|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Provision for (reversal of) credit losses allowance | |||||
| Inventory write-down | |||||
| Share-based compensation | |||||
| Depreciation and amortization | |||||
| Amortization of issuance cost of convertible senior notes | |||||
| Deferred income tax | |||||
| Loss on disposal of property and equipment | |||||
| Gain on disposal of investments | |||||
| Loss (gain) on acquisition or disposal of subsidiaries | |||||
| Share of loss (income) in equity method investment | |||||
| Impairment loss of investments | |||||
| Unrealized investment loss (gain) | |||||
| Exchange loss | |||||
| Impairment of goodwill | |||||
| Fair value loss on contingent consideration payable | |||||
| Gain on repurchase of 1.625% convertible senior notes due 2024 | |||||
| Fair value adjustment of financial instruments, noncash effect | |||||
| Unrealized interest income on long-term debt investments | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Advances to suppliers | |||||
| Prepayments and other current assets | |||||
| Amounts due from related parties | |||||
| Operating lease right-of-use assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Notes payable | |||||
| Income tax payables | |||||
| Amounts due to related parties | |||||
| Accrued expenses and other current liabilities | |||||
| Other non-current liabilities | |||||
| Operating lease liabilities | |||||
| Dividend from return on equity method investments | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of investment securities | |||||
| Purchases of investments | |||||
| Net cash decrease upon disposal of subsidiaries | |||||
| Cash disposed upon deconsolidation of a subsidiary | |||||
| Maturity of investments | |||||
| Additions of intangible assets | |||||
| Investment in equity investees | |||||
| Payment for the acquisition of subsidiaries, net of cash acquired | |||||
| Proceeds from disposal of equity investments | |||||
| Loan to a related party | |||||
| Loan to third parties | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments for public offering cost | |||||
| Proceeds from short-term borrowings | |||||
| Repayment of short-term borrowings | |||||
| Repurchase of ordinary shares | |||||
| Proceeds from sale of a subsidiary's equity interest to Cainiao | |||||
| Cash settlement of derivative liabilities with Cainiao | |||||
| Proceeds from exercises of share options | |||||
| Acquisition of non-controlling interests of subsidiaries | |||||
| Dividends paid to non-controlling interests | |||||
| Capital contribution from non-controlling interests | |||||
| Repurchase and redemption of convertible senior notes | |||||
| Payment of contingent consideration for acquisition of Full Jet | |||||
| Deferred consideration for the acquisition of subsidiaries | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income tax | |||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||
| Purchases of property and equipment included in payables | |||||
| Settlement of loan to related parties through offsetting accounts receivable | |||||
| Considerations payable in relation to business combination | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...