2019 Q3 Form 10-Q Financial Statement
#000113071319000077 Filed on November 12, 2019
Income Statement
| Concept | 2019 Q3 | 2018 Q3 |
|---|---|---|
| Revenue | $347.1M | $440.6M |
| YoY Change | -21.22% | 3.91% |
| Cost Of Revenue | $277.6M | $353.9M |
| YoY Change | -21.57% | 3.98% |
| Gross Profit | $69.55M | $86.72M |
| YoY Change | -19.8% | 3.63% |
| Gross Profit Margin | 20.04% | 19.68% |
| Selling, General & Admin | $66.90M | $100.7M |
| YoY Change | -33.55% | 50.69% |
| % of Gross Profit | 96.19% | 116.09% |
| Research & Development | $26.80M | $27.70M |
| YoY Change | -3.25% | 26.48% |
| % of Gross Profit | 38.53% | 31.94% |
| Depreciation & Amortization | $6.473M | $6.453M |
| YoY Change | 0.31% | -7.63% |
| % of Gross Profit | 9.31% | 7.44% |
| Operating Expenses | $99.68M | $134.5M |
| YoY Change | -25.92% | 40.81% |
| Operating Profit | -$30.13M | -$47.83M |
| YoY Change | -37.01% | 302.8% |
| Interest Expense | $57.00K | $101.0K |
| YoY Change | -43.56% | -85.83% |
| % of Operating Profit | ||
| Other Income/Expense, Net | -$4.389M | -$1.566M |
| YoY Change | 180.27% | -129.23% |
| Pretax Income | -$34.52M | -$49.40M |
| YoY Change | -30.12% | 657.99% |
| Income Tax | $23.00K | -$141.0K |
| % Of Pretax Income | ||
| Net Earnings | -$30.94M | -$47.92M |
| YoY Change | -35.44% | 5997.07% |
| Net Earnings / Revenue | -8.91% | -10.88% |
| Basic Earnings Per Share | -$0.89 | -$1.55 |
| Diluted Earnings Per Share | -$0.89 | -$1.55 |
| COMMON SHARES | ||
| Basic Shares Outstanding | 35.24M shares | 30.28M shares |
| Diluted Shares Outstanding | 35.24M shares | 30.28M shares |
Balance Sheet
| Concept | 2019 Q3 | 2018 Q3 |
|---|---|---|
| SHORT-TERM ASSETS | ||
| Cash & Short-Term Investments | $83.50M | $182.0M |
| YoY Change | -54.12% | 97.18% |
| Cash & Equivalents | $83.55M | $182.0M |
| Short-Term Investments | ||
| Other Short-Term Assets | $20.50M | $25.30M |
| YoY Change | -18.97% | 21.05% |
| Inventory | $7.244M | $17.31M |
| Prepaid Expenses | ||
| Receivables | $22.41M | $30.55M |
| Other Receivables | $0.00 | $0.00 |
| Total Short-Term Assets | $133.7M | $255.2M |
| YoY Change | -47.61% | 69.0% |
| LONG-TERM ASSETS | ||
| Property, Plant & Equipment | $132.7M | $133.4M |
| YoY Change | -0.55% | 1.09% |
| Goodwill | $27.12M | $22.06M |
| YoY Change | 22.95% | 50.07% |
| Intangibles | $12.88M | $25.14M |
| YoY Change | -48.77% | 203.33% |
| Long-Term Investments | $29.00M | $39.00M |
| YoY Change | -25.64% | |
| Other Assets | $8.446M | $8.113M |
| YoY Change | 4.1% | -45.88% |
| Total Long-Term Assets | $266.1M | $246.3M |
| YoY Change | 8.04% | 0.76% |
| TOTAL ASSETS | ||
| Total Short-Term Assets | $133.7M | $255.2M |
| Total Long-Term Assets | $266.1M | $246.3M |
| Total Assets | $399.8M | $501.5M |
| YoY Change | -20.27% | 26.81% |
| SHORT-TERM LIABILITIES | ||
| YoY Change | ||
| Accounts Payable | $60.56M | $93.28M |
| YoY Change | -35.08% | 32.23% |
| Accrued Expenses | $79.44M | $100.8M |
| YoY Change | -21.15% | 71.4% |
| Deferred Revenue | ||
| YoY Change | ||
| Short-Term Debt | $0.00 | $0.00 |
| YoY Change | ||
| Long-Term Debt Due | $0.00 | |
| YoY Change | ||
| Total Short-Term Liabilities | $186.7M | $234.4M |
| YoY Change | -20.35% | 33.45% |
| LONG-TERM LIABILITIES | ||
| Long-Term Debt | $0.00 | $3.100M |
| YoY Change | -100.0% | -94.12% |
| Other Long-Term Liabilities | $1.616M | $5.934M |
| YoY Change | -72.77% | -17.11% |
| Total Long-Term Liabilities | $1.616M | $5.934M |
| YoY Change | -72.77% | -17.11% |
| TOTAL LIABILITIES | ||
| Total Short-Term Liabilities | $186.7M | $234.4M |
| Total Long-Term Liabilities | $1.616M | $5.934M |
| Total Liabilities | $230.8M | $243.4M |
| YoY Change | -5.17% | 3.34% |
| SHAREHOLDERS EQUITY | ||
| Retained Earnings | -$553.3M | -$413.4M |
| YoY Change | 33.85% | 160.17% |
| Common Stock | $3.000K | $3.000K |
| YoY Change | 0.0% | 0.0% |
| Preferred Stock | ||
| YoY Change | ||
| Treasury Stock (at cost) | $68.77M | $66.71M |
| YoY Change | 3.09% | 4.74% |
| Treasury Stock Shares | 3.323M shares | 3.197M shares |
| Shareholders Equity | $103.5M | $170.8M |
| YoY Change | ||
| Total Liabilities & Shareholders Equity | $399.8M | $501.5M |
| YoY Change | -20.27% | 26.81% |
Cashflow Statement
| Concept | 2019 Q3 | 2018 Q3 |
|---|---|---|
| OPERATING ACTIVITIES | ||
| Net Income | -$30.94M | -$47.92M |
| YoY Change | -35.44% | 5997.07% |
| Depreciation, Depletion And Amortization | $6.473M | $6.453M |
| YoY Change | 0.31% | -7.63% |
| Cash From Operating Activities | -$23.30M | -$49.70M |
| YoY Change | -53.12% | 208.7% |
| INVESTING ACTIVITIES | ||
| Capital Expenditures | -$7.300M | -$8.300M |
| YoY Change | -12.05% | 88.64% |
| Acquisitions | ||
| YoY Change | ||
| Other Investing Activities | -$3.900M | -$16.50M |
| YoY Change | -76.36% | -263.37% |
| Cash From Investing Activities | -$11.20M | -$24.80M |
| YoY Change | -54.84% | -542.86% |
| FINANCING ACTIVITIES | ||
| Cash Dividend Paid | ||
| YoY Change | ||
| Common Stock Issuance & Retirement, Net | ||
| YoY Change | ||
| Debt Paid & Issued, Net | ||
| YoY Change | ||
| Cash From Financing Activities | -3.400M | 105.3M |
| YoY Change | -103.23% | -9672.73% |
| NET CHANGE | ||
| Cash From Operating Activities | -23.30M | -49.70M |
| Cash From Investing Activities | -11.20M | -24.80M |
| Cash From Financing Activities | -3.400M | 105.3M |
| Net Change In Cash | -37.90M | 30.80M |
| YoY Change | -223.05% | -365.52% |
| FREE CASH FLOW | ||
| Cash From Operating Activities | -$23.30M | -$49.70M |
| Capital Expenditures | -$7.300M | -$8.300M |
| Free Cash Flow | -$16.00M | -$41.40M |
| YoY Change | -61.35% | 253.85% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| dei |
Amendment Flag
AmendmentFlag
|
false | ||
| dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
| dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
| dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
| dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-09-30 | ||
| dei |
Document Type
DocumentType
|
10-Q | ||
| dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001130713 | ||
| CY2019Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35249070 | shares |
| dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
| dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
| dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
| dei |
Entity Registrant Name
EntityRegistrantName
|
OVERSTOCK.COM, INC | ||
| dei |
Entity Shell Company
EntityShellCompany
|
false | ||
| dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
| CY2018Q4 | ostk |
Accrued Accounts Payable Current
AccruedAccountsPayableCurrent
|
15872000 | USD |
| CY2019Q3 | ostk |
Accrued Accounts Payable Current
AccruedAccountsPayableCurrent
|
12235000 | USD |
| CY2018Q4 | ostk |
Accrued Freight Current
AccruedFreightCurrent
|
5343000 | USD |
| CY2019Q3 | ostk |
Accrued Freight Current
AccruedFreightCurrent
|
7743000 | USD |
| CY2019Q3 | ostk |
Advertising Revenueasa Percentageof Total Revenue
AdvertisingRevenueasaPercentageofTotalRevenue
|
0.02 | |
| ostk |
Advertising Revenueasa Percentageof Total Revenue
AdvertisingRevenueasaPercentageofTotalRevenue
|
0.02 | ||
| CY2018Q3 | ostk |
Allowances On Notes Receivable
AllowancesOnNotesReceivable
|
0 | USD |
| ostk |
Allowances On Notes Receivable
AllowancesOnNotesReceivable
|
0 | USD | |
| CY2019Q3 | ostk |
Allowances On Notes Receivable
AllowancesOnNotesReceivable
|
0 | USD |
| ostk |
Allowances On Notes Receivable
AllowancesOnNotesReceivable
|
-1242000 | USD | |
| CY2018Q3 | ostk |
Amortization Of Intangible Assets Including Impact Of Purchase Price Allocation Adjustments
AmortizationOfIntangibleAssetsIncludingImpactOfPurchasePriceAllocationAdjustments
|
1546000 | USD |
| CY2019Q3 | ostk |
Amortization Of Intangible Assets Including Impact Of Purchase Price Allocation Adjustments
AmortizationOfIntangibleAssetsIncludingImpactOfPurchasePriceAllocationAdjustments
|
1045000 | USD |
| ostk |
Amortization Of Intangible Assets Including Impact Of Purchase Price Allocation Adjustments
AmortizationOfIntangibleAssetsIncludingImpactOfPurchasePriceAllocationAdjustments
|
2209000 | USD | |
| CY2018Q3 | ostk |
Capitalized Offering Costsfor Security Token Offering
CapitalizedOfferingCostsforSecurityTokenOffering
|
21300000 | USD |
| ostk |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
0 | USD | |
| ostk |
Loyalty Program Expiration Period
LoyaltyProgramExpirationPeriod
|
P90D | ||
| ostk |
Sales Revenue Net Percentage
SalesRevenueNetPercentage
|
1 | ||
| ostk |
Noncash Or Part Noncash Acquisition Common Stock Repurchased
NoncashOrPartNoncashAcquisitionCommonStockRepurchased
|
643000 | USD | |
| ostk |
Noncash Or Part Noncash Acquisition Equity Method Investment Applied To Purchase Price
NoncashOrPartNoncashAcquisitionEquityMethodInvestmentAppliedToPurchasePrice
|
0 | USD | |
| CY2018Q4 | ostk |
Capitalized Offering Costsfor Security Token Offering
CapitalizedOfferingCostsforSecurityTokenOffering
|
21500000 | USD |
| CY2018Q4 | ostk |
Cash Equivalents Fair Value Disclosure
CashEquivalentsFairValueDisclosure
|
3135000 | USD |
| CY2019Q3 | ostk |
Cash Equivalents Fair Value Disclosure
CashEquivalentsFairValueDisclosure
|
3008000 | USD |
| CY2018Q4 | ostk |
Concentration Of Risk Number Of Banks
ConcentrationOfRiskNumberOfBanks
|
1 | bank |
| CY2019Q3 | ostk |
Concentration Of Risk Number Of Banks
ConcentrationOfRiskNumberOfBanks
|
1 | bank |
| CY2018Q3 | ostk |
Cost Of Goods And Services Sold Fulfillment And Related Costs
CostOfGoodsAndServicesSoldFulfillmentAndRelatedCosts
|
19708000 | USD |
| ostk |
Cost Of Goods And Services Sold Fulfillment And Related Costs
CostOfGoodsAndServicesSoldFulfillmentAndRelatedCosts
|
57198000 | USD | |
| CY2019Q3 | ostk |
Cost Of Goods And Services Sold Fulfillment And Related Costs
CostOfGoodsAndServicesSoldFulfillmentAndRelatedCosts
|
15881000 | USD |
| ostk |
Cost Of Goods And Services Sold Fulfillment And Related Costs
CostOfGoodsAndServicesSoldFulfillmentAndRelatedCosts
|
49576000 | USD | |
| CY2018Q3 | ostk |
Cost Of Goods And Services Sold Fulfillment And Related Costs Percentage
CostOfGoodsAndServicesSoldFulfillmentAndRelatedCostsPercentage
|
0.04 | |
| ostk |
Cost Of Goods And Services Sold Fulfillment And Related Costs Percentage
CostOfGoodsAndServicesSoldFulfillmentAndRelatedCostsPercentage
|
0.04 | ||
| CY2019Q3 | ostk |
Cost Of Goods And Services Sold Fulfillment And Related Costs Percentage
CostOfGoodsAndServicesSoldFulfillmentAndRelatedCostsPercentage
|
0.05 | |
| ostk |
Cost Of Goods And Services Sold Fulfillment And Related Costs Percentage
CostOfGoodsAndServicesSoldFulfillmentAndRelatedCostsPercentage
|
0.05 | ||
| CY2018Q3 | ostk |
Cost Of Goods And Services Sold Percentage
CostOfGoodsAndServicesSoldPercentage
|
0.80 | |
| ostk |
Cost Of Goods And Services Sold Percentage
CostOfGoodsAndServicesSoldPercentage
|
0.80 | ||
| CY2019Q3 | ostk |
Cost Of Goods And Services Sold Percentage
CostOfGoodsAndServicesSoldPercentage
|
0.80 | |
| ostk |
Cost Of Goods And Services Sold Percentage
CostOfGoodsAndServicesSoldPercentage
|
0.80 | ||
| CY2018Q3 | ostk |
Cost Of Goods And Services Sold Product And Other
CostOfGoodsAndServicesSoldProductAndOther
|
334156000 | USD |
| ostk |
Cost Of Goods And Services Sold Product And Other
CostOfGoodsAndServicesSoldProductAndOther
|
1039518000 | USD | |
| CY2019Q3 | ostk |
Cost Of Goods And Services Sold Product And Other
CostOfGoodsAndServicesSoldProductAndOther
|
261670000 | USD |
| ostk |
Cost Of Goods And Services Sold Product And Other
CostOfGoodsAndServicesSoldProductAndOther
|
822390000 | USD | |
| CY2018Q3 | ostk |
Cost Of Goods And Services Sold Product And Other Percentage
CostOfGoodsAndServicesSoldProductAndOtherPercentage
|
0.76 | |
| ostk |
Cost Of Goods And Services Sold Product And Other Percentage
CostOfGoodsAndServicesSoldProductAndOtherPercentage
|
0.76 | ||
| CY2019Q3 | ostk |
Cost Of Goods And Services Sold Product And Other Percentage
CostOfGoodsAndServicesSoldProductAndOtherPercentage
|
0.75 | |
| ostk |
Cost Of Goods And Services Sold Product And Other Percentage
CostOfGoodsAndServicesSoldProductAndOtherPercentage
|
0.76 | ||
| ostk |
Customer Credit Term
CustomerCreditTerm
|
P30D | ||
| CY2018 | ostk |
Deductions From Sales Returns Current
DeductionsFromSalesReturnsCurrent
|
176994000 | USD |
| ostk |
Deductions From Sales Returns Current
DeductionsFromSalesReturnsCurrent
|
94984000 | USD | |
| CY2018Q3 | ostk |
Equity Securities Unrealized Gain Loss
EquitySecuritiesUnrealizedGainLoss
|
-72000 | USD |
| ostk |
Equity Securities Unrealized Gain Loss
EquitySecuritiesUnrealizedGainLoss
|
1764000 | USD | |
| CY2019Q3 | ostk |
Equity Securities Unrealized Gain Loss
EquitySecuritiesUnrealizedGainLoss
|
-700000 | USD |
| ostk |
Equity Securities Unrealized Gain Loss
EquitySecuritiesUnrealizedGainLoss
|
-1818000 | USD | |
| CY2018Q3 | ostk |
Equity Securitieswithout Readily Determinable Fair Value Impairment Loss And Downward Adjustments
EquitySecuritieswithoutReadilyDeterminableFairValueImpairmentLossAndDownwardAdjustments
|
511000 | USD |
| ostk |
Equity Securitieswithout Readily Determinable Fair Value Impairment Loss And Downward Adjustments
EquitySecuritieswithoutReadilyDeterminableFairValueImpairmentLossAndDownwardAdjustments
|
511000 | USD | |
| CY2019Q3 | ostk |
Equity Securitieswithout Readily Determinable Fair Value Impairment Loss And Downward Adjustments
EquitySecuritieswithoutReadilyDeterminableFairValueImpairmentLossAndDownwardAdjustments
|
2750000 | USD |
| ostk |
Equity Securitieswithout Readily Determinable Fair Value Impairment Loss And Downward Adjustments
EquitySecuritieswithoutReadilyDeterminableFairValueImpairmentLossAndDownwardAdjustments
|
5708000 | USD | |
| CY2018Q3 | ostk |
Gain Loss On Repurchase Of Crypocurrencies
GainLossOnRepurchaseOfCrypocurrencies
|
0 | USD |
| ostk |
Gain Loss On Repurchase Of Crypocurrencies
GainLossOnRepurchaseOfCrypocurrencies
|
0 | USD | |
| CY2019Q3 | ostk |
Gain Loss On Repurchase Of Crypocurrencies
GainLossOnRepurchaseOfCrypocurrencies
|
0 | USD |
| ostk |
Gain Loss On Repurchase Of Crypocurrencies
GainLossOnRepurchaseOfCrypocurrencies
|
425000 | USD | |
| ostk |
Gain Losson Dispositionof Stockin Subsidiaryor Equity Method
GainLossonDispositionofStockinSubsidiaryorEquityMethod
|
-6700000 | USD | |
| ostk |
Gain Losson Dispositionof Stockin Subsidiaryor Equity Method
GainLossonDispositionofStockinSubsidiaryorEquityMethod
|
0 | USD | |
| CY2018Q3 | ostk |
Gift Card And Club O Rewards Breakage
GiftCardAndClubORewardsBreakage
|
1300000 | USD |
| ostk |
Gift Card And Club O Rewards Breakage
GiftCardAndClubORewardsBreakage
|
4200000 | USD | |
| CY2019Q3 | ostk |
Gift Card And Club O Rewards Breakage
GiftCardAndClubORewardsBreakage
|
1500000 | USD |
| ostk |
Gift Card And Club O Rewards Breakage
GiftCardAndClubORewardsBreakage
|
3500000 | USD | |
| CY2018Q3 | ostk |
Gross Profit Percentage
GrossProfitPercentage
|
0.20 | |
| ostk |
Gross Profit Percentage
GrossProfitPercentage
|
0.20 | ||
| CY2019Q3 | ostk |
Gross Profit Percentage
GrossProfitPercentage
|
0.20 | |
| ostk |
Gross Profit Percentage
GrossProfitPercentage
|
0.20 | ||
| ostk |
Noncash Or Part Noncash Acquisition Equity Method Investment Applied To Purchase Price
NoncashOrPartNoncashAcquisitionEquityMethodInvestmentAppliedToPurchasePrice
|
3800000 | USD | |
| ostk |
Noncashandor Nonoperating Gain Losson Saleof Cryptocurrencies
NoncashandorNonoperatingGainLossonSaleofCryptocurrencies
|
8412000 | USD | |
| ostk |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-4086000 | USD | |
| CY2018Q3 | ostk |
Net Income Loss Available To Common Stockholders Before Undistributed Earnings Loss Allocated To Participating Securities Basic
NetIncomeLossAvailableToCommonStockholdersBeforeUndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-47950000 | USD |
| ostk |
Net Income Loss Available To Common Stockholders Before Undistributed Earnings Loss Allocated To Participating Securities Basic
NetIncomeLossAvailableToCommonStockholdersBeforeUndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-163823000 | USD | |
| CY2019Q3 | ostk |
Net Income Loss Available To Common Stockholders Before Undistributed Earnings Loss Allocated To Participating Securities Basic
NetIncomeLossAvailableToCommonStockholdersBeforeUndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-31775000 | USD |
| ostk |
Net Income Loss Available To Common Stockholders Before Undistributed Earnings Loss Allocated To Participating Securities Basic
NetIncomeLossAvailableToCommonStockholdersBeforeUndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-95313000 | USD | |
| ostk |
Noncash Or Part Noncash Acquisition Common Stock Repurchased
NoncashOrPartNoncashAcquisitionCommonStockRepurchased
|
0 | USD | |
| ostk |
Noncashandor Nonoperating Gain Losson Saleof Cryptocurrencies
NoncashandorNonoperatingGainLossonSaleofCryptocurrencies
|
311000 | USD | |
| ostk |
Noncashor Part Noncash Acquisition Deposits Applied To Purchase Price
NoncashorPartNoncashAcquisitionDepositsAppliedToPurchasePrice
|
0 | USD | |
| ostk |
Noncashor Part Noncash Acquisition Deposits Applied To Purchase Price
NoncashorPartNoncashAcquisitionDepositsAppliedToPurchasePrice
|
7347000 | USD | |
| ostk |
Noncumulative Dividend Percentage1
NoncumulativeDividendPercentage1
|
0.10 | ||
| CY2018Q4 | ostk |
Number Of Broker Dealer Subsidiary
NumberOfBrokerDealerSubsidiary
|
2 | subsidiary |
| CY2019Q3 | ostk |
Number Of Broker Dealer Subsidiary
NumberOfBrokerDealerSubsidiary
|
2 | subsidiary |
| CY2019Q3 | ostk |
Number Of Votes Per Common Share Held
NumberOfVotesPerCommonShareHeld
|
1 | vote |
| ostk |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
0 | USD | |
| ostk |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
4940000 | USD | |
| CY2018Q3 | ostk |
Other Equity Investment Adjustments
OtherEquityInvestmentAdjustments
|
0 | USD |
| ostk |
Other Equity Investment Adjustments
OtherEquityInvestmentAdjustments
|
0 | USD | |
| CY2019Q3 | ostk |
Other Equity Investment Adjustments
OtherEquityInvestmentAdjustments
|
0 | USD |
| ostk |
Other Equity Investment Adjustments
OtherEquityInvestmentAdjustments
|
-258000 | USD | |
| CY2018Q3 | ostk |
Other Income Expense
OtherIncomeExpense
|
-142000 | USD |
| ostk |
Other Income Expense
OtherIncomeExpense
|
-238000 | USD | |
| CY2019Q3 | ostk |
Other Income Expense
OtherIncomeExpense
|
533000 | USD |
| ostk |
Other Income Expense
OtherIncomeExpense
|
1156000 | USD | |
| CY2019Q3 | ostk |
Preferred Stock Numberof Votes
PreferredStockNumberofVotes
|
1 | vote |
| ostk |
Proceeds From Issuance Initial Public Offering Of Digital Currencies
ProceedsFromIssuanceInitialPublicOfferingOfDigitalCurrencies
|
82610000 | USD | |
| ostk |
Proceeds From Issuance Initial Public Offering Of Digital Currencies
ProceedsFromIssuanceInitialPublicOfferingOfDigitalCurrencies
|
0 | USD | |
| ostk |
Proceeds From Issuance Security Token Offering Net Of Withdrawals
ProceedsFromIssuanceSecurityTokenOfferingNetOfWithdrawals
|
104800000 | USD | |
| ostk |
Proceeds From Issuance Security Token Offering Net Of Withdrawals
ProceedsFromIssuanceSecurityTokenOfferingNetOfWithdrawals
|
104800000 | USD | |
| ostk |
Products Delivery Period From Date Of Shipment Maximum
ProductsDeliveryPeriodFromDateOfShipmentMaximum
|
P8D | ||
| ostk |
Products Delivery Period From Date Of Shipment Minimum
ProductsDeliveryPeriodFromDateOfShipmentMinimum
|
P1D | ||
| CY2018Q3 | ostk |
Realized Gain Losson Saleof Cryptocurrencies
RealizedGainLossonSaleofCryptocurrencies
|
64000 | USD |
| ostk |
Realized Gain Losson Saleof Cryptocurrencies
RealizedGainLossonSaleofCryptocurrencies
|
8400000 | USD | |
| CY2019Q3 | ostk |
Realized Gain Losson Saleof Cryptocurrencies
RealizedGainLossonSaleofCryptocurrencies
|
183000 | USD |
| ostk |
Realized Gain Losson Saleof Cryptocurrencies
RealizedGainLossonSaleofCryptocurrencies
|
311000 | USD | |
| ostk |
Recognition Of Operating Lease Right Of Use Asset
RecognitionOfOperatingLeaseRightOfUseAsset
|
0 | USD | |
| ostk |
Recognition Of Operating Lease Right Of Use Asset
RecognitionOfOperatingLeaseRightOfUseAsset
|
30968000 | USD | |
| ostk |
Sales Return Period For Which Full Refund Will Be Granted
SalesReturnPeriodForWhichFullRefundWillBeGranted
|
P30D | ||
| ostk |
Sales Return Period For Which Reduced Refund Will Be Granted
SalesReturnPeriodForWhichReducedRefundWillBeGranted
|
P30D | ||
| ostk |
Sales Return Received At Processing Facility Period For Which Reduced Refund Will Be Granted
SalesReturnReceivedAtProcessingFacilityPeriodForWhichReducedRefundWillBeGranted
|
P45D | ||
| CY2017Q4 | ostk |
Sales Return Reserve For Sales Returns Current
SalesReturnReserveForSalesReturnsCurrent
|
17391000 | USD |
| CY2018Q4 | ostk |
Sales Return Reserve For Sales Returns Current
SalesReturnReserveForSalesReturnsCurrent
|
15261000 | USD |
| CY2019Q3 | ostk |
Sales Return Reserve For Sales Returns Current
SalesReturnReserveForSalesReturnsCurrent
|
7897000 | USD |
| CY2018Q3 | ostk |
Sales Revenue Net Percentage
SalesRevenueNetPercentage
|
1 | |
| ostk |
Sales Revenue Net Percentage
SalesRevenueNetPercentage
|
1 | ||
| CY2019Q3 | ostk |
Sales Revenue Net Percentage
SalesRevenueNetPercentage
|
1 | |
| ostk |
Technology Expense
TechnologyExpense
|
101368000 | USD | |
| CY2018Q3 | ostk |
Technology Expense
TechnologyExpense
|
33880000 | USD |
| ostk |
Technology Expense
TechnologyExpense
|
97597000 | USD | |
| CY2019Q3 | ostk |
Technology Expense
TechnologyExpense
|
32782000 | USD |
| CY2018Q3 | ostk |
Unrealized Gain Losson Cryptocurrency Holdings
UnrealizedGainLossonCryptocurrencyHoldings
|
-150000 | USD |
| ostk |
Unrealized Gain Losson Cryptocurrency Holdings
UnrealizedGainLossonCryptocurrencyHoldings
|
-9600000 | USD | |
| ostk |
Unrealized Gain Losson Cryptocurrency Holdings
UnrealizedGainLossonCryptocurrencyHoldings
|
-9641000 | USD | |
| CY2019Q3 | ostk |
Unrealized Gain Losson Cryptocurrency Holdings
UnrealizedGainLossonCryptocurrencyHoldings
|
0 | USD |
| ostk |
Unrealized Gain Losson Cryptocurrency Holdings
UnrealizedGainLossonCryptocurrencyHoldings
|
-318000 | USD | |
| ostk |
Withdrawal Under Security Token Offering
WithdrawalUnderSecurityTokenOffering
|
22000000 | USD | |
| ostk |
Withdrawal Under Security Token Offering
WithdrawalUnderSecurityTokenOffering
|
22000000 | USD | |
| CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
102574000 | USD |
| CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
60557000 | USD |
| CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
35930000 | USD |
| CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
22407000 | USD |
| CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
87858000 | USD |
| CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
79440000 | USD |
| CY2018Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
14150000 | USD |
| CY2019Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
10182000 | USD |
| CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
204900000 | USD |
| CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
219800000 | USD |
| CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-584000 | USD |
| CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-572000 | USD |
| CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
657981000 | USD |
| CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
726132000 | USD |
| CY2018Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
49700000 | USD |
| us-gaap |
Advertising Expense
AdvertisingExpense
|
207500000 | USD | |
| CY2019Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
29700000 | USD |
| us-gaap |
Advertising Expense
AdvertisingExpense
|
88100000 | USD | |
| CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2246000 | USD |
| us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11654000 | USD | |
| CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4467000 | USD |
| us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13623000 | USD | |
| CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2100000 | USD |
| CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2400000 | USD |
| us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3596000 | USD | |
| us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3646000 | USD | |
| CY2018Q4 | us-gaap |
Assets
Assets
|
461219000 | USD |
| CY2019Q3 | us-gaap |
Assets
Assets
|
399801000 | USD |
| CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
215267000 | USD |
| CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
133681000 | USD |
| CY2018Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
5855000 | USD |
| CY2019Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
3929000 | USD |
| us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
4430000 | USD | |
| us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
0 | USD | |
| us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
731000 | USD | |
| us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
227000 | USD | |
| CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
141512000 | USD |
| CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
83546000 | USD |
| CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
203670000 | USD |
| CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
183437000 | USD |
| CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
142814000 | USD |
| CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
85797000 | USD |
| us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-20233000 | USD | |
| us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-57017000 | USD | |
| CY2018Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
3100000 | USD |
| CY2019Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
3000000 | USD |
| CY2017Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
40.45 | |
| CY2017Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
2472188 | shares |
| CY2017Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3722188 | shares |
| CY2018Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1250000 | shares |
| CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
| CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
| CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
| CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35346000 | shares |
| CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
38565000 | shares |
| CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32146000 | shares |
| CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35242000 | shares |
| CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | USD |
| CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | USD |
| CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-47919000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-163731000 | USD | |
| CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-30934000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-94851000 | USD | |
| CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1334000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-5886000 | USD | |
| CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-3604000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-10197000 | USD | |
| CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-49253000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-169617000 | USD | |
| CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-34538000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-105048000 | USD | |
| CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
46468000 | USD |
| CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
50578000 | USD |
| CY2019Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
40512000 | USD |
| CY2018 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-39106000 | USD |
| us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-44855000 | USD | |
| CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
353864000 | USD |
| us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1096716000 | USD | |
| CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
277551000 | USD |
| us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
871966000 | USD | |
| CY2018Q4 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Current And Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent
|
85000 | USD |
| CY2019Q3 | us-gaap |
Deferred Compensation Cashbased Arrangements Liability Current And Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent
|
103000 | USD |
| us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-5.47 | ||
| CY2018Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
50578000 | USD |
| CY2019Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
40512000 | USD |
| CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
6453000 | USD |
| us-gaap |
Depreciation
Depreciation
|
19437000 | USD | |
| CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
6473000 | USD |
| us-gaap |
Depreciation
Depreciation
|
19387000 | USD | |
| CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.55 | |
| CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.89 | |
| us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.74 | ||
| CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.55 | |
| us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-5.47 | ||
| CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.89 | |
| us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.74 | ||
| CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
12099000 | USD |
| CY2019Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
14854000 | USD |
| CY2018Q3 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | USD |
| us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | USD | |
| CY2019Q3 | us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
0 | USD |
| us-gaap |
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
|
1256000 | USD | |
| CY2018Q3 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
0 | USD |
| us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
0 | USD | |
| CY2019Q3 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
0 | USD |
| us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
-524000 | USD | |
| CY2018Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-1123000 | USD |
| us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-2504000 | USD | |
| CY2019Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-1864000 | USD |
| us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-4922000 | USD | |
| CY2018Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
40100000 | USD |
| CY2019Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
29000000 | USD |
| CY2018Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
2636000 | USD |
| CY2019Q3 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
818000 | USD |
| CY2018Q3 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-72000 | USD |
| us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
1764000 | USD | |
| CY2019Q3 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-700000 | USD |
| us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-1818000 | USD | |
| CY2018Q3 | us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
0 | USD |
| us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
0 | USD | |
| CY2019Q3 | us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
0 | USD |
| us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
0 | USD | |
| CY2018Q3 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-72000 | USD |
| us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
1764000 | USD | |
| CY2019Q3 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-700000 | USD |
| us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-1818000 | USD | |
| CY2019Q3 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Downward Price Adjustment Cumulative Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueDownwardPriceAdjustmentCumulativeAmount
|
11600000 | USD |
| CY2019Q3 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Upward Price Adjustment Cumulative Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentCumulativeAmount
|
958000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
15729000 | USD |
| CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
17405000 | USD |
| CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1100000 | USD |
| CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1100000 | USD |
| CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1600000 | USD |
| CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
2100000 | USD |
| CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
3300000 | USD |
| CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
3700000 | USD |
| CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
29099000 | USD |
| CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
30284000 | USD |
| CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
45356000 | USD |
| us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
116551000 | USD | |
| CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
32681000 | USD |
| us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
104877000 | USD | |
| CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
14698000 | USD |
| CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
22895000 | USD |
| CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
27120000 | USD |
| CY2018 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
8197000 | USD |
| us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1685000 | USD | |
| CY2017Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
3283000 | USD |
| CY2018Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
3283000 | USD |
| CY2019Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
3300000 | USD |
| us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
| us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | USD | |
| us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
2540000 | USD | |
| CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
86716000 | USD |
| us-gaap |
Gross Profit
GrossProfit
|
272328000 | USD | |
| CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
69548000 | USD |
| us-gaap |
Gross Profit
GrossProfit
|
216571000 | USD | |
| us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | USD | |
| us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
1406000 | USD | |
| CY2018Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD |
| us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD | |
| CY2019Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
1406000 | USD |
| us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
1406000 | USD | |
| CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-49398000 | USD |
| us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-170074000 | USD | |
| CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-34519000 | USD |
| us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-104781000 | USD | |
| CY2018Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1123000 | USD |
| us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2504000 | USD | |
| CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1864000 | USD |
| us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-4922000 | USD | |
| CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-141000 | USD |
| us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-445000 | USD | |
| us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
59000 | USD | |
| CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23000 | USD |
| us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
279000 | USD | |
| us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
469000 | USD | |
| us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7143000 | USD | |
| us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-42110000 | USD | |
| us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
73000 | USD | |
| us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-12858000 | USD | |
| us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
18044000 | USD | |
| us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8683000 | USD | |
| CY2018 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
43216000 | USD |
| us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
34789000 | USD | |
| us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
383000 | USD | |
| us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
26000 | USD | |
| us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1511000 | USD | |
| us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-10066000 | USD | |
| us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1833000 | USD | |
| us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6864000 | USD | |
| us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
4120000 | USD | |
| us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
1046000 | USD | |
| us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-583000 | USD | |
| us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-205000 | USD | |
| us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4806000 | USD | |
| us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5473000 | USD | |
| CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
| us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
| CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
| us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
| CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
13370000 | USD |
| CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12879000 | USD |
| CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
101000 | USD |
| us-gaap |
Interest Expense
InterestExpense
|
1370000 | USD | |
| CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
57000 | USD |
| us-gaap |
Interest Expense
InterestExpense
|
289000 | USD | |
| us-gaap |
Interest Paid Net
InterestPaidNet
|
1232000 | USD | |
| us-gaap |
Interest Paid Net
InterestPaidNet
|
218000 | USD | |
| CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
14108000 | USD |
| CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
7244000 | USD |
| CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
383000 | USD |
| us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1547000 | USD | |
| CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
449000 | USD |
| us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1482000 | USD | |
| CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
62978000 | USD |
| CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
22754000 | USD |
| CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
8979000 | USD |
| CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
9820000 | USD |
| CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
9826000 | USD |
| CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
9377000 | USD |
| CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2222000 | USD |
| CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
14743000 | USD |
| CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
399801000 | USD |
| CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
241486000 | USD |
| CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
250513000 | USD |
| CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
230849000 | USD |
| CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
461219000 | USD |
| CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
186723000 | USD |
| CY2018Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
85000 | USD |
| CY2019Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
103000 | USD |
| CY2019Q2 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
7300000 | USD |
| CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3069000 | USD |
| CY2019Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
0 | USD |
| CY2018Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
60427000 | USD |
| CY2019Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
41713000 | USD |
| CY2018Q4 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
10300000 | USD |
| CY2019Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
9400000 | USD |
| CY2018Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
10940000 | USD |
| CY2019Q3 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
9359000 | USD |
| CY2018Q4 | us-gaap |
Minority Interest
MinorityInterest
|
78960000 | USD |
| CY2019Q3 | us-gaap |
Minority Interest
MinorityInterest
|
65497000 | USD |
| us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
189575000 | USD | |
| us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
46437000 | USD | |
| us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-89508000 | USD | |
| us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14259000 | USD | |
| us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-120300000 | USD | |
| us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-89195000 | USD | |
| CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47923000 | USD |
| us-gaap |
Net Income Loss
NetIncomeLoss
|
-163743000 | USD | |
| CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30938000 | USD |
| us-gaap |
Net Income Loss
NetIncomeLoss
|
-94863000 | USD | |
| CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1334000 | USD |
| us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5886000 | USD | |
| CY2019Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3604000 | USD |
| us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-10197000 | USD | |
| CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-46895000 | USD |
| us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-160095000 | USD | |
| CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-31347000 | USD |
| us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-93994000 | USD | |
| CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1566000 | USD |
| us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1312000 | USD | |
| CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4389000 | USD |
| us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12855000 | USD | |
| CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
134548000 | USD |
| us-gaap |
Operating Expenses
OperatingExpenses
|
441090000 | USD | |
| CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
99678000 | USD |
| us-gaap |
Operating Expenses
OperatingExpenses
|
308497000 | USD | |
| CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-47832000 | USD |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-168762000 | USD | |
| CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-30130000 | USD |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-91926000 | USD | |
| CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2685000 | USD |
| us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
7556000 | USD | |
| CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
48235000 | USD |
| CY2018Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | USD |
| CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5725000 | USD |
| CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
| CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
42510000 | USD |
| us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
6629000 | USD | |
| CY2018Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | USD |
| CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
43266000 | USD |
| CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.08 | |
| CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y9M25D | |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
57717000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
8822000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
6677000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
7579000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
7654000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
7414000 | USD |
| CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
19571000 | USD |
| CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4270000 | USD |
| CY2019Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
7357000 | USD |
| CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14573000 | USD |
| CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
8446000 | USD |
| CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4000 | USD |
| us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
12000 | USD | |
| CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4000 | USD |
| us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
12000 | USD | |
| CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
4000 | USD |
| us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
12000 | USD | |
| CY2019Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
4000 | USD |
| us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
12000 | USD | |
| CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | USD |
| us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | USD | |
| CY2019Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | USD |
| us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
0 | USD | |
| CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
476000 | USD |
| CY2019Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
489000 | USD |
| CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5958000 | USD |
| CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1616000 | USD |
| CY2018Q4 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
17700000 | USD |
| CY2019Q3 | us-gaap |
Other Long Term Investments
OtherLongTermInvestments
|
11900000 | USD |
| CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1848000 | USD |
| us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1489000 | USD | |
| CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4781000 | USD |
| us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-14048000 | USD | |
| us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-1480000 | USD | |
| us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
1997000 | USD | |
| CY2018Q3 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
511000 | USD |
| us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
511000 | USD | |
| CY2019Q3 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
2750000 | USD |
| us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
6964000 | USD | |
| us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
2700000 | USD | |
| us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
3250000 | USD | |
| us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-34000 | USD | |
| us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-31000 | USD | |
| us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4574000 | USD | |
| us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1373000 | USD | |
| us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
12912000 | USD | |
| us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-4886000 | USD | |
| us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
9583000 | USD | |
| us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
| us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
43670000 | USD | |
| us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
5106000 | USD | |
| us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
20677000 | USD | |
| us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
17902000 | USD | |
| us-gaap |
Preferred Stock Dividend Rate Per Dollar Amount
PreferredStockDividendRatePerDollarAmount
|
0.16 | ||
| CY2018Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
27000 | USD |
| us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
80000 | USD | |
| CY2019Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
837000 | USD |
| us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
875000 | USD | |
| CY2017 | us-gaap |
Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
|
0.16 | |
| CY2018 | us-gaap |
Preferred Stock Dividends Per Share Cash Paid
PreferredStockDividendsPerShareCashPaid
|
0.16 | |
| CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
| CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
| CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
| CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
| CY2018Q4 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
961000 | USD |
| CY2019Q3 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
677000 | USD |
| CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
22415000 | USD |
| CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
18233000 | USD |
| us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
94624000 | USD | |
| us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
52112000 | USD | |
| CY2017Q4 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
6500000 | USD |
| us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-372000 | USD | |
| us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1161000 | USD | |
| us-gaap |
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
|
0 | USD | |
| us-gaap |
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
|
7082000 | USD | |
| CY2017Q4 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
100000000 | USD |
| us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
50587000 | USD | |
| us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD | |
| CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-49257000 | USD |
| us-gaap |
Profit Loss
ProfitLoss
|
-169629000 | USD | |
| CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-34542000 | USD |
| us-gaap |
Profit Loss
ProfitLoss
|
-105060000 | USD | |
| CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
134687000 | USD |
| CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
132696000 | USD |
| us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-2504000 | USD | |
| us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-4922000 | USD | |
| us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
40000000 | USD | |
| us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3141000 | USD | |
| CY2018Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1302000 | USD |
| CY2019Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2251000 | USD |
| CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-458897000 | USD |
| CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-553335000 | USD |
| CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
440580000 | USD |
| us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1369044000 | USD | |
| CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
347099000 | USD |
| us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1088537000 | USD | |
| CY2018 | us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
174864000 | USD |
| us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
87620000 | USD | |
| us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
17238000 | USD | |
| CY2018Q4 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
9923000 | USD |
| CY2019Q3 | us-gaap |
Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
|
9813000 | USD |
| CY2018Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
55312000 | USD |
| us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
226942000 | USD | |
| CY2019Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
34215000 | USD |
| us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
102252000 | USD | |
| us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11654000 | USD | |
| us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13623000 | USD | |
| CY2019Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
28000 | USD |
| us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
90000 | USD | |
| CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
131746000 | USD |
| CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
103455000 | USD |
| CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
258045000 | USD |
| CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
210706000 | USD |
| CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
168952000 | USD |
| CY2019Q3 | us-gaap |
Temporary Equity Liquidation Preference Per Share
TemporaryEquityLiquidationPreferencePerShare
|
0.10 | |
| CY2018Q4 | us-gaap |
Trading Securities
TradingSecurities
|
84000 | USD |
| CY2019Q3 | us-gaap |
Trading Securities
TradingSecurities
|
103000 | USD |
| us-gaap |
Transfer To Investments
TransferToInvestments
|
200000 | USD | |
| us-gaap |
Transfer To Investments
TransferToInvestments
|
1024000 | USD | |
| CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3200000 | shares |
| CY2019Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3323000 | shares |
| CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
66757000 | USD |
| CY2019Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
68773000 | USD |
| CY2018Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-1055000 | USD |
| us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-3728000 | USD | |
| CY2019Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-428000 | USD |
| us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-1319000 | USD | |
| CY2019Q3 | us-gaap |
Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
|
2300000 | USD |
| CY2019Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
406000 | USD |
| us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1378000 | USD | |
| CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30279000 | shares |
| us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29256000 | shares | |
| CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35241000 | shares |
| us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34289000 | shares | |
| CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30279000 | shares |
| us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29256000 | shares | |
| CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35241000 | shares |
| us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34289000 | shares | |
| us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Concentration of credit risk</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font><font style="font-family:inherit;font-size:10pt;">One</font><font style="font-family:inherit;font-size:10pt;"> bank held the majority of our cash and cash equivalents at </font><font style="font-family:inherit;font-size:10pt;">September 30, 2019</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">December 31, 2018</font><font style="font-family:inherit;font-size:10pt;">. Our cash equivalents primarily consist of money market securities which are uninsured. We do not believe that, as a result of this concentration, we are subject to any unusual financial risk beyond the normal risk associated with commercial banking relationships.</font></div></div> | ||
| us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent liabilities in our consolidated financial statements and accompanying notes. Estimates are used for, but not limited to, receivables valuation, revenue recognition, Club O and gift card breakage, sales returns, incentive discount offers, inventory valuation, depreciable lives of property and equipment and internally-developed software, goodwill valuation, intangible asset valuation, equity securities valuation, income taxes, stock-based compensation, performance-based compensation, self-funded health insurance liabilities and contingencies. Although these estimates are based on our best knowledge of current events and actions that we may undertake in the future, actual results may differ materially from these estimates.</font></div></div> |
