Income
Net Earnings -$38.09M -$32.70M -$39.29M
YoY Change -3.05% -11.38% 3.1%
Net Earnings / Revenue -25.69% -23.92% -31.95%
Basic Earnings Per Share
Diluted Earnings Per Share -$270.8K -$239.4K -$295.5K
COMMON SHARES
Basic Shares Outstanding 141.6M
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2018 Q1 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $203.7M $208.1M $165.3M
YoY Change 23.23% 17.29% -4.62%
Cash & Equivalents $203.7M $208.1M $165.3M
Short-Term Investments $0.00
Other Short-Term Assets $3.029M $2.897M $3.691M
YoY Change -17.94% 84.52% 34.81%
Inventory
Prepaid Expenses $13.43M $8.494M $12.94M
Receivables $114.8M $162.1M $107.9M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $351.8M $399.2M $303.1M
YoY Change 16.08% 23.93% 11.06%
LONG-TERM ASSETS
Property, Plant & Equipment $125.4M $124.0M $117.1M
YoY Change 7.07% 5.8% 9.32%
Goodwill $18.74M $16.29M $16.29M
YoY Change 15.02% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $49.50M $5.403M $10.61M
YoY Change 366.72% -49.88% -70.86%
Total Long-Term Assets $193.6M $154.4M $170.6M
YoY Change 13.45% -10.02% 7.11%
TOTAL ASSETS
Total Short-Term Assets $351.8M $399.2M $303.1M
Total Long-Term Assets $193.6M $154.4M $170.6M
Total Assets $545.4M $553.6M $473.7M
YoY Change 15.13% 12.13% 9.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.00M $17.04M $13.83M
YoY Change -6.03% 155.87% 82.03%
Accrued Expenses $50.30M $63.90M $43.20M
YoY Change 16.44% 32.85% 21.69%
Deferred Revenue $281.8M $291.9M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $21.30M $18.80M $17.30M
YoY Change 23.12% 37.23% 113.58%
Total Short-Term Liabilities $369.3M $394.0M $297.1M
YoY Change 24.31% 32.23% 36.47%
LONG-TERM LIABILITIES
Long-Term Debt $71.80M $40.00M $40.00M
YoY Change 79.5% 0.0% -21.1%
Other Long-Term Liabilities $69.20M $2.748M $2.982M
YoY Change 2220.59% 55.34% -95.26%
Total Long-Term Liabilities $141.0M $42.75M $42.98M
YoY Change 228.04% 2.34% -62.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $369.3M $394.0M $297.1M
Total Long-Term Liabilities $141.0M $42.75M $42.98M
Total Liabilities $510.3M $538.6M $431.8M
YoY Change 18.18% 28.56% 30.33%
SHAREHOLDERS EQUITY
Retained Earnings -$1.074B -$1.039B -$963.5M
YoY Change 11.47% 17.53%
Common Stock $1.110B $1.055B $1.007B
YoY Change 10.31% 9.87%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.177M $1.177M $1.177M
YoY Change 0.0% 0.0%
Treasury Stock Shares $3.053M
Shareholders Equity $35.13M $14.97M $41.91M
YoY Change
Total Liabilities & Shareholders Equity $545.4M $553.6M $473.7M
YoY Change 15.14% 12.13% 9.6%

Cashflow Statement

Concept 2018 Q3 2018 Q1 2017 Q3
OPERATING ACTIVITIES
Net Income -$38.09M -$32.70M -$39.29M
YoY Change -3.05% -11.38% 3.1%
Depreciation, Depletion And Amortization $11.80M $10.80M $9.700M
YoY Change 21.65% 24.14% -1.02%
Cash From Operating Activities -$1.267M $22.50M -$9.761M
YoY Change -87.02% 66.67% 99.2%
INVESTING ACTIVITIES
Capital Expenditures $3.326M -$7.000M $1.013M
YoY Change 228.33% 400.0% 31.39%
Acquisitions
YoY Change
Other Investing Activities -$500.0K $100.0K $0.00
YoY Change -100.0%
Cash From Investing Activities -$3.784M -$6.900M -$1.011M
YoY Change 274.28% 430.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.293M -6.800M -8.031M
YoY Change 3.26% 83.78% 78.47%
NET CHANGE
Cash From Operating Activities -1.267M 22.50M -9.761M
Cash From Investing Activities -3.784M -6.900M -1.011M
Cash From Financing Activities -8.293M -6.800M -8.031M
Net Change In Cash -13.50M 8.800M -18.80M
YoY Change -28.19% 3.53% 100.03%
FREE CASH FLOW
Cash From Operating Activities -$1.267M $22.50M -$9.761M
Capital Expenditures $3.326M -$7.000M $1.013M
Free Cash Flow -$4.593M $29.50M -$10.77M
YoY Change -57.37% 97.99% 89.98%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
141610389
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
203726000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
114779000
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16459000
CY2018Q3 box Deferred Commissions Current
DeferredCommissionsCurrent
16855000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
351819000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
125357000
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
24000
CY2018Q3 us-gaap Goodwill
Goodwill
18740000
CY2018Q1 us-gaap Goodwill
Goodwill
16293000
CY2018Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
238000
CY2018Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
350000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
288729000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
240163000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
81673000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
283000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-37889000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-922000
CY2018Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
29021000
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
13000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1054932000
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1177000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
288000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1039088000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
14968000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1856000
us-gaap Operating Income Loss
OperatingIncomeLoss
-78975000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
191818000
CY2018Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
14568000
CY2017Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
16524000
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-236000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-161000
CY2018Q3 us-gaap Deferred Sales Commission
DeferredSalesCommission
44059000
CY2018Q1 us-gaap Deferred Sales Commission
DeferredSalesCommission
8330000
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
281765000
CY2018Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
291902000
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
19752000
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
14000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1110296000
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1177000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1074008000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
35127000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
545424000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
553566000
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2324000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
148222000
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
122941000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
42605000
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
32778000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
65501000
CY2018Q3 us-gaap Gross Profit
GrossProfit
105617000
CY2017Q3 us-gaap Gross Profit
GrossProfit
90163000
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
41830000
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
34042000
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
76984000
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
73271000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24022000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21846000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
142836000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
267000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-38965000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-74162000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
196000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
320000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-38085000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-39285000
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
us-gaap Gross Profit
GrossProfit
207056000
us-gaap Gross Profit
GrossProfit
174662000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
80078000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
67576000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
153982000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
143934000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46075000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
42127000
us-gaap Operating Expenses
OperatingExpenses
280135000
us-gaap Operating Expenses
OperatingExpenses
253637000
us-gaap Operating Income Loss
OperatingIncomeLoss
-73079000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-515000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-9592000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
129159000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-37219000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-38996000
CY2018Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-91000
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-38085000
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-39285000
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11849000
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9765000
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
30683000
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
24067000
CY2018Q3 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
4040000
CY2017Q3 us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
5368000
CY2018Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-26000
CY2017Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-19000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-41000
CY2018Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
23754000
CY2017Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
25124000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-47936000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-12222000
CY2018Q3 box Increase Decrease In Deferred Commissions
IncreaseDecreaseInDeferredCommissions
8588000
CY2017Q3 box Increase Decrease In Deferred Commissions
IncreaseDecreaseInDeferredCommissions
5835000
box Increase Decrease In Deferred Commissions
IncreaseDecreaseInDeferredCommissions
13304000
box Increase Decrease In Deferred Commissions
IncreaseDecreaseInDeferredCommissions
8619000
CY2018Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-267000
CY2017Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3402000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4933000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5943000
CY2018Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1680000
CY2017Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-121000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1205000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7061000
CY2018Q3 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
9113000
CY2017Q3 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
7074000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-15604000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3893000
CY2018Q3 box Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
294000
CY2017Q3 box Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
1189000
box Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
337000
box Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
1719000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
204172000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
203964000
CY2018Q3 us-gaap Interest Paid Net
InterestPaidNet
587000
CY2017Q3 us-gaap Interest Paid Net
InterestPaidNet
466000
us-gaap Interest Paid Net
InterestPaidNet
1172000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1145000
CY2018Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1267000
CY2017Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9761000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17173000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1220000
CY2018Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3326000
CY2017Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1013000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7366000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1797000
CY2017Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
29000
CY2018Q3 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
458000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
458000
CY2018Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3784000
CY2017Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1011000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7823000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1768000
CY2018Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
9469000
CY2017Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2957000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
12831000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5413000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11846000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
8881000
CY2018Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
12010000
CY2017Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5821000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
25305000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
14935000
CY2017Q3 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
991000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
991000
CY2018Q3 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
5752000
CY2017Q3 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
4176000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
12902000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
7912000
CY2018Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8293000
CY2017Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8031000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-13530000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9544000
CY2018Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-158000
CY2017Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
149000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4462000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-12354000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
208426000
CY2017Q3 us-gaap Restricted Cash
RestrictedCash
26543000
us-gaap Interest Paid Net
InterestPaidNet
889000
CY2018Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
131000
CY2017Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
188000
box Change In Accrued Equipment Purchases
ChangeInAccruedEquipmentPurchases
-2177000
box Change In Accrued Equipment Purchases
ChangeInAccruedEquipmentPurchases
890000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
992000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
733000
CY2018Q3 box Change In Accrued Equipment Purchases
ChangeInAccruedEquipmentPurchases
391000
CY2017Q3 box Change In Accrued Equipment Purchases
ChangeInAccruedEquipmentPurchases
2054000
CY2018Q3 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
8465000
CY2017Q3 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
5972000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
18521000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
15681000
CY2018Q3 box Change In Unpaid Tax Related To Capital Lease
ChangeInUnpaidTaxRelatedToCapitalLease
150000
CY2017Q3 box Change In Unpaid Tax Related To Capital Lease
ChangeInUnpaidTaxRelatedToCapitalLease
200000
box Change In Unpaid Tax Related To Capital Lease
ChangeInUnpaidTaxRelatedToCapitalLease
235000
box Change In Unpaid Tax Related To Capital Lease
ChangeInUnpaidTaxRelatedToCapitalLease
435000
CY2018Q3 box Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssuedValue
1053000
box Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued Value
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssuedValue
1053000
CY2018Q3 box Noncash Or Part Noncash Acquisition Contingent Consideration Accruals
NoncashOrPartNoncashAcquisitionContingentConsiderationAccruals
936000
box Noncash Or Part Noncash Acquisition Contingent Consideration Accruals
NoncashOrPartNoncashAcquisitionContingentConsiderationAccruals
936000
CY2018Q3 box Timing Of Settlement Of Stock Options Exercise
TimingOfSettlementOfStockOptionsExercise
-1007000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
217116000
CY2018Q2 us-gaap Restricted Cash
RestrictedCash
350000
CY2017Q2 us-gaap Restricted Cash
RestrictedCash
26781000
CY2018Q1 us-gaap Restricted Cash
RestrictedCash
350000
CY2017Q1 us-gaap Restricted Cash
RestrictedCash
26781000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
217466000
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
210472000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
208426000
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
204172000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
165275000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
12135000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
19343000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
15290000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
7436000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.54%;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make, on an ongoing basis, estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ from these estimates. Such estimates include, but are not limited to, the determination of the allowance for accounts receivable, fair value of acquired intangible assets and goodwill, useful lives of acquired intangible assets and property and equipment, estimate of standalone selling price allocation included in contracts with multiple performance obligations, <font style="color:#000000;">the estimated expected benefit period for deferred commissions, observable price changes of </font>non-marketable equity securities<font style="color:#000000;">, </font>fair values of stock-based awards, legal contingencies, and the provision for income taxes, including related reserves, among others. Management bases its estimates on historical experience and on various other assumptions which management believes to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities.&#160;</p></div>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="margin-top:18pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain Risks and Concentrations</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents, restricted cash, and accounts receivable. Although we deposit our cash with multiple financial institutions, our deposits, at times, may exceed deposit insurance coverage limits.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We sell to a broad range of customers, including resellers. Our revenue is derived substantially from the United States across a multitude of industries. Accounts receivable are derived from the delivery of our services to customers primarily located in the United States. We accept and settle our accounts receivable using credit cards, electronic payments and checks. A majority of our lower dollar value invoices are settled by credit card on or near the date of the invoice. We do not require collateral from customers to secure accounts receivable. We maintain an allowance for doubtful accounts based upon the expected collectability, which takes into consideration specific customer creditworthiness and current economic trends. We believe collections of our accounts receivable are reasonably assured based on the size, industry diversification, financial condition and past transaction history of our customers. As of July 31, 2018, no single customer, including resellers, represented over 10% of total accounts receivable. As of January 31, 2018, one reseller, which is also a customer, accounted for more than 10% of total accounts receivable. One reseller, which is also a customer, represented over 10% of revenue for&#160;the&#160;three&#160;and&#160;six&#160;months&#160;ended July 31, 2018. No single customer represented over 10% of revenue for&#160;the&#160;three&#160;and&#160;six&#160;months&#160;ended July 31, 2017.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We serve our customers and users from datacenter facilities operated by third parties. In order to reduce the risk of down time of our subscription services, we have established datacenters and third-party cloud computing and hosting providers in various locations in the United States and abroad. We have internal procedures to restore services in the event of disaster at any one of our current datacenter facilities. Even with these procedures for disaster recovery in place, our cloud services could be significantly interrupted during the implementation of the procedures to restore services.</p> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:4.54%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Geographic Locations</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">For the three and six months ended July 31, 2018, revenue attributable to customers in the United States and customers outside the United States was 76% and 24%, respectively. For the three and six months ended July 31, 2017, revenue attributable to customers in the United States and customers outside the United States was 79% and 21%, respectively. No other country outside of the United States comprised 10% or greater of our revenue for any of the periods presented. <font style="Background-color:#FFFFFF;color:#222222;font-size:9.5pt;">&#160;</font></p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Substantially all of our net assets are located in the United States. As of July 31, 2018 and January 31, 2018, property and equipment located in the United States was 91% and&#160;95%, respectively.</p></div>
us-gaap Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
<div> <p style="margin-top:18pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Deferred Revenue</p> <p style="margin-top:6pt;margin-bottom:0pt;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Deferred revenue consists of billings and payments received in advance of revenue recognition generated by our subscription services, premier services, and professional services described above. ASC Topic 606 introduced the concept of contract liabilities, which is substantially similar to deferred revenue under previous accounting guidance. </p></div>
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
961000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
55165000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
2047000
CY2018Q3 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
53118000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
17442000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
35855000
box Customer Relationships Estimated Expected Benefit Period
CustomerRelationshipsEstimatedExpectedBenefitPeriod
P5Y
CY2018Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
200000
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
301500000
CY2018Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
115200000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
197600000
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
587200000
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.66
CY2018Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
13430000
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8494000
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
3029000
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2897000
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
302617000
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
279181000
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
177260000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
155204000
CY2018Q3 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
41400000
CY2018Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
29100000
CY2018Q3 us-gaap Depreciation
Depreciation
11800000
CY2017Q3 us-gaap Depreciation
Depreciation
9700000
us-gaap Depreciation
Depreciation
23200000
us-gaap Depreciation
Depreciation
18900000
CY2018Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2686000
CY2018Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2934000
CY2018Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
2525000
CY2018Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
2469000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
2447000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
36576000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
34350000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
26453000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
143298000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
293974000
box Non Cancellable Sublease Expiration Year
NonCancellableSubleaseExpirationYear
2023
CY2018Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
8300000
CY2017Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6900000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
16600000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
12200000
CY2018Q3 us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
2100000
CY2017Q3 us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
1900000
us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
4000000
us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
3700000
CY2018Q2 us-gaap Purchase Obligation Future Minimum Payments Remainder Of Fiscal Year
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear
21845000
CY2018Q2 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
46594000
CY2018Q2 us-gaap Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
11383000
CY2018Q2 us-gaap Purchase Obligation Due In Fourth Year
PurchaseObligationDueInFourthYear
1514000
CY2018Q2 us-gaap Purchase Obligation Due In Fifth Year
PurchaseObligationDueInFifthYear
851000
CY2018Q2 us-gaap Purchase Obligation Due After Fifth Year
PurchaseObligationDueAfterFifthYear
694000
CY2018Q2 us-gaap Purchase Obligation
PurchaseObligation
82881000
CY2017Q4 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-26100000
us-gaap Common Stock Conversion Features
CommonStockConversionFeatures
On June 14, 2018, all of our outstanding shares of Class B common stock automatically converted into the same number of shares of Class A common stock pursuant to the terms of our Amended and Restated Certificate of Incorporation. No additional shares of Class B common stock will be issued following such conversion. The conversion occurred pursuant to Article IV of the Amended and Restated Certificate of Incorporation, which provided that each one share of Class B common stock would convert automatically, without any further action, into one share of Class A common stock on the first trading day falling on or after the date on which the outstanding shares of Class B common stock represent less than 5% of the aggregate number of shares of the then outstanding Class A common stock and Class B common stock.
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10843120
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
697686
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1446438
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
408689
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
9685679
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
9601241
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
7817955
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.32
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
20.84
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
8.87
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
13.93
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.90
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
8.82
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
6.73
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y8M26D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y5M8D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P5Y4M28D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y7M28D
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
150922000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
146041000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
145527000
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
134679000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
27713000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
22500000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
11200000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
3900000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
4800000
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
11100000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y8M26D
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
24067000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
57296000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
47013000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1

Files In Submission

Name View Source Status
0001564590-18-022821-index-headers.html Edgar Link pending
0001564590-18-022821-index.html Edgar Link pending
0001564590-18-022821.txt Edgar Link pending
0001564590-18-022821-xbrl.zip Edgar Link pending
box-10q_20180731.htm Edgar Link pending
box-20180731.xml Edgar Link completed
box-20180731.xsd Edgar Link pending
box-20180731_cal.xml Edgar Link unprocessable
box-20180731_def.xml Edgar Link unprocessable
box-20180731_lab.xml Edgar Link unprocessable
box-20180731_pre.xml Edgar Link unprocessable
box-ex311_8.htm Edgar Link pending
box-ex312_7.htm Edgar Link pending
box-ex321_6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending