|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$315.1M
10.19%
YoY
|
$286.0M
-19.24%
YoY
|
$354.1M
-1.81%
YoY
|
$360.6M
20.9%
YoY
|
$298.3M
30.34%
YoY
|
| Depreciation, Depletion And Amortization |
$6.598M
-8.14%
YoY
|
$7.183M
-14.19%
YoY
|
$8.371M
-15.94%
YoY
|
$9.958M
25.16%
YoY
|
$7.956M
3.86%
YoY
|
| Cash From Operating Activities |
$368.6M
11.97%
YoY
|
$329.2M
-14.45%
YoY
|
$384.7M
-17.68%
YoY
|
$467.4M
39.8%
YoY
|
$334.3M
4.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.911M
35.07%
YoY
|
$3.636M
6.91%
YoY
|
$3.401M
0.32%
YoY
|
$3.390M
-9.07%
YoY
|
$3.728M
-35.48%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$73.88M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$852.4M
-554.22%
YoY
|
$187.7M
-112.73%
YoY
|
-$1.474B
-20.17%
YoY
|
-$1.846B
115.61%
YoY
|
-$856.2M
262.18%
YoY
|
| Cash From Investing Activities |
-$857.3M
-565.86%
YoY
|
$184.0M
-112.46%
YoY
|
-$1.477B
-20.13%
YoY
|
-$1.849B
115.07%
YoY
|
-$859.9M
255.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$93.80M
-4.25%
YoY
|
$97.97M
-0.68%
YoY
|
$98.64M
-2.3%
YoY
|
$101.0M
1.64%
YoY
|
$99.32M
0.64%
YoY
|
| Common Stock Issuance & Retirement, Net |
$180.3M
112.85%
YoY
|
$84.70M
408.21%
YoY
|
$16.67M
-88.21%
YoY
|
$141.3M
-15.43%
YoY
|
$167.1M
608.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$873.6M
-388.84%
YoY
|
-$302.5M
-139.86%
YoY
|
$758.7M
700.85%
YoY
|
$94.74M
-93.9%
YoY
|
$1.554B
107.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$368.6M
11.97%
YoY
|
$329.2M
-14.45%
YoY
|
$384.7M
-17.68%
YoY
|
$467.4M
39.8%
YoY
|
$334.3M
4.49%
YoY
|
| Cash From Investing Activities |
-$857.3M
-565.86%
YoY
|
$184.0M
-112.46%
YoY
|
-$1.477B
-20.13%
YoY
|
-$1.849B
115.07%
YoY
|
-$859.9M
255.04%
YoY
|
| Cash From Financing Activities |
$873.6M
-388.84%
YoY
|
-$302.5M
-139.86%
YoY
|
$758.7M
700.85%
YoY
|
$94.74M
-93.9%
YoY
|
$1.554B
107.36%
YoY
|
| Net Change In Cash |
$384.9M
82.66%
YoY
|
$210.7M
-163.16%
YoY
|
-$333.6M
-74.09%
YoY
|
-$1.287B
-225.15%
YoY
|
$1.029B
24.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$368.6M
11.97%
YoY
|
$329.2M
-14.45%
YoY
|
$384.7M
-17.68%
YoY
|
$467.4M
39.8%
YoY
|
$334.3M
4.49%
YoY
|
| Capital Expenditures |
$4.911M
35.07%
YoY
|
$3.636M
6.91%
YoY
|
$3.401M
0.32%
YoY
|
$3.390M
-9.07%
YoY
|
$3.728M
-35.48%
YoY
|
| Free Cash Flow |
$363.7M
11.72%
YoY
|
$325.5M
-14.64%
YoY
|
$381.3M
-17.81%
YoY
|
$464.0M
40.36%
YoY
|
$330.6M
5.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$86.89M
25.02%
YoY
|
$90.52M
12.86%
YoY
|
$77.65M
15.01%
YoY
|
$77.45M
15.89%
YoY
|
$69.50M
-2.71%
YoY
|
$80.20M
-2.82%
YoY
|
$67.51M
-18.04%
YoY
|
$66.83M
-28.31%
YoY
|
$71.44M
-25.59%
YoY
|
$82.53M
-15.45%
YoY
|
$82.37M
-16.83%
YoY
|
$93.22M
4.77%
YoY
|
$96.01M
28.01%
YoY
|
$97.60M
29.62%
YoY
|
$99.04M
36.79%
YoY
|
$88.98M
15.26%
YoY
|
$75.00M
2.2%
YoY
|
$75.30M
6.22%
YoY
|
$72.40M
27.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.667M
-9.16%
YoY
|
$1.414M
-65.13%
YoY
|
$1.670M
-5.6%
YoY
|
$4.060M
124.68%
YoY
|
$1.835M
-2.86%
YoY
|
$4.055M
105.73%
YoY
|
$1.769M
-11.55%
YoY
|
$1.807M
-23.2%
YoY
|
$1.889M
-8.03%
YoY
|
$1.971M
-36.64%
YoY
|
$2.000M
-11.97%
YoY
|
$2.353M
-4.47%
YoY
|
$2.054M
-2.75%
YoY
|
$3.111M
48.14%
YoY
|
$2.272M
33.65%
YoY
|
$2.463M
11.95%
YoY
|
$2.112M
3.33%
YoY
|
$2.100M
0.0%
YoY
|
$1.700M
-10.53%
YoY
|
| Cash From Operating Activities |
$98.35M
-0.62%
YoY
|
$55.06M
-36.58%
YoY
|
$150.6M
85.35%
YoY
|
$63.95M
-12.29%
YoY
|
$98.96M
12.24%
YoY
|
$86.82M
31.86%
YoY
|
$81.25M
-24.14%
YoY
|
$72.92M
-19.59%
YoY
|
$88.17M
-27.23%
YoY
|
$65.84M
-32.41%
YoY
|
$107.1M
-43.89%
YoY
|
$90.68M
-2.12%
YoY
|
$121.2M
40.15%
YoY
|
$97.42M
0.64%
YoY
|
$190.9M
168.45%
YoY
|
$92.65M
23.86%
YoY
|
$86.46M
-5.58%
YoY
|
$96.80M
11.39%
YoY
|
$71.10M
16.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.319M
-14.05%
YoY
|
$456.0K
-53.56%
YoY
|
$495.0K
-58.92%
YoY
|
$1.262M
136.77%
YoY
|
$2.698M
194.54%
YoY
|
$982.0K
-45.47%
YoY
|
$1.205M
100.83%
YoY
|
$533.0K
-20.09%
YoY
|
$916.0K
210.51%
YoY
|
$1.801M
506.4%
YoY
|
$600.0K
-169.44%
YoY
|
$667.0K
-169.99%
YoY
|
$295.0K
-76.88%
YoY
|
$297.0K
-133.0%
YoY
|
-$864.0K
-13.6%
YoY
|
-$953.0K
-4.7%
YoY
|
$1.276M
67.89%
YoY
|
-$900.0K
-35.71%
YoY
|
-$1.000M
-9.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$73.88M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.01M
-139.89%
YoY
|
-$46.73M
-41.54%
YoY
|
-$308.6M
-310.37%
YoY
|
-$645.0M
-878.06%
YoY
|
$147.9M
289.07%
YoY
|
-$79.93M
-86.41%
YoY
|
$146.7M
-204.39%
YoY
|
$82.90M
-113.44%
YoY
|
$38.02M
-129.67%
YoY
|
-$588.1M
198.4%
YoY
|
-$140.5M
-75.03%
YoY
|
-$616.9M
39.9%
YoY
|
-$128.1M
-80.14%
YoY
|
-$197.1M
-54.26%
YoY
|
-$562.7M
49.05%
YoY
|
-$441.0M
202.24%
YoY
|
-$645.3M
-757.83%
YoY
|
-$430.9M
557.86%
YoY
|
-$377.5M
-574.84%
YoY
|
| Cash From Investing Activities |
-$61.33M
-142.23%
YoY
|
-$47.18M
-41.68%
YoY
|
-$309.1M
-312.46%
YoY
|
-$646.3M
-884.62%
YoY
|
$145.2M
291.4%
YoY
|
-$80.91M
-86.28%
YoY
|
$145.5M
-203.02%
YoY
|
$82.37M
-113.34%
YoY
|
$37.10M
-128.89%
YoY
|
-$589.9M
198.87%
YoY
|
-$141.2M
-74.94%
YoY
|
-$617.6M
39.75%
YoY
|
-$128.4M
-80.14%
YoY
|
-$197.4M
-54.28%
YoY
|
-$563.5M
48.85%
YoY
|
-$441.9M
200.62%
YoY
|
-$646.6M
-764.0%
YoY
|
-$431.7M
545.29%
YoY
|
-$378.6M
-582.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$25.44M
6.66%
YoY
|
N/A
|
N/A
|
N/A
|
$23.86M
-3.45%
YoY
|
N/A
|
N/A
|
N/A
|
$24.71M
0.42%
YoY
|
N/A
|
N/A
|
N/A
|
$24.61M
-3.57%
YoY
|
N/A
|
N/A
|
N/A
|
$25.52M
3.51%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.74M
-49.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$255.9M
-353.86%
YoY
|
$108.5M
-135.55%
YoY
|
$219.5M
3013.49%
YoY
|
$444.8M
-296.63%
YoY
|
$100.8M
-54.56%
YoY
|
-$305.2M
-260.66%
YoY
|
$7.051M
-102.47%
YoY
|
-$226.2M
-125.83%
YoY
|
$221.9M
-1117.53%
YoY
|
$189.9M
-19343.87%
YoY
|
-$285.2M
-159.16%
YoY
|
$875.8M
257.27%
YoY
|
-$21.80M
-96.55%
YoY
|
-$987.0K
-100.1%
YoY
|
$482.1M
17.86%
YoY
|
$245.1M
506.8%
YoY
|
-$631.5M
-537.71%
YoY
|
$960.5M
-3019.45%
YoY
|
$409.0M
-246.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$98.35M
-0.62%
YoY
|
$55.06M
-36.58%
YoY
|
$150.6M
85.35%
YoY
|
$63.95M
-12.29%
YoY
|
$98.96M
12.24%
YoY
|
$86.82M
31.86%
YoY
|
$81.25M
-24.14%
YoY
|
$72.92M
-19.59%
YoY
|
$88.17M
-27.23%
YoY
|
$65.84M
-32.41%
YoY
|
$107.1M
-43.89%
YoY
|
$90.68M
-2.12%
YoY
|
$121.2M
40.15%
YoY
|
$97.42M
0.64%
YoY
|
$190.9M
168.45%
YoY
|
$92.65M
23.86%
YoY
|
$86.46M
-5.58%
YoY
|
$96.80M
11.39%
YoY
|
$71.10M
16.75%
YoY
|
| Cash From Investing Activities |
-$61.33M
-142.23%
YoY
|
-$47.18M
-41.68%
YoY
|
-$309.1M
-312.46%
YoY
|
-$646.3M
-884.62%
YoY
|
$145.2M
291.4%
YoY
|
-$80.91M
-86.28%
YoY
|
$145.5M
-203.02%
YoY
|
$82.37M
-113.34%
YoY
|
$37.10M
-128.89%
YoY
|
-$589.9M
198.87%
YoY
|
-$141.2M
-74.94%
YoY
|
-$617.6M
39.75%
YoY
|
-$128.4M
-80.14%
YoY
|
-$197.4M
-54.28%
YoY
|
-$563.5M
48.85%
YoY
|
-$441.9M
200.62%
YoY
|
-$646.6M
-764.0%
YoY
|
-$431.7M
545.29%
YoY
|
-$378.6M
-582.91%
YoY
|
| Cash From Financing Activities |
-$255.9M
-353.86%
YoY
|
$108.5M
-135.55%
YoY
|
$219.5M
3013.49%
YoY
|
$444.8M
-296.63%
YoY
|
$100.8M
-54.56%
YoY
|
-$305.2M
-260.66%
YoY
|
$7.051M
-102.47%
YoY
|
-$226.2M
-125.83%
YoY
|
$221.9M
-1117.53%
YoY
|
$189.9M
-19343.87%
YoY
|
-$285.2M
-159.16%
YoY
|
$875.8M
257.27%
YoY
|
-$21.80M
-96.55%
YoY
|
-$987.0K
-100.1%
YoY
|
$482.1M
17.86%
YoY
|
$245.1M
506.8%
YoY
|
-$631.5M
-537.71%
YoY
|
$960.5M
-3019.45%
YoY
|
$409.0M
-246.59%
YoY
|
| Net Change In Cash |
-$218.9M
-163.46%
YoY
|
$116.4M
-138.88%
YoY
|
$61.08M
-73.87%
YoY
|
-$137.5M
93.9%
YoY
|
$345.0M
-0.62%
YoY
|
-$299.2M
-10.43%
YoY
|
$233.8M
-173.21%
YoY
|
-$70.93M
-120.33%
YoY
|
$347.1M
-1294.05%
YoY
|
-$334.1M
230.98%
YoY
|
-$319.3M
-391.91%
YoY
|
$348.9M
-435.12%
YoY
|
-$29.07M
-97.56%
YoY
|
-$100.9M
-116.14%
YoY
|
$109.4M
7.77%
YoY
|
-$104.1M
227.43%
YoY
|
-$1.192B
-457.61%
YoY
|
$625.6M
-4949.61%
YoY
|
$101.5M
-172.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$98.35M
-0.62%
YoY
|
$55.06M
-36.58%
YoY
|
$150.6M
85.35%
YoY
|
$63.95M
-12.29%
YoY
|
$98.96M
12.24%
YoY
|
$86.82M
31.86%
YoY
|
$81.25M
-24.14%
YoY
|
$72.92M
-19.59%
YoY
|
$88.17M
-27.23%
YoY
|
$65.84M
-32.41%
YoY
|
$107.1M
-43.89%
YoY
|
$90.68M
-2.12%
YoY
|
$121.2M
40.15%
YoY
|
$97.42M
0.64%
YoY
|
$190.9M
168.45%
YoY
|
$92.65M
23.86%
YoY
|
$86.46M
-5.58%
YoY
|
$96.80M
11.39%
YoY
|
$71.10M
16.75%
YoY
|
| Capital Expenditures |
$2.319M
-14.05%
YoY
|
$456.0K
-53.56%
YoY
|
$495.0K
-58.92%
YoY
|
$1.262M
136.77%
YoY
|
$2.698M
194.54%
YoY
|
$982.0K
-45.47%
YoY
|
$1.205M
100.83%
YoY
|
$533.0K
-20.09%
YoY
|
$916.0K
210.51%
YoY
|
$1.801M
506.4%
YoY
|
$600.0K
-169.44%
YoY
|
$667.0K
-169.99%
YoY
|
$295.0K
-76.88%
YoY
|
$297.0K
-133.0%
YoY
|
-$864.0K
-13.6%
YoY
|
-$953.0K
-4.7%
YoY
|
$1.276M
67.89%
YoY
|
-$900.0K
-35.71%
YoY
|
-$1.000M
-9.09%
YoY
|
| Free Cash Flow |
$96.03M
-0.24%
YoY
|
$54.61M
-36.38%
YoY
|
$150.1M
87.53%
YoY
|
$62.69M
-13.39%
YoY
|
$96.26M
10.32%
YoY
|
$85.84M
34.04%
YoY
|
$80.04M
-24.84%
YoY
|
$72.38M
-19.59%
YoY
|
$87.25M
-27.81%
YoY
|
$64.04M
-34.06%
YoY
|
$106.5M
-44.45%
YoY
|
$90.01M
-3.83%
YoY
|
$120.9M
41.9%
YoY
|
$97.12M
-0.59%
YoY
|
$191.7M
165.93%
YoY
|
$93.60M
23.48%
YoY
|
$85.18M
-6.2%
YoY
|
$97.70M
10.65%
YoY
|
$72.10M
16.29%
YoY
|
Loading...