|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.882B
-17.67%
YoY
|
$10.79B
4.38%
YoY
|
$10.34B
54.14%
YoY
|
$6.705B
3.27%
YoY
|
$6.493B
116.22%
YoY
|
| Depreciation, Depletion And Amortization |
$2.262B
5.06%
YoY
|
$2.153B
0.42%
YoY
|
$2.144B
-3.38%
YoY
|
$2.219B
-5.65%
YoY
|
$2.352B
-3.29%
YoY
|
| Cash From Operating Activities |
$11.74B
-2.46%
YoY
|
$12.04B
-6.6%
YoY
|
$12.89B
65.92%
YoY
|
$7.766B
7.89%
YoY
|
$7.198B
13.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.821B
41.9%
YoY
|
$1.988B
-35.71%
YoY
|
$3.092B
-218.97%
YoY
|
-$2.599B
-337.79%
YoY
|
$1.093B
11.76%
YoY
|
| Acquisitions |
$47.00M
38.24%
YoY
|
$34.00M
-54.67%
YoY
|
$75.00M
-14.77%
YoY
|
$88.00M
-82.04%
YoY
|
$490.0M
341.44%
YoY
|
| Other Investing Activities |
-$75.00M
-61.14%
YoY
|
-$193.0M
-93.04%
YoY
|
-$2.771B
-4877.59%
YoY
|
$58.00M
-173.42%
YoY
|
-$79.00M
-219.7%
YoY
|
| Cash From Investing Activities |
-$4.707B
91.89%
YoY
|
-$2.453B
-58.16%
YoY
|
-$5.863B
130.74%
YoY
|
-$2.541B
-17.61%
YoY
|
-$3.084B
107.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.190B
-32.57%
YoY
|
$7.697B
-255.09%
YoY
|
-$4.963B
18.76%
YoY
|
-$4.179B
-256.63%
YoY
|
$2.668B
136.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.899B
-59.24%
YoY
|
-$9.565B
37.98%
YoY
|
-$6.932B
-4.79%
YoY
|
-$7.281B
73.85%
YoY
|
-$4.188B
11.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.74B
-2.46%
YoY
|
$12.04B
-6.6%
YoY
|
$12.89B
65.92%
YoY
|
$7.766B
7.89%
YoY
|
$7.198B
13.77%
YoY
|
| Cash From Investing Activities |
-$4.707B
91.89%
YoY
|
-$2.453B
-58.16%
YoY
|
-$5.863B
130.74%
YoY
|
-$2.541B
-17.61%
YoY
|
-$3.084B
107.68%
YoY
|
| Cash From Financing Activities |
-$3.899B
-59.24%
YoY
|
-$9.565B
37.98%
YoY
|
-$6.932B
-4.79%
YoY
|
-$7.281B
73.85%
YoY
|
-$4.188B
11.53%
YoY
|
| Net Change In Cash |
$3.090B
-3571.91%
YoY
|
-$89.00M
-198.89%
YoY
|
$90.00M
-104.38%
YoY
|
-$2.056B
1896.12%
YoY
|
-$103.0M
-109.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.74B
-2.46%
YoY
|
$12.04B
-6.6%
YoY
|
$12.89B
65.92%
YoY
|
$7.766B
7.89%
YoY
|
$7.198B
13.77%
YoY
|
| Capital Expenditures |
$2.821B
41.9%
YoY
|
$1.988B
-35.71%
YoY
|
$3.092B
-218.97%
YoY
|
-$2.599B
-337.79%
YoY
|
$1.093B
11.76%
YoY
|
| Free Cash Flow |
$8.918B
-11.24%
YoY
|
$10.05B
2.59%
YoY
|
$9.793B
-5.52%
YoY
|
$10.37B
69.78%
YoY
|
$6.105B
14.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.548B
27.21%
YoY
|
$2.402B
-13.94%
YoY
|
$2.300B
-6.66%
YoY
|
$2.179B
-18.72%
YoY
|
$2.003B
-29.87%
YoY
|
$2.791B
4.3%
YoY
|
$2.464B
-11.78%
YoY
|
$2.681B
-8.25%
YoY
|
$2.856B
46.99%
YoY
|
$2.676B
84.04%
YoY
|
$2.793B
36.84%
YoY
|
$2.922B
74.66%
YoY
|
$1.943B
26.42%
YoY
|
$1.454B
-31.42%
YoY
|
$2.041B
42.93%
YoY
|
$1.673B
18.32%
YoY
|
$1.537B
0.39%
YoY
|
$2.120B
171.79%
YoY
|
$1.428B
112.82%
YoY
|
$1.414B
208.06%
YoY
|
| Depreciation, Depletion And Amortization |
$595.0M
10.19%
YoY
|
$598.0M
7.75%
YoY
|
$570.0M
4.97%
YoY
|
$554.0M
4.33%
YoY
|
$540.0M
3.05%
YoY
|
$555.0M
1.83%
YoY
|
$543.0M
3.43%
YoY
|
$531.0M
-2.03%
YoY
|
$524.0M
-1.5%
YoY
|
$545.0M
-2.33%
YoY
|
$525.0M
-4.72%
YoY
|
$542.0M
-1.99%
YoY
|
$532.0M
-4.49%
YoY
|
$558.0M
-4.78%
YoY
|
$551.0M
-7.08%
YoY
|
$553.0M
-5.79%
YoY
|
$557.0M
-4.95%
YoY
|
$586.0M
-5.02%
YoY
|
$593.0M
0.0%
YoY
|
$587.0M
-3.45%
YoY
|
| Cash From Operating Activities |
$1.870B
45.07%
YoY
|
$3.591B
5.84%
YoY
|
$5.752B
61.17%
YoY
|
$3.122B
3.34%
YoY
|
$1.289B
-37.18%
YoY
|
$3.393B
-15.24%
YoY
|
$3.569B
-12.09%
YoY
|
$3.021B
-7.02%
YoY
|
$2.052B
30.45%
YoY
|
$4.003B
46.15%
YoY
|
$4.060B
63.64%
YoY
|
$3.249B
45.5%
YoY
|
$1.573B
402.56%
YoY
|
$2.739B
93.98%
YoY
|
$2.481B
42.59%
YoY
|
$2.233B
5.43%
YoY
|
$313.0M
-83.77%
YoY
|
$1.412B
-31.85%
YoY
|
$1.740B
0.35%
YoY
|
$2.118B
52.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$728.0M
-20.7%
YoY
|
$1.342B
29.41%
YoY
|
$1.071B
48.13%
YoY
|
$955.0M
32.82%
YoY
|
$918.0M
24.73%
YoY
|
$1.037B
21.43%
YoY
|
$723.0M
-7.43%
YoY
|
$719.0M
1.7%
YoY
|
$736.0M
-1.87%
YoY
|
$854.0M
-220.62%
YoY
|
$781.0M
-226.58%
YoY
|
$707.0M
-218.82%
YoY
|
$750.0M
116.76%
YoY
|
-$708.0M
-9.81%
YoY
|
-$617.0M
5.11%
YoY
|
-$595.0M
-0.17%
YoY
|
$346.0M
37.3%
YoY
|
-$785.0M
25.8%
YoY
|
-$587.0M
19.07%
YoY
|
-$596.0M
32.44%
YoY
|
| Acquisitions |
$788.0M
39300.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-37.5%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000M
-97.93%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.00M
-97.31%
YoY
|
-$538.0M
-12.09%
YoY
|
-$249.0M
-21.45%
YoY
|
-$377.0M
12466.67%
YoY
|
$743.0M
-56.14%
YoY
|
-$612.0M
-298.7%
YoY
|
-$317.0M
-88.06%
YoY
|
-$3.000M
-99.39%
YoY
|
$1.694B
2428.36%
YoY
|
$308.0M
-328.15%
YoY
|
-$2.654B
-428.87%
YoY
|
-$492.0M
-2560.0%
YoY
|
$67.00M
346.67%
YoY
|
-$135.0M
-34.78%
YoY
|
$807.0M
280.66%
YoY
|
$20.00M
-103.11%
YoY
|
$15.00M
-68.75%
YoY
|
-$207.0M
-311.22%
YoY
|
$212.0M
-23.47%
YoY
|
-$644.0M
705.0%
YoY
|
| Cash From Investing Activities |
-$1.775B
914.29%
YoY
|
-$1.880B
14.01%
YoY
|
-$1.320B
26.92%
YoY
|
-$1.332B
84.49%
YoY
|
-$175.0M
-118.27%
YoY
|
-$1.649B
202.01%
YoY
|
-$1.040B
-69.72%
YoY
|
-$722.0M
-39.78%
YoY
|
$958.0M
-240.26%
YoY
|
-$546.0M
-35.23%
YoY
|
-$3.435B
-1907.89%
YoY
|
-$1.199B
108.52%
YoY
|
-$683.0M
-47.98%
YoY
|
-$843.0M
-15.02%
YoY
|
$190.0M
-150.67%
YoY
|
-$575.0M
-53.63%
YoY
|
-$1.313B
175.26%
YoY
|
-$992.0M
88.59%
YoY
|
-$375.0M
73.61%
YoY
|
-$1.240B
133.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.028B
-235.02%
YoY
|
N/A
N/A
|
-$342.0M
-55.87%
YoY
|
N/A
N/A
|
-$3.724B
-16.56%
YoY
|
N/A
N/A
|
-$775.0M
N/A
|
N/A
N/A
|
-$4.463B
950.12%
YoY
|
-$2.790B
219.95%
YoY
|
N/A
N/A
|
-$1.426B
N/A
|
-$425.0M
-151.83%
YoY
|
-$872.0M
N/A
|
-$1.387B
N/A
|
N/A
N/A
|
$820.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.950B
32.34%
YoY
|
$751.0M
-276.29%
YoY
|
-$305.0M
-74.79%
YoY
|
$151.0M
-105.16%
YoY
|
-$4.496B
-10.08%
YoY
|
-$426.0M
-85.95%
YoY
|
-$1.210B
-13.57%
YoY
|
-$2.929B
110.27%
YoY
|
-$5.000B
352.08%
YoY
|
-$3.033B
170.08%
YoY
|
-$1.400B
-38.24%
YoY
|
-$1.393B
-35.98%
YoY
|
-$1.106B
-35.51%
YoY
|
-$1.123B
91.64%
YoY
|
-$2.267B
-17.44%
YoY
|
-$2.176B
55.21%
YoY
|
-$1.715B
-414.1%
YoY
|
-$586.0M
-62.0%
YoY
|
-$2.746B
174.6%
YoY
|
-$1.402B
-278.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.870B
45.07%
YoY
|
$3.591B
5.84%
YoY
|
$5.752B
61.17%
YoY
|
$3.122B
3.34%
YoY
|
$1.289B
-37.18%
YoY
|
$3.393B
-15.24%
YoY
|
$3.569B
-12.09%
YoY
|
$3.021B
-7.02%
YoY
|
$2.052B
30.45%
YoY
|
$4.003B
46.15%
YoY
|
$4.060B
63.64%
YoY
|
$3.249B
45.5%
YoY
|
$1.573B
402.56%
YoY
|
$2.739B
93.98%
YoY
|
$2.481B
42.59%
YoY
|
$2.233B
5.43%
YoY
|
$313.0M
-83.77%
YoY
|
$1.412B
-31.85%
YoY
|
$1.740B
0.35%
YoY
|
$2.118B
52.26%
YoY
|
| Cash From Investing Activities |
-$1.775B
914.29%
YoY
|
-$1.880B
14.01%
YoY
|
-$1.320B
26.92%
YoY
|
-$1.332B
84.49%
YoY
|
-$175.0M
-118.27%
YoY
|
-$1.649B
202.01%
YoY
|
-$1.040B
-69.72%
YoY
|
-$722.0M
-39.78%
YoY
|
$958.0M
-240.26%
YoY
|
-$546.0M
-35.23%
YoY
|
-$3.435B
-1907.89%
YoY
|
-$1.199B
108.52%
YoY
|
-$683.0M
-47.98%
YoY
|
-$843.0M
-15.02%
YoY
|
$190.0M
-150.67%
YoY
|
-$575.0M
-53.63%
YoY
|
-$1.313B
175.26%
YoY
|
-$992.0M
88.59%
YoY
|
-$375.0M
73.61%
YoY
|
-$1.240B
133.96%
YoY
|
| Cash From Financing Activities |
-$5.950B
32.34%
YoY
|
$751.0M
-276.29%
YoY
|
-$305.0M
-74.79%
YoY
|
$151.0M
-105.16%
YoY
|
-$4.496B
-10.08%
YoY
|
-$426.0M
-85.95%
YoY
|
-$1.210B
-13.57%
YoY
|
-$2.929B
110.27%
YoY
|
-$5.000B
352.08%
YoY
|
-$3.033B
170.08%
YoY
|
-$1.400B
-38.24%
YoY
|
-$1.393B
-35.98%
YoY
|
-$1.106B
-35.51%
YoY
|
-$1.123B
91.64%
YoY
|
-$2.267B
-17.44%
YoY
|
-$2.176B
55.21%
YoY
|
-$1.715B
-414.1%
YoY
|
-$586.0M
-62.0%
YoY
|
-$2.746B
174.6%
YoY
|
-$1.402B
-278.37%
YoY
|
| Net Change In Cash |
-$5.910B
74.75%
YoY
|
$2.462B
86.8%
YoY
|
$4.127B
212.89%
YoY
|
$1.941B
-408.1%
YoY
|
-$3.382B
69.95%
YoY
|
$1.318B
210.85%
YoY
|
$1.319B
-270.19%
YoY
|
-$630.0M
-195.89%
YoY
|
-$1.990B
821.3%
YoY
|
$424.0M
-45.15%
YoY
|
-$775.0M
-291.83%
YoY
|
$657.0M
-226.83%
YoY
|
-$216.0M
-92.09%
YoY
|
$773.0M
-565.66%
YoY
|
$404.0M
-129.25%
YoY
|
-$518.0M
-1.15%
YoY
|
-$2.731B
-237.58%
YoY
|
-$166.0M
-4250.0%
YoY
|
-$1.381B
-366.6%
YoY
|
-$524.0M
-131.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.870B
45.07%
YoY
|
$3.591B
5.84%
YoY
|
$5.752B
61.17%
YoY
|
$3.122B
3.34%
YoY
|
$1.289B
-37.18%
YoY
|
$3.393B
-15.24%
YoY
|
$3.569B
-12.09%
YoY
|
$3.021B
-7.02%
YoY
|
$2.052B
30.45%
YoY
|
$4.003B
46.15%
YoY
|
$4.060B
63.64%
YoY
|
$3.249B
45.5%
YoY
|
$1.573B
402.56%
YoY
|
$2.739B
93.98%
YoY
|
$2.481B
42.59%
YoY
|
$2.233B
5.43%
YoY
|
$313.0M
-83.77%
YoY
|
$1.412B
-31.85%
YoY
|
$1.740B
0.35%
YoY
|
$2.118B
52.26%
YoY
|
| Capital Expenditures |
$728.0M
-20.7%
YoY
|
$1.342B
29.41%
YoY
|
$1.071B
48.13%
YoY
|
$955.0M
32.82%
YoY
|
$918.0M
24.73%
YoY
|
$1.037B
21.43%
YoY
|
$723.0M
-7.43%
YoY
|
$719.0M
1.7%
YoY
|
$736.0M
-1.87%
YoY
|
$854.0M
-220.62%
YoY
|
$781.0M
-226.58%
YoY
|
$707.0M
-218.82%
YoY
|
$750.0M
116.76%
YoY
|
-$708.0M
-9.81%
YoY
|
-$617.0M
5.11%
YoY
|
-$595.0M
-0.17%
YoY
|
$346.0M
37.3%
YoY
|
-$785.0M
25.8%
YoY
|
-$587.0M
19.07%
YoY
|
-$596.0M
32.44%
YoY
|
| Free Cash Flow |
$1.142B
207.82%
YoY
|
$2.249B
-4.54%
YoY
|
$4.681B
64.48%
YoY
|
$2.167B
-5.86%
YoY
|
$371.0M
-71.81%
YoY
|
$2.356B
-25.18%
YoY
|
$2.846B
-13.21%
YoY
|
$2.302B
-9.44%
YoY
|
$1.316B
59.9%
YoY
|
$3.149B
-8.65%
YoY
|
$3.279B
5.84%
YoY
|
$2.542B
-10.11%
YoY
|
$823.0M
-2593.94%
YoY
|
$3.447B
56.9%
YoY
|
$3.098B
33.13%
YoY
|
$2.828B
4.2%
YoY
|
-$33.00M
-101.97%
YoY
|
$2.197B
-18.51%
YoY
|
$2.327B
4.49%
YoY
|
$2.714B
47.42%
YoY
|
Loading...