2017 Q2 Form 10-Q Financial Statement
#000072727317000018 Filed on August 09, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
Revenue | $108.0K | $108.0K |
YoY Change | 0.0% | 184.21% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | $108.0K | $108.0K |
YoY Change | 0.0% | 184.21% |
Gross Profit Margin | 100.0% | 100.0% |
Selling, General & Admin | $2.140M | $2.640M |
YoY Change | -18.94% | -29.03% |
% of Gross Profit | 1981.48% | 2444.44% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $70.00K | $80.00K |
YoY Change | -12.5% | 14.29% |
% of Gross Profit | 64.81% | 74.07% |
Operating Expenses | $2.210M | $2.710M |
YoY Change | -18.45% | -28.5% |
Operating Profit | -$2.105M | -$2.606M |
YoY Change | -19.22% | -30.53% |
Interest Expense | $7.963M | -$3.040M |
YoY Change | -361.94% | 35.71% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$13.57M | -$5.644M |
YoY Change | 140.41% | -5.76% |
Income Tax | $1.000K | $1.000K |
% Of Pretax Income | ||
Net Earnings | -$13.57M | -$5.645M |
YoY Change | 140.39% | -5.76% |
Net Earnings / Revenue | -12564.81% | -5226.85% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$604.5K | -$314.8K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 22.45M | 17.95M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $19.40M | $5.900M |
YoY Change | 228.81% | -44.34% |
Cash & Equivalents | $19.43M | $5.918M |
Short-Term Investments | ||
Other Short-Term Assets | $500.0K | $300.0K |
YoY Change | 66.67% | -40.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $50.00K | $58.00K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $20.00M | $6.307M |
YoY Change | 217.11% | -44.8% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $44.66M | $44.33M |
YoY Change | 0.75% | 0.86% |
Goodwill | $3.813M | $3.813M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.745M | $3.674M |
YoY Change | 1.93% | 8.89% |
Total Long-Term Assets | $52.22M | $51.82M |
YoY Change | 0.78% | -0.08% |
TOTAL ASSETS | ||
Total Short-Term Assets | $20.00M | $6.307M |
Total Long-Term Assets | $52.22M | $51.82M |
Total Assets | $72.22M | $58.12M |
YoY Change | 24.25% | -8.16% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $642.0K | $246.0K |
YoY Change | 160.98% | -60.58% |
Accrued Expenses | $5.799M | $1.164M |
YoY Change | 398.2% | -40.46% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.398M | $167.0K |
YoY Change | 737.13% | -99.54% |
Total Short-Term Liabilities | $7.839M | $1.577M |
YoY Change | 397.08% | -95.93% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $117.8M | $109.3M |
YoY Change | 7.83% | 50.56% |
Other Long-Term Liabilities | $4.400M | $2.100M |
YoY Change | 109.52% | 23.53% |
Total Long-Term Liabilities | $117.8M | $109.3M |
YoY Change | 7.83% | 50.56% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $7.839M | $1.577M |
Total Long-Term Liabilities | $117.8M | $109.3M |
Total Liabilities | $142.9M | $124.8M |
YoY Change | 14.46% | 10.44% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$430.7M | -$398.0M |
YoY Change | 8.22% | 7.46% |
Common Stock | $225.0K | $187.0K |
YoY Change | 20.32% | 5.65% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$70.67M | -$66.71M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $72.22M | $58.12M |
YoY Change | 24.25% | -8.16% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$13.57M | -$5.645M |
YoY Change | 140.39% | -5.76% |
Depreciation, Depletion And Amortization | $70.00K | $80.00K |
YoY Change | -12.5% | 14.29% |
Cash From Operating Activities | -$2.230M | -$3.340M |
YoY Change | -33.23% | 23.25% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$40.00K | $0.00 |
YoY Change | -100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$40.00K | $0.00 |
YoY Change | -100.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 12.30M | 7.160M |
YoY Change | 71.79% | -71700.0% |
NET CHANGE | ||
Cash From Operating Activities | -2.230M | -3.340M |
Cash From Investing Activities | -40.00K | 0.000 |
Cash From Financing Activities | 12.30M | 7.160M |
Net Change In Cash | 10.03M | 3.820M |
YoY Change | 162.57% | -229.93% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.230M | -$3.340M |
Capital Expenditures | -$40.00K | $0.00 |
Free Cash Flow | -$2.190M | -$3.340M |
YoY Change | -34.43% | 34.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | cdzi |
Debt Instrument Maturity Date Percentage Of Conversion Rate
DebtInstrumentMaturityDatePercentageOfConversionRate
|
1.2 | |
cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-55000 | ||
cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
|||
cdzi |
Gain Loss On Early Extinguishment Of Debt And Debt Refinancing
GainLossOnEarlyExtinguishmentOfDebtAndDebtRefinancing
|
-3501000 | ||
cdzi |
Gain Loss On Early Extinguishment Of Debt And Debt Refinancing
GainLossOnEarlyExtinguishmentOfDebtAndDebtRefinancing
|
-2250000 | ||
cdzi |
Interest Payments In Stock
InterestPaymentsInStock
|
433000 | ||
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
471000 | ||
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
330000 | ||
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
4534000 | ||
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
4188000 | ||
CY2017Q2 | cdzi |
Percentage Of Future Quarterly Interest Payments
PercentageOfFutureQuarterlyInterestPayments
|
0.5 | |
CY2017Q2 | cdzi |
Percentage Of Future Quarterly Interest Payments
PercentageOfFutureQuarterlyInterestPayments
|
0.25 | |
CY2017Q2 | cdzi |
Working Capital
WorkingCapital
|
12200000 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
642000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
439000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
39000 | |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5799000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3953000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
359776000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
355336000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1921000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
759000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1835000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2574000 | ||
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10777000 | |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10299000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10736000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10218000 | ||
CY2017Q2 | us-gaap |
Assets
Assets
|
72217000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
67099000 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
20000000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15602000 | |
CY2017Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
12770000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
12287000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19434000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12172000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2690000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5918000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7262000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3228000 | ||
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22483122 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21768864 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22483122 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21768864 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
225000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
218000 | |
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2213000 | |
CY2016Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2714000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
6434000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5142000 | ||
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
2050000 | ||
CY2017Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2017Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2017Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
72000 | |
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
73000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
143000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
146000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
143000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
146000 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.60 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.31 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.93 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.81 | ||
CY2017Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3501000 | |
CY2016Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3501000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2250000 | ||
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2141000 | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2641000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6291000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4996000 | ||
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13569000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5644000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-20795000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14438000 | ||
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
40000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-63000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-129000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1464000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-315000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-655000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
|||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
243000 | ||
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
357000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2875000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
22000 | ||
CY2017Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-7963000 | |
CY2016Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3038000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-11076000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-7229000 | ||
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
142884000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
121416000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
72217000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
67099000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7839000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4562000 | |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1398000 | |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
170000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
117842000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
102374000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12290000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8049000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-161000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
|||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4867000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4821000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20797000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14440000 | ||
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13570000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5645000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2105000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2606000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6218000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4959000 | ||
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3745000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3502000 | |
CY2017Q2 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
3683000 | |
CY2016Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1443000 | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
|||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
102000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
161000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
|||
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
516000 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1994000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2020000 | ||
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-70667000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54317000 | |
CY2017Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
2800000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22451000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17949000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3391000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
57190000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
7600000 | ||
us-gaap |
Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
|
|||
us-gaap |
Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
|
11509000 | ||
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
44659000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
44182000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
44900000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10958000 | ||
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-430668000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-409871000 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
108000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
108000 | |
us-gaap |
Revenues
Revenues
|
216000 | ||
us-gaap |
Revenues
Revenues
|
183000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1921000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
759000 | ||
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
507500 | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
285480 | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
29706 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22275000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17923000 |