|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$1.117M
42.27%
YoY
|
$785.5K
22954.09%
YoY
|
$3.407K
-26.73%
YoY
|
$4.650K
-42.24%
YoY
|
$8.050K
-87.04%
YoY
|
| Cost Of Revenue |
$664.5K
50.24%
YoY
|
$442.3K
38393.39%
YoY
|
$1.149K
-44.49%
YoY
|
$2.070K
-41.03%
YoY
|
$3.510K
-95.08%
YoY
|
| Gross Profit |
$452.9K
31.99%
YoY
|
$343.2K
15097.7%
YoY
|
$2.258K
-12.48%
YoY
|
$2.580K
-43.17%
YoY
|
$4.540K
-148.76%
YoY
|
| Selling, General & Admin |
$1.279M
-19.37%
YoY
|
$1.587M
-57.6%
YoY
|
$3.742M
1059.32%
YoY
|
$322.8K
-91.96%
YoY
|
$4.017M
730.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.637K
7.46%
YoY
|
$8.968K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.510K
-25.07%
YoY
|
| Operating Expenses |
$1.448M
-20.25%
YoY
|
$1.815M
-54.88%
YoY
|
$4.023M
1146.26%
YoY
|
$322.8K
-91.97%
YoY
|
$4.020M
-232.95%
YoY
|
| Operating Profit |
-$994.6K
-32.43%
YoY
|
-$1.472M
-63.39%
YoY
|
-$4.021M
1155.59%
YoY
|
-$320.2K
-92.02%
YoY
|
-$4.015M
-233.21%
YoY
|
| Interest Expense |
-$60.10K
452.9%
YoY
|
-$10.87K
-5617.77%
YoY
|
$197.00
N/A
|
N/A
N/A
|
-$535.7K
49.86%
YoY
|
| Other Income/Expense, Net |
-$42.85K
294.36%
YoY
|
-$10.87K
-88.63%
YoY
|
-$95.57K
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$1.037M
-30.03%
YoY
|
-$1.483M
-63.98%
YoY
|
-$4.116M
16163.24%
YoY
|
-$25.31K
-99.45%
YoY
|
-$4.641M
-279.82%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.037M
-30.03%
YoY
|
-$1.483M
-63.98%
YoY
|
-$4.116M
16163.24%
YoY
|
-$25.31K
-99.45%
YoY
|
-$4.641M
-279.82%
YoY
|
| Basic Earnings Per Share |
-$0.10
-33.33%
YoY
|
-$0.15
-65.91%
YoY
|
-$0.44
131.58%
YoY
|
-$0.19
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.10
-33.33%
YoY
|
-$0.15
-65.91%
YoY
|
-$0.44
-99.56%
YoY
|
-$100.90
-99.74%
YoY
|
-$39.05K
-191.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.53M shares
3.54%
YoY
|
10.17M shares
8.55%
YoY
|
9.367M shares
81.57%
YoY
|
5.159M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
10.53M shares
3.54%
YoY
|
10.17M shares
8.55%
YoY
|
9.367M shares
81.57%
YoY
|
5.159M shares
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$467.9K
68.65%
YoY
|
$390.6K
40.4%
YoY
|
$263.2K
1.05%
YoY
|
$301.4K
14.26%
YoY
|
$277.5K
13.53%
YoY
|
$278.2K
47.76%
YoY
|
$260.4K
192.56%
YoY
|
$263.8K
N/A
|
$244.4K
N/A
|
$188.2K
53684.86%
YoY
|
$89.02K
2809.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$350.00
-96.54%
YoY
|
$3.060K
-24.07%
YoY
|
$3.780K
-49.87%
YoY
|
$13.88K
119.62%
YoY
|
$10.12K
N/A
|
$4.030K
N/A
|
| Cost Of Revenue |
$233.8K
43.88%
YoY
|
$193.1K
12.21%
YoY
|
$152.4K
-3.46%
YoY
|
$172.2K
71.5%
YoY
|
$162.5K
11.28%
YoY
|
$172.0K
46.78%
YoY
|
$157.8K
100.65%
YoY
|
$100.4K
-316.26%
YoY
|
$146.0K
224515.38%
YoY
|
$117.2K
151.16%
YoY
|
$78.67K
9154.94%
YoY
|
-$46.43K
-2596.24%
YoY
|
$65.00
-98.98%
YoY
|
$46.67K
696.25%
YoY
|
$850.00
-56.85%
YoY
|
$1.860K
-9.27%
YoY
|
$6.370K
163.22%
YoY
|
$5.861K
N/A
|
$1.970K
N/A
|
| Gross Profit |
$234.2K
103.64%
YoY
|
$197.5K
86.11%
YoY
|
$110.8K
7.99%
YoY
|
$129.2K
-20.92%
YoY
|
$115.0K
16.86%
YoY
|
$106.1K
49.38%
YoY
|
$102.6K
891.22%
YoY
|
$163.4K
251.86%
YoY
|
$98.41K
-151496.92%
YoY
|
$71.04K
-253.35%
YoY
|
$10.35K
368.28%
YoY
|
$46.43K
2318.23%
YoY
|
-$65.00
-100.87%
YoY
|
-$46.32K
-651.78%
YoY
|
$2.210K
7.28%
YoY
|
$1.920K
-65.03%
YoY
|
$7.510K
92.56%
YoY
|
$8.395K
N/A
|
$2.060K
N/A
|
| Selling, General & Admin |
$260.2K
-10.49%
YoY
|
$337.6K
3.6%
YoY
|
$313.2K
-9.98%
YoY
|
$308.4K
-27.99%
YoY
|
$290.7K
-16.39%
YoY
|
$325.9K
-28.75%
YoY
|
$347.9K
-7.12%
YoY
|
$428.3K
-54.8%
YoY
|
$347.7K
-67.49%
YoY
|
$457.4K
-48.89%
YoY
|
$374.5K
-61.58%
YoY
|
$947.6K
1256.64%
YoY
|
$1.069M
542.6%
YoY
|
$894.9K
469.77%
YoY
|
$974.9K
219.2%
YoY
|
$69.85K
-66.22%
YoY
|
$166.4K
83.25%
YoY
|
$157.1K
-95.11%
YoY
|
$305.4K
-3.45%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.000K
14.59%
YoY
|
$12.70K
550.61%
YoY
|
$1.785K
-48.26%
YoY
|
$20.10K
1022.91%
YoY
|
$2.618K
-63.54%
YoY
|
$1.952K
N/A
|
$3.450K
93.28%
YoY
|
$1.790K
N/A
|
$7.180K
N/A
|
$0.00
N/A
|
$1.785K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$810.00
N/A
|
$810.00
0.0%
YoY
|
$810.00
-5.81%
YoY
|
| Operating Expenses |
$288.1K
-23.68%
YoY
|
$359.5K
0.87%
YoY
|
$356.1K
-12.15%
YoY
|
$308.4K
-27.99%
YoY
|
$377.5K
-4.34%
YoY
|
$356.4K
-33.83%
YoY
|
$405.4K
-10.65%
YoY
|
$428.3K
-54.8%
YoY
|
$394.6K
-65.22%
YoY
|
$538.5K
-44.25%
YoY
|
$453.7K
-53.46%
YoY
|
$947.6K
1256.44%
YoY
|
$1.135M
578.37%
YoY
|
$965.9K
278.29%
YoY
|
$974.9K
218.35%
YoY
|
$69.86K
-66.35%
YoY
|
$167.2K
84.14%
YoY
|
$255.3K
-92.05%
YoY
|
$306.2K
-3.46%
YoY
|
| Operating Profit |
-$53.89K
-79.47%
YoY
|
-$162.0K
-35.28%
YoY
|
-$245.3K
-18.98%
YoY
|
-$179.2K
-32.36%
YoY
|
-$262.5K
-11.39%
YoY
|
-$250.2K
-46.47%
YoY
|
-$302.8K
-31.7%
YoY
|
-$264.9K
-70.6%
YoY
|
-$296.2K
-73.89%
YoY
|
-$467.5K
-53.81%
YoY
|
-$443.4K
-54.42%
YoY
|
-$901.2K
1226.44%
YoY
|
-$1.135M
610.31%
YoY
|
-$1.012M
309.91%
YoY
|
-$972.7K
219.78%
YoY
|
-$67.94K
-66.38%
YoY
|
-$159.7K
83.77%
YoY
|
-$246.9K
-92.31%
YoY
|
-$304.2K
-4.11%
YoY
|
| Interest Expense |
-$24.20K
84.03%
YoY
|
-$43.20K
305.63%
YoY
|
-$15.20K
34.28%
YoY
|
-$25.00K
499.52%
YoY
|
-$13.15K
-346.39%
YoY
|
-$10.65K
N/A
|
-$11.32K
N/A
|
-$4.170K
-1768.0%
YoY
|
$5.337K
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.00
N/A
|
N/A
N/A
|
-$250.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$24.20K
84.08%
YoY
|
-$43.15K
305.07%
YoY
|
-$15.18K
-589.46%
YoY
|
N/A
|
-$13.15K
146.3%
YoY
|
-$10.65K
-511.75%
YoY
|
$3.102K
12.8%
YoY
|
N/A
|
-$5.337K
-1293.96%
YoY
|
$2.587K
934.8%
YoY
|
$2.750K
1427.78%
YoY
|
-$96.70K
N/A
|
$447.00
N/A
|
$250.00
N/A
|
$180.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$78.09K
-71.67%
YoY
|
-$205.1K
-21.38%
YoY
|
-$260.5K
-17.06%
YoY
|
-$186.8K
-30.58%
YoY
|
-$275.6K
-8.59%
YoY
|
-$260.9K
-43.88%
YoY
|
-$314.1K
-28.71%
YoY
|
-$269.1K
-73.03%
YoY
|
-$301.5K
-73.41%
YoY
|
-$464.9K
-54.06%
YoY
|
-$440.6K
-54.69%
YoY
|
-$997.6K
-539.52%
YoY
|
-$1.134M
610.03%
YoY
|
-$1.012M
309.81%
YoY
|
-$972.5K
219.72%
YoY
|
$227.0K
-212.31%
YoY
|
-$159.7K
83.75%
YoY
|
-$246.9K
-92.85%
YoY
|
-$304.2K
-55.45%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$78.09K
-71.67%
YoY
|
-$205.1K
-21.38%
YoY
|
-$260.5K
-17.06%
YoY
|
-$186.8K
-30.58%
YoY
|
-$275.6K
-8.59%
YoY
|
-$260.9K
-43.88%
YoY
|
-$314.1K
-28.71%
YoY
|
-$269.1K
-73.03%
YoY
|
-$301.5K
-73.41%
YoY
|
-$464.9K
-54.06%
YoY
|
-$440.6K
-54.69%
YoY
|
-$997.6K
-539.52%
YoY
|
-$1.134M
610.03%
YoY
|
-$1.012M
309.81%
YoY
|
-$972.5K
219.72%
YoY
|
$227.0K
-212.31%
YoY
|
-$159.7K
83.75%
YoY
|
-$246.9K
-92.85%
YoY
|
-$304.2K
-55.45%
YoY
|
| Basic Earnings Per Share |
-$0.01
-66.67%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.02
-33.33%
YoY
|
N/A
|
-$0.03
0.0%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.03
-25.0%
YoY
|
N/A
|
-$0.03
N/A
|
-$0.05
N/A
|
-$0.04
-71.43%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.14
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-66.67%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.02
-37.82%
YoY
|
-$0.03
200.0%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.03
-25.0%
YoY
|
-$0.03
-73.56%
YoY
|
-$0.01
N/A
|
-$0.05
N/A
|
-$0.04
-100.0%
YoY
|
-$0.10
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.091K
138.46%
YoY
|
$917.70
-188.27%
YoY
|
-$632.00
15.67%
YoY
|
$0.00
-100.0%
YoY
|
-$1.296K
-79.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.15M shares
9.68%
YoY
|
11.15M shares
9.69%
YoY
|
11.15M shares
9.69%
YoY
|
11.12M shares
N/A
|
10.17M shares
0.0%
YoY
|
10.17M shares
0.0%
YoY
|
10.17M shares
0.6%
YoY
|
N/A
|
10.17M shares
-97.74%
YoY
|
10.17M shares
-97.11%
YoY
|
10.11M shares
44.55%
YoY
|
450.1M shares
N/A
|
450.1M shares
82.3%
YoY
|
351.5M shares
46.15%
YoY
|
6.992M shares
N/A
|
N/A
|
246.9M shares
N/A
|
240.5M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.25M shares
5.78%
YoY
|
11.15M shares
9.69%
YoY
|
11.15M shares
9.69%
YoY
|
N/A
|
10.64M shares
4.59%
YoY
|
10.17M shares
0.0%
YoY
|
10.17M shares
0.6%
YoY
|
N/A
|
10.17M shares
-97.29%
YoY
|
10.17M shares
-97.11%
YoY
|
10.11M shares
44.55%
YoY
|
N/A
|
375.9M shares
52.25%
YoY
|
351.5M shares
46.15%
YoY
|
6.992M shares
N/A
|
N/A
|
246.9M shares
N/A
|
240.5M shares
N/A
|
N/A
|
Loading...