Financial Snapshot

Revenue
$65.66B
TTM
Gross Margin
37.81%
TTM
Net Earnings
$10.68B
TTM
Current Assets
$44.95B
Q3 2024
Current Liabilities
$32.22B
Q3 2024
Current Ratio
139.51%
Q3 2024
Total Assets
$86.27B
Q3 2024
Total Liabilities
$66.88B
Q3 2024
Book Value
$19.40B
Q3 2024
Cash
$5.638B
Q3 2024
P/E
18.07
Nov 29, 2024 EST
Free Cash Flow
$9.613B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $67.06B $59.43B $50.97B $41.75B $53.80B $54.72B $45.46B $38.54B $47.01B $55.18B $55.66B $65.88B $60.14B $42.59B $32.40B $51.32B $44.96B $41.52B $36.34B $30.31B $22.81B $20.15B $20.45B $20.18B $19.70B $20.98B $18.93B $16.52B $16.07B $14.33B $11.62B $10.19B $10.18B $11.44B $11.13B $10.44B $8.294B $7.380B $6.725B $6.576B $5.424B
YoY Change 12.84% 16.59% 22.09% -22.4% -1.68% 20.37% 17.97% -18.03% -14.81% -0.85% -15.51% 9.54% 41.21% 31.46% -36.88% 14.16% 8.29% 14.25% 19.91% 32.88% 13.17% -1.46% 1.36% 2.4% -6.08% 10.84% 14.54% 2.8% 12.17% 23.36% 13.94% 0.12% -10.97% 2.79% 6.62% 25.81% 12.38% 9.74% 2.27% 21.24%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $67.06B $59.43B $50.97B $41.75B $53.80B $54.72B $45.46B $38.54B $47.01B $55.18B $55.66B $65.88B $60.14B $42.59B $32.40B $51.32B $44.96B $41.52B $36.34B $30.31B $22.81B $20.15B $20.45B $20.18B $19.70B $20.98B $18.93B $16.52B $16.07B $14.33B $11.62B $10.19B $10.18B $11.44B $11.13B $10.44B $8.294B $7.380B $6.725B $6.576B $5.424B
Cost Of Revenue $42.77B $41.35B $35.51B $29.08B $36.63B $37.00B $31.26B $28.04B $33.55B $40.72B $38.43B $47.06B $43.58B $30.37B $23.89B $38.42B $32.63B $29.55B $26.56B $22.50B $17.00B $15.15B $15.18B $14.50B $14.48B $15.03B $13.37B $11.83B $12.00B $10.83B $9.075B $8.444B $8.451B $9.218B $8.727B $8.011B $6.523B $5.952B $5.356B $5.596B $4.666B
Gross Profit $24.29B $18.08B $15.46B $12.67B $17.17B $17.73B $14.20B $10.49B $13.47B $14.47B $17.22B $18.82B $16.56B $12.22B $8.510B $12.91B $12.33B $11.97B $9.781B $7.809B $5.810B $5.006B $5.271B $5.678B $5.221B $5.946B $5.551B $4.690B $4.072B $3.494B $2.540B $1.750B $1.731B $2.218B $2.399B $2.424B $1.771B $1.428B $1.369B $980.0M $758.0M
Gross Profit Margin 36.23% 30.42% 30.33% 30.34% 31.91% 32.39% 31.24% 27.23% 28.64% 26.21% 30.95% 28.57% 27.54% 28.7% 26.27% 25.15% 27.43% 28.83% 26.92% 25.77% 25.47% 24.84% 25.78% 28.14% 26.5% 28.35% 29.33% 28.39% 25.34% 24.39% 21.87% 17.17% 17.0% 19.39% 21.56% 23.23% 21.35% 19.35% 20.36% 14.9% 13.97%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $6.371B $5.651B $5.365B $4.642B $5.162B $5.478B $4.999B $4.383B $4.951B $6.529B $4.122B $5.919B $5.203B $4.248B $3.645B $4.399B $3.821B $3.706B $3.190B $2.926B $2.322B $2.094B $2.140B $2.367B $2.347B $2.561B $2.232B $1.993B $1.723B $1.539B $1.423B $1.409B $1.377B $1.438B $1.338B $1.242B $1.071B $980.0M $849.0M $862.0M $848.0M
YoY Change 12.74% 5.33% 15.58% -10.07% -5.77% 9.58% 14.05% -11.47% -24.17% 58.39% -30.36% 13.76% 22.48% 16.54% -17.14% 15.13% 3.1% 16.18% 9.02% 26.01% 10.89% -2.15% -9.59% 0.85% -8.36% 14.74% 11.99% 15.67% 11.96% 8.15% 0.99% 2.32% -4.24% 7.47% 7.73% 15.97% 9.29% 15.43% -1.51% 1.65%
% of Gross Profit 26.23% 31.26% 34.71% 36.65% 30.06% 30.91% 35.2% 41.77% 36.77% 45.13% 23.93% 31.45% 31.42% 34.76% 42.83% 34.08% 30.98% 30.97% 32.61% 37.47% 39.97% 41.83% 40.6% 41.69% 44.95% 43.07% 40.21% 42.49% 42.31% 44.05% 56.02% 80.51% 79.55% 64.83% 55.77% 51.24% 60.47% 68.63% 62.02% 87.96% 111.87%
Research & Development $2.108B $1.814B $1.686B $1.415B $1.693B $1.850B $1.842B $1.853B $2.119B $2.380B $1.552B $2.466B $2.297B $1.905B $1.421B $1.728B $1.404B $1.347B $1.084B $928.0M $669.0M $656.0M $696.0M $649.0M $626.0M $643.0M $528.0M $410.0M $375.0M $311.0M $319.0M $310.0M $272.0M $238.0M $235.0M $182.0M $159.0M $178.0M $218.0M $231.0M $220.0M
YoY Change 16.21% 7.59% 19.15% -16.42% -8.49% 0.43% -0.59% -12.55% -10.97% 53.35% -37.06% 7.36% 20.58% 34.06% -17.77% 23.08% 4.23% 24.26% 16.81% 38.71% 1.98% -5.75% 7.24% 3.67% -2.64% 21.78% 28.78% 9.33% 20.58% -2.51% 2.9% 13.97% 14.29% 1.28% 29.12% 14.47% -10.67% -18.35% -5.63% 5.0%
% of Gross Profit 8.68% 10.03% 10.91% 11.17% 9.86% 10.44% 12.97% 17.66% 15.74% 16.45% 9.01% 13.1% 13.87% 15.59% 16.7% 13.39% 11.39% 11.26% 11.08% 11.88% 11.51% 13.1% 13.2% 11.43% 11.99% 10.81% 9.51% 8.74% 9.21% 8.9% 12.56% 17.71% 15.71% 10.73% 9.8% 7.51% 8.98% 12.46% 15.92% 23.57% 29.02%
Depreciation & Amortization $2.144B $2.219B $2.352B $2.432B $2.577B $2.766B $2.877B $3.034B $3.046B $3.163B $3.087B $2.813B $2.527B $2.296B $2.336B $1.980B $1.797B $1.602B $1.477B $1.397B $1.347B $1.220B $1.169B $1.063B $977.0M $865.0M $738.0M $696.0M $682.0M $683.0M $668.0M $654.0M $602.0M $533.0M $471.0M $434.0M $425.0M $453.0M $476.0M $492.0M $506.0M
YoY Change -3.38% -5.65% -3.29% -5.63% -6.83% -3.86% -5.17% -0.39% -3.7% 2.46% 9.74% 11.32% 10.06% -1.71% 17.98% 10.18% 12.17% 8.46% 5.73% 3.71% 10.41% 4.36% 9.97% 8.8% 12.95% 17.21% 6.03% 2.05% -0.15% 2.25% 2.14% 8.64% 12.95% 13.16% 8.53% 2.12% -6.18% -4.83% -3.25% -2.77%
% of Gross Profit 8.83% 12.28% 15.22% 19.2% 15.01% 15.61% 20.26% 28.91% 22.62% 21.87% 17.92% 14.95% 15.26% 18.79% 27.45% 15.34% 14.57% 13.39% 15.1% 17.89% 23.18% 24.37% 22.18% 18.72% 18.71% 14.55% 13.29% 14.84% 16.75% 19.55% 26.3% 37.37% 34.78% 24.03% 19.63% 17.9% 24.0% 31.72% 34.77% 50.2% 66.75%
Operating Expenses $10.30B $8.683B $7.051B $6.057B $45.51B $46.43B $41.00B $37.38B $43.23B $51.87B $45.79B $57.30B $52.99B $38.63B $6.407B $7.308B $6.279B $6.024B $5.229B $4.601B $3.666B $3.161B $3.303B $3.253B $3.167B $3.204B $2.760B $2.403B $2.098B $1.850B $1.742B $1.719B $1.649B $1.676B $1.573B $1.424B $1.230B $1.158B $1.067B $1.093B $1.068B
YoY Change 18.59% 23.15% 16.41% -86.69% -1.98% 13.24% 9.7% -13.54% -16.66% 13.29% -20.1% 8.15% 37.18% 502.86% -12.33% 16.39% 4.23% 15.2% 13.65% 25.5% 15.98% -4.3% 1.54% 2.72% -1.15% 16.09% 14.86% 14.54% 13.41% 6.2% 1.34% 4.24% -1.61% 6.55% 10.46% 15.77% 6.22% 8.53% -2.38% 2.34%
Operating Profit $14.00B $9.394B $6.878B $4.553B $8.290B $8.293B $4.460B $1.162B $3.785B $3.314B $9.870B $8.573B $7.153B $3.963B $2.103B $5.601B $6.053B $5.944B $4.552B $3.208B $2.144B $1.845B $1.968B $2.425B $2.054B $2.742B $2.791B $2.287B $1.974B $1.644B $798.0M $31.00M $82.00M $542.0M $826.0M $1.000B $541.0M $270.0M $302.0M -$113.0M -$310.0M
YoY Change 48.99% 36.58% 51.07% -45.08% -0.04% 85.94% 283.82% -69.3% 14.21% -66.42% 15.13% 19.85% 80.49% 88.45% -62.45% -7.47% 1.83% 30.58% 41.9% 49.63% 16.21% -6.25% -18.85% 18.06% -25.09% -1.76% 22.04% 15.86% 20.07% 106.02% 2474.19% -62.2% -84.87% -34.38% -17.4% 84.84% 100.37% -10.6% -367.26% -63.55%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$1.541B -$1.008B $526.0M -$1.274B -$981.0M -$1.235B -$1.055B -$1.047B -$1.114B -$1.007B -$702.0M -$446.0M -$356.0M -$1.217B -$1.154B -$1.171B -$1.230B -$1.170B -$774.0M -$754.0M -$720.0M -$756.0M -$875.0M -$962.0M -$778.0M -$675.0M -$475.0M -$398.0M -$414.0M -$410.0M -$440.0M -$497.0M -$469.0M -$406.0M -$372.0M -$340.0M -$252.0M -$215.0M -$234.0M -$265.0M -$306.0M
YoY Change 52.88% -291.63% -141.29% 29.87% -20.57% 17.06% 0.76% -6.01% 10.63% 43.45% 57.4% 25.28% -70.75% 5.46% -1.45% -4.8% 5.13% 51.16% 2.65% 4.72% -4.76% -13.6% -9.04% 23.65% 15.26% 42.11% 19.35% -3.86% 0.98% -6.82% -11.47% 5.97% 15.52% 9.14% 9.41% 34.92% 17.21% -8.12% -11.7% -13.4%
% of Operating Profit -11.01% -10.73% 7.65% -27.98% -11.83% -14.89% -23.65% -90.1% -29.43% -30.39% -7.11% -5.2% -4.98% -30.71% -54.87% -20.91% -20.32% -19.68% -17.0% -23.5% -33.58% -40.98% -44.46% -39.67% -37.88% -24.62% -17.02% -17.4% -20.97% -24.94% -55.14% -1603.23% -571.95% -74.91% -45.04% -34.0% -46.58% -79.63% -77.48%
Other Income/Expense, Net $595.0M $1.291B $1.814B -$44.00M -$57.00M -$67.00M $153.0M -$518.0M $161.0M $322.0M -$34.00M $130.0M -$32.00M $130.0M $113.0M $108.0M $167.0M $87.00M $123.0M $253.0M $53.00M $25.00M $76.00M $65.00M $145.0M $107.0M $97.00M $52.00M $55.00M $39.00M $364.0M $148.0M $78.00M $125.0M $167.0M $182.0M $170.0M $160.0M $217.0M $63.00M $129.0M
YoY Change -53.91% -28.83% -4222.73% -22.81% -14.93% -143.79% -129.54% -421.74% -50.0% -1047.06% -126.15% -506.25% -124.62% 15.04% 4.63% -35.33% 91.95% -29.27% -51.38% 377.36% 112.0% -67.11% 16.92% -55.17% 35.51% 10.31% 86.54% -5.45% 41.03% -89.29% 145.95% 89.74% -37.6% -25.15% -8.24% 7.06% 6.25% -26.27% 244.44% -51.16%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $13.05B $8.752B $2.740B $590.0M $2.888B $2.131B $240.0M -$2.053B $636.0M $276.0M $5.602B $4.090B $2.250B $778.0M $569.0M $4.501B $4.990B $4.861B $3.901B $2.707B $1.477B $1.114B $1.169B $1.528B $1.421B $2.174B $2.413B $1.941B $1.615B $1.273B $722.0M -$318.0M -$571.0M $261.0M $621.0M $842.0M $459.0M $103.0M $216.0M -$541.0M -$599.0M
YoY Change 49.11% 219.42% 364.41% -79.57% 35.52% 787.92% -111.69% -422.8% 130.43% -95.07% 36.97% 81.78% 189.2% 36.73% -87.36% -9.8% 2.65% 24.61% 44.11% 83.28% 32.59% -4.7% -23.49% 7.53% -34.64% -9.9% 24.32% 20.19% 26.87% 76.32% -327.04% -44.31% -318.77% -57.97% -26.25% 83.44% 345.63% -52.31% -139.93% -9.68%
Income Tax $2.781B $2.067B $1.742B $1.006B $1.746B $1.698B $3.339B $192.0M $916.0M $692.0M $2.795B $2.528B $1.720B $968.0M -$270.0M $953.0M $1.485B $1.405B $1.120B $731.0M $398.0M $312.0M $367.0M $447.0M $455.0M $665.0M $796.0M $613.0M $501.0M $354.0M $42.00M -$114.0M -$152.0M $78.00M $162.0M $262.0M $118.0M $21.00M $27.00M -$114.0M -$263.0M
% Of Pretax Income 21.31% 23.62% 63.58% 170.51% 60.46% 79.68% 1391.25% 144.03% 250.72% 49.89% 61.81% 76.44% 124.42% -47.45% 21.17% 29.76% 28.9% 28.71% 27.0% 26.95% 28.01% 31.39% 29.25% 32.02% 30.59% 32.99% 31.58% 31.02% 27.81% 5.82% 29.89% 26.09% 31.12% 25.71% 20.39% 12.5%
Net Earnings $10.34B $6.705B $6.493B $3.003B $6.094B $6.148B $759.0M -$59.00M $2.523B $2.468B $6.570B $5.722B $4.981B $2.700B $895.0M $3.557B $3.541B $3.537B $2.854B $2.035B $1.099B $798.0M $805.0M $1.053B $946.0M $1.513B $1.665B $1.361B $1.136B $955.0M $652.0M -$2.435B -$404.0M $210.0M $497.0M $616.0M $350.0M $76.00M $198.0M -$428.0M -$345.0M
YoY Change 54.14% 3.27% 116.22% -50.72% -0.88% 710.01% -1386.44% -102.34% 2.23% -62.44% 14.82% 14.88% 84.48% 201.68% -74.84% 0.45% 0.11% 23.93% 40.25% 85.17% 37.72% -0.87% -23.55% 11.31% -37.48% -9.13% 22.34% 19.81% 18.95% 46.47% -126.78% 502.72% -292.38% -57.75% -19.32% 76.0% 360.53% -61.62% -146.26% 24.06%
Net Earnings / Revenue 15.41% 11.28% 12.74% 7.19% 11.33% 11.23% 1.67% -0.15% 5.37% 4.47% 11.8% 8.69% 8.28% 6.34% 2.76% 6.93% 7.88% 8.52% 7.85% 6.71% 4.82% 3.96% 3.94% 5.22% 4.8% 7.21% 8.8% 8.24% 7.07% 6.67% 5.61% -23.89% -3.97% 1.84% 4.47% 5.9% 4.22% 1.03% 2.94% -6.51% -6.36%
Basic Earnings Per Share $20.24 $12.72 $11.93 $5.51 $10.85 $10.39 $1.27 -$0.11 $4.23 $3.97 $10.16 $8.71 $7.64 $4.28
Diluted Earnings Per Share $20.12 $12.64M $11.83 $5.46 $10.74 $10.26 $1.26 -$0.11 $4.18 $3.90 $9.95 $8.48 $7.40 $4.15 $1.43 $5.66 $5.37 $5.171M $4.042M $2.878M $1.563M $1.150M $1.160M $1.509M $1.316M $2.056M $2.188M $1.752M $1.418M $1.176M $803.9K -$3.017M -$500.6K $261.2K $612.8K $759.6K $439.1K $96.32K $253.2K -$558.0K -$466.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $6.978B $7.004B $9.254B $9.352B $8.284B $7.858B $8.261B $7.168B $6.460B $7.341B $6.095B $5.519B $3.079B $3.592B $4.867B $2.736B $1.122B $530.0M $1.108B $445.0M $342.0M $309.0M $400.0M $334.0M $548.0M $360.0M $292.0M $487.0M $638.0M $419.0M $83.00M $119.0M $104.0M $110.0M $148.0M $74.00M $155.0M $166.0M $282.0M $62.00M $71.00M
YoY Change -0.37% -24.31% -1.05% 12.89% 5.42% -4.88% 15.25% 10.96% -12.0% 20.44% 10.44% 79.25% -14.28% -26.2% 77.89% 143.85% 111.7% -52.17% 148.99% 30.12% 10.68% -22.75% 19.76% -39.05% 52.22% 23.29% -40.04% -23.67% 52.27% 404.82% -30.25% 14.42% -5.45% -25.68% 100.0% -52.26% -6.63% -41.13% 354.84% -12.68%
Cash & Equivalents $6.978B $7.004B $9.254B $9.352B $8.284B $7.857B $8.261B $7.168B $6.460B $7.341B $6.081B $5.490B $3.057B $3.592B $4.867B $2.736B $1.122B $530.0M $1.108B $445.0M $342.0M $309.0M $400.0M $334.0M $548.0M $360.0M $292.0M $487.0M $638.0M $419.0M $83.00M $119.0M $104.0M $110.0M $148.0M $74.00M $155.0M $166.0M $282.0M $62.00M $71.00M
Short-Term Investments $0.00 $1.000M $14.00M $29.00M $22.00M
Other Short-Term Assets $4.586B $2.642B $2.788B $1.930B $1.823B $1.799B $1.832B $1.744B $1.680B $2.595B $2.526B $12.24B $12.63B $1.839B $2.078B $2.240B $1.399B $1.371B $2.505B $1.699B $2.131B $2.005B $1.573B $1.416B $1.229B $1.081B $928.0M $852.0M $803.0M $865.0M $838.0M $709.0M $718.0M $635.0M $540.0M $474.0M $224.0M $208.0M $224.0M $263.0M $272.0M
YoY Change 73.58% -5.24% 44.46% 5.87% 1.33% -1.8% 5.05% 3.81% -35.26% 2.73% -79.36% -3.09% 586.84% -11.5% -7.23% 60.11% 2.04% -45.27% 47.44% -20.27% 6.28% 27.46% 11.09% 15.22% 13.69% 16.49% 8.92% 6.1% -7.17% 3.22% 18.19% -1.25% 13.07% 17.59% 13.92% 111.61% 7.69% -7.14% -14.83% -3.31%
Inventory $16.57B $16.27B $14.04B $11.40B $11.27B $11.53B $10.02B $8.614B $9.700B $12.21B $12.63B $15.55B $14.54B $9.587B $6.360B $8.781B $7.204B $6.351B $5.224B $4.675B $3.047B $2.763B $2.925B $2.692B $2.594B $2.842B $2.603B $2.222B $1.921B $1.835B $1.525B $1.675B $1.921B $2.105B $2.120B $1.986B $1.323B $1.211B $1.139B $1.246B $1.193B
Prepaid Expenses
Receivables $9.310B $8.856B $8.477B $7.317B $8.484B $8.767B $7.376B $5.919B $6.677B $7.699B $8.326B $8.831B $7.646B $16.79B $13.91B $18.13B $15.75B $15.41B $14.35B $12.65B $10.75B $9.403B $8.441B $8.079B $7.439B $7.176B $5.991B $5.222B $4.285B $4.290B $3.625B $2.948B $2.673B $2.965B $2.813B $2.669B $2.174B $1.808B $1.244B $1.168B $1.504B
Other Receivables $9.510B $9.013B $8.898B $9.463B $9.336B $8.650B $8.757B $8.522B $8.991B $9.027B $8.763B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $86.00M $154.0M $86.00M $87.00M $114.0M $130.0M $92.00M $93.00M $176.0M $343.0M
Total Short-Term Assets $46.95B $43.79B $43.46B $39.46B $39.19B $38.60B $36.24B $31.97B $33.51B $38.87B $38.34B $42.14B $37.90B $31.81B $27.22B $31.89B $25.48B $23.66B $23.19B $19.46B $16.27B $14.48B $13.34B $12.52B $11.81B $11.46B $9.814B $8.783B $7.647B $7.409B $6.071B $5.537B $5.570B $5.901B $5.708B $5.317B $4.006B $3.485B $2.982B $2.915B $3.383B
YoY Change 7.23% 0.76% 10.11% 0.69% 1.53% 6.51% 13.38% -4.6% -13.79% 1.39% -9.03% 11.18% 19.14% 16.88% -14.64% 25.15% 7.67% 2.06% 19.12% 19.65% 12.34% 8.55% 6.53% 6.02% 3.06% 16.76% 11.74% 14.86% 3.21% 22.04% 9.64% -0.59% -5.61% 3.38% 7.35% 32.73% 14.95% 16.87% 2.3% -13.83%
Property, Plant & Equipment $12.68B $12.03B $12.72B $13.00B $13.53B $13.57B $14.16B $15.32B $16.09B $16.58B $17.08B $16.46B $14.40B $12.54B $12.39B $12.52B $9.997B $8.851B $7.988B $7.682B $7.251B $7.009B $6.603B $5.951B $5.380B $4.866B $4.058B $3.767B $3.644B $3.776B $3.827B $3.954B $4.049B $3.986B $3.505B $6.492B $2.563B $2.528B $2.652B $2.945B $3.258B
YoY Change 5.42% -5.4% -2.22% -3.87% -0.34% -4.1% -7.62% -4.77% -2.94% -2.92% 3.73% 14.35% 14.8% 1.24% -1.1% 25.28% 12.95% 10.8% 3.98% 5.94% 3.45% 6.15% 10.96% 10.61% 10.56% 19.91% 7.72% 3.38% -3.5% -1.33% -3.21% -2.35% 1.58% 13.72% -46.01% 153.3% 1.38% -4.68% -9.95% -9.61%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $243.0M $249.0M $246.0M $257.0M $272.0M $272.0M $133.0M $164.0M $105.0M $94.00M $598.0M $562.0M $565.0M $517.0M $800.0M $747.0M $787.0M $551.0M $553.0M $773.0M $751.0M $701.0M $476.0M $455.0M $395.0M $345.0M $346.0M $329.0M $302.0M $71.00M $227.0M $185.0M $198.0M $173.0M $131.0M
YoY Change -2.41% 1.22% -4.28% -5.51% 0.0% 104.51% -18.9% 56.19% 11.7% -84.28% 6.41% -0.53% 9.28% -35.38% 7.1% -5.08% 42.83% -0.36% -28.46% 2.93% 7.13% 47.27% 4.62% 15.19% 14.49% -0.29% 5.17% 8.94% 325.35% -68.72% 22.7% -6.57% 14.45% 32.06%
Other Assets $8.073B $6.806B $5.346B $4.747B $4.159B $3.774B $3.484B $4.216B $4.328B $3.292B $2.463B $3.796B $4.264B $4.031B $4.346B $4.764B $3.475B $3.691B $2.602B $3.000B $2.511B $2.006B $1.863B $1.763B $1.742B $1.646B $1.890B $1.736B $1.701B $1.579B $1.877B $1.835B $352.0M $272.0M $226.0M $1.101B $123.0M $90.00M $107.0M $94.00M $97.00M
YoY Change 18.62% 27.31% 12.62% 14.14% 10.2% 8.32% -17.36% -2.59% 31.47% 33.66% -35.12% -10.98% 5.78% -7.25% -8.77% 37.09% -5.85% 41.85% -13.27% 19.47% 25.17% 7.68% 5.67% 1.21% 5.83% -12.91% 8.87% 2.06% 7.73% -15.88% 2.29% 421.31% 29.41% 20.35% -79.47% 795.12% 36.67% -15.89% 13.83% -3.09%
Total Long-Term Assets $40.53B $38.16B $39.34B $38.86B $39.26B $39.91B $40.72B $42.74B $44.83B $45.81B $46.56B $46.83B $43.32B $32.21B $32.82B $35.90B $30.66B $27.79B $24.37B $23.63B $20.44B $18.23B $17.25B $15.94B $14.90B $13.67B $10.94B $9.945B $9.183B $8.841B $8.736B $8.398B $6.472B $6.050B $5.218B $4.369B $3.625B $3.276B $3.034B $3.308B $3.585B
YoY Change 6.21% -3.0% 1.23% -1.02% -1.62% -1.99% -4.72% -4.68% -2.14% -1.6% -0.58% 8.11% 34.49% -1.86% -8.57% 17.1% 10.33% 14.03% 3.12% 15.59% 12.18% 5.68% 8.17% 6.99% 9.01% 24.92% 10.03% 8.3% 3.87% 1.2% 4.02% 29.76% 6.98% 15.94% 19.43% 20.52% 10.65% 7.98% -8.28% -7.73%
Total Assets $87.48B $81.94B $82.79B $78.32B $78.45B $78.51B $76.96B $74.70B $78.34B $84.68B $84.90B $88.97B $81.22B $64.02B $60.04B $67.78B $56.13B $51.45B $47.55B $43.10B $36.71B $32.71B $30.59B $28.46B $26.71B $25.13B $20.76B $18.73B $16.83B $16.25B $14.81B $13.94B $12.04B $11.95B $10.93B $9.686B $7.631B $6.761B $6.016B $6.223B $6.968B
YoY Change
Accounts Payable $7.906B $8.689B $8.154B $6.128B $5.957B $7.051B $6.487B $4.614B $5.023B $6.515B $6.560B $6.753B $8.161B $5.856B $2.993B $4.827B $4.723B $4.085B $3.412B $3.524B $2.259B $1.790B $2.123B $2.339B $2.003B $2.250B $2.218B $2.858B $2.579B $2.624B $2.055B $1.772B $1.662B $1.685B $1.550B $1.495B $1.351B $1.182B $1.105B $1.027B $883.0M
YoY Change -9.01% 6.56% 33.06% 2.87% -15.52% 8.69% 40.59% -8.14% -22.9% -0.69% -2.86% -17.25% 39.36% 95.66% -37.99% 2.2% 15.62% 19.72% -3.18% 56.0% 26.2% -15.69% -9.23% 16.77% -10.98% 1.44% -22.39% 10.82% -1.71% 27.69% 15.97% 6.62% -1.36% 8.71% 3.68% 10.66% 14.3% 6.97% 7.59% 16.31%
Accrued Expenses $7.715B $6.393B $6.157B $4.901B $5.623B $5.887B $5.745B $4.171B $5.054B $5.772B $5.065B $5.434B $5.679B $4.550B $3.438B $4.496B $4.304B $3.861B $4.218B $3.804B $3.754B $3.399B $2.822B $2.422B $2.239B $2.145B $1.956B $1.010B $875.0M $1.047B $957.0M $828.0M $718.0M $491.0M $454.0M $485.0M $431.0M $450.0M $387.0M $411.0M $286.0M
YoY Change 20.68% 3.83% 25.63% -12.84% -4.48% 2.47% 37.74% -17.47% -12.44% 13.96% -6.79% -4.31% 24.81% 32.34% -23.53% 4.46% 11.47% -8.46% 10.88% 1.33% 10.44% 20.45% 16.52% 8.17% 4.38% 9.66% 93.66% 15.43% -16.43% 9.4% 15.58% 15.32% 46.23% 8.15% -6.39% 12.53% -4.22% 16.28% -5.84% 43.71%
Deferred Revenue
YoY Change
Short-Term Debt $4.643B $5.957B $5.404B $2.015B $5.166B $5.723B $4.837B $7.303B $6.967B $4.708B $3.679B $5.287B $3.988B $4.056B $4.083B $7.209B $5.468B $5.155B $5.569B $4.157B $2.757B $2.175B $2.180B $971.0M $770.0M $809.0M $484.0M $1.192B $1.174B $740.0M $822.0M $941.0M $474.0M $1.381B $1.358B $1.072B $623.0M $696.0M $93.00M $309.0M $344.0M
YoY Change -22.06% 10.23% 168.19% -60.99% -9.73% 18.32% -33.77% 4.82% 47.98% 27.97% -30.41% 32.57% -1.68% -0.66% -43.36% 31.84% 6.07% -7.43% 33.97% 50.78% 26.76% -0.23% 124.51% 26.1% -4.82% 67.15% -59.4% 1.53% 58.65% -9.98% -12.65% 98.52% -65.68% 1.69% 26.68% 72.07% -10.49% 648.39% -69.9% -10.17%
Long-Term Debt Due $8.763B $5.322B $6.352B $9.149B $6.210B $5.830B $6.194B $6.662B $5.877B $6.793B $7.352B $7.104B $5.660B $3.925B $5.701B $5.492B $5.132B $4.461B $4.499B $3.531B $2.981B $3.912B $3.131B $2.762B $3.104B $2.239B $1.142B $1.180B $1.262B $893.0M $711.0M $612.0M $881.0M $450.0M $348.0M $235.0M $286.0M $122.0M $134.0M $168.0M $9.000M
YoY Change 64.66% -16.22% -30.57% 47.33% 6.52% -5.88% -7.02% 13.36% -13.48% -7.6% 3.49% 25.51% 44.2% -31.15% 3.81% 7.01% 15.04% -0.84% 27.41% 18.45% -23.8% 24.94% 13.36% -11.02% 38.63% 96.06% -3.22% -6.5% 41.32% 25.6% 16.18% -30.53% 95.78% 29.31% 48.09% -17.83% 134.43% -8.96% -20.24% 1766.67%
Total Short-Term Liabilities $34.73B $31.53B $29.85B $25.72B $26.62B $28.22B $26.93B $26.13B $26.24B $27.88B $27.30B $29.42B $28.36B $22.02B $18.98B $25.63B $22.25B $19.82B $19.33B $15.92B $12.35B $11.73B $10.39B $8.668B $8.254B $7.565B $6.067B $6.458B $6.049B $5.498B $4.671B $4.227B $3.859B $4.259B $3.904B $3.435B $2.758B $2.472B $1.742B $1.939B $1.576B
YoY Change 10.14% 5.64% 16.06% -3.4% -5.66% 4.78% 3.06% -0.42% -5.87% 2.12% -7.2% 3.73% 28.78% 16.05% -25.95% 15.19% 12.22% 2.53% 21.44% 28.93% 5.3% 12.88% 19.83% 5.02% 9.11% 24.69% -6.05% 6.76% 10.02% 17.7% 10.5% 9.54% -9.39% 9.09% 13.65% 24.55% 11.57% 41.91% -10.16% 23.03%
Long-Term Debt $24.47B $25.71B $26.03B $26.00B $26.28B $25.00B $23.85B $22.82B $25.17B $27.78B $26.72B $27.75B $24.94B $20.44B $21.85B $22.83B $17.83B $17.68B $15.68B $15.84B $14.55B $11.77B $11.29B $11.33B $9.928B $9.404B $6.942B $5.087B $3.964B $4.270B $3.895B $4.119B $3.892B $2.890B $2.288B $1.953B $1.287B $1.134B $1.177B $1.384B $1.894B
YoY Change -4.83% -1.23% 0.13% -1.07% 5.12% 4.83% 4.51% -9.34% -9.41% 3.99% -3.72% 11.26% 22.05% -6.45% -4.32% 28.07% 0.84% 12.78% -1.01% 8.88% 23.54% 4.28% -0.38% 14.16% 5.57% 35.47% 36.47% 28.33% -7.17% 9.63% -5.44% 5.83% 34.67% 26.31% 17.15% 51.75% 13.49% -3.65% -14.96% -26.93%
Other Long-Term Liabilities $8.773B $8.807B $10.40B $11.23B $10.92B $11.21B $12.42B $12.54B $12.05B $12.19B $10.00B $14.22B $14.52B $10.24B $9.916B $12.61B $7.062B $5.879B $3.161B $3.126B $3.172B $3.333B $2.920B $2.514B $2.536B $2.590B $2.698B $3.019B $3.393B $3.548B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -0.39% -15.29% -7.42% 2.82% -2.58% -9.72% -0.98% 4.11% -1.21% 21.92% -29.67% -2.03% 41.78% 3.25% -21.36% 78.55% 20.12% 85.99% 1.12% -1.45% -4.83% 14.14% 16.15% -0.87% -2.08% -4.0% -10.63% -11.02% -4.37%
Total Long-Term Liabilities $33.25B $34.52B $36.43B $37.23B $37.20B $36.21B $36.27B $35.36B $37.22B $39.98B $36.72B $41.97B $39.46B $30.68B $31.76B $35.44B $24.89B $23.56B $18.84B $18.96B $17.72B $15.11B $14.21B $13.85B $12.46B $11.99B $9.640B $8.106B $7.357B $7.818B $3.895B $4.119B $3.892B $2.890B $2.288B $1.953B $1.287B $1.134B $1.177B $1.384B $1.894B
YoY Change -3.7% -5.24% -2.15% 0.07% 2.74% -0.15% 2.56% -4.99% -6.91% 8.87% -12.51% 6.37% 28.64% -3.43% -10.38% 42.39% 5.65% 25.06% -0.66% 7.03% 17.28% 6.3% 2.62% 11.1% 3.92% 24.42% 18.92% 10.18% -5.9% 100.72% -5.44% 5.83% 34.67% 26.31% 17.15% 51.75% 13.49% -3.65% -14.96% -26.93%
Total Liabilities $67.98B $66.07B $66.31B $62.99B $63.87B $64.47B $63.27B $61.57B $63.53B $67.94B $64.09B $71.44B $68.34B $53.20B $51.30B $61.70B $47.25B $44.59B $39.12B $35.63B $30.63B $27.23B $24.97B $22.86B $21.25B $20.00B $16.08B $14.61B $13.44B $13.34B $12.61B $12.36B $7.998B $7.411B $6.452B $5.573B $4.066B $3.612B $2.948B $3.371B $3.631B
YoY Change 2.89% -0.35% 5.26% -1.37% -0.94% 1.9% 2.76% -3.09% -6.48% 6.01% -10.29% 4.54% 28.46% 3.7% -16.85% 30.57% 5.96% 13.98% 9.8% 16.31% 12.48% 9.05% 9.23% 7.62% 6.25% 24.38% 10.03% 8.7% 0.77% 5.8% 2.01% 54.54% 7.92% 14.86% 15.77% 37.06% 12.57% 22.52% -12.55% -7.16%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $192.88 Billion

About CATERPILLAR INC

Caterpillar, Inc. engages in the business of manufacturing construction and mining equipment, off-highway diesel and natural gas engines, industrial gas turbines, and diesel-electric locomotives. The company is headquartered in Irving, Texas and currently employs 113,200 full-time employees. The firm operates through its three primary segments: Construction Industries, Resource Industries and Energy & Transportation. The company also provides financing and related services through its Financial Products segment. The Construction Industries segment is primarily responsible for supporting customers using machinery in infrastructure and building construction applications. The Resource Industries segment is primarily responsible for supporting customers using machinery in mining, heavy construction and quarry and aggregates. The Energy & Transportation segment is primarily responsible for supporting customers using reciprocating engines, turbines, diesel-electric locomotives, and related services across industries serving oil and gas, power generation, industrial and transportation applications.

Industry: Construction Machinery & Equip Peers: Allison Transmission Holdings Inc CUMMINS INC FEDERAL SIGNAL CORP /DE/ OSHKOSH CORP PACCAR INC TEREX CORP TRINITY INDUSTRIES INC WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP