2018 Q2 Form 10-Q Financial Statement
#000072727318000015 Filed on August 06, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
Revenue | $109.0K | $108.0K |
YoY Change | 0.93% | 0.0% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | $109.0K | $108.0K |
YoY Change | 0.93% | 0.0% |
Gross Profit Margin | 100.0% | 100.0% |
Selling, General & Admin | $2.300M | $2.140M |
YoY Change | 7.48% | -18.94% |
% of Gross Profit | 2110.09% | 1981.48% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $60.00K | $70.00K |
YoY Change | -14.29% | -12.5% |
% of Gross Profit | 55.05% | 64.81% |
Operating Expenses | $2.360M | $2.210M |
YoY Change | 6.79% | -18.45% |
Operating Profit | -$2.255M | -$2.105M |
YoY Change | 7.13% | -19.22% |
Interest Expense | $3.822M | $7.963M |
YoY Change | -52.0% | -361.94% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$6.029M | -$13.57M |
YoY Change | -55.57% | 140.41% |
Income Tax | $3.000K | $1.000K |
% Of Pretax Income | ||
Net Earnings | -$6.032M | -$13.57M |
YoY Change | -55.55% | 140.39% |
Net Earnings / Revenue | -5533.94% | -12564.81% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$252.5K | -$604.5K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 23.88K | 22.45M |
Balance Sheet
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $20.20M | $19.40M |
YoY Change | 4.12% | 228.81% |
Cash & Equivalents | $20.24M | $19.43M |
Short-Term Investments | ||
Other Short-Term Assets | $600.0K | $500.0K |
YoY Change | 20.0% | 66.67% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $106.0K | $50.00K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $20.95M | $20.00M |
YoY Change | 4.74% | 217.11% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $46.02M | $44.66M |
YoY Change | 3.05% | 0.75% |
Goodwill | $3.813M | $3.813M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.930M | $3.745M |
YoY Change | 4.94% | 1.93% |
Total Long-Term Assets | $53.76M | $52.22M |
YoY Change | 2.96% | 0.78% |
TOTAL ASSETS | ||
Total Short-Term Assets | $20.95M | $20.00M |
Total Long-Term Assets | $53.76M | $52.22M |
Total Assets | $74.71M | $72.22M |
YoY Change | 3.45% | 24.25% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $649.0K | $642.0K |
YoY Change | 1.09% | 160.98% |
Accrued Expenses | $972.0K | $5.799M |
YoY Change | -83.24% | 398.2% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $57.00K | $1.398M |
YoY Change | -95.92% | 737.13% |
Total Short-Term Liabilities | $3.206M | $7.839M |
YoY Change | -59.1% | 397.08% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $129.9M | $117.8M |
YoY Change | 10.26% | 7.83% |
Other Long-Term Liabilities | $1.700M | $4.400M |
YoY Change | -61.36% | 109.52% |
Total Long-Term Liabilities | $129.9M | $117.8M |
YoY Change | 10.26% | 7.83% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.206M | $7.839M |
Total Long-Term Liabilities | $129.9M | $117.8M |
Total Liabilities | $148.6M | $142.9M |
YoY Change | 4.03% | 14.46% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$455.7M | -$430.7M |
YoY Change | 5.82% | 8.22% |
Common Stock | $244.0K | $225.0K |
YoY Change | 8.44% | 20.32% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$73.94M | -$70.67M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $74.71M | $72.22M |
YoY Change | 3.45% | 24.25% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.032M | -$13.57M |
YoY Change | -55.55% | 140.39% |
Depreciation, Depletion And Amortization | $60.00K | $70.00K |
YoY Change | -14.29% | -12.5% |
Cash From Operating Activities | -$2.480M | -$2.230M |
YoY Change | 11.21% | -33.23% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$430.0K | -$40.00K |
YoY Change | 975.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$430.0K | -$40.00K |
YoY Change | 975.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 14.56M | 12.30M |
YoY Change | 18.37% | 71.79% |
NET CHANGE | ||
Cash From Operating Activities | -2.480M | -2.230M |
Cash From Investing Activities | -430.0K | -40.00K |
Cash From Financing Activities | 14.56M | 12.30M |
Net Change In Cash | 11.65M | 10.03M |
YoY Change | 16.15% | 162.57% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.480M | -$2.230M |
Capital Expenditures | -$430.0K | -$40.00K |
Free Cash Flow | -$2.050M | -$2.190M |
YoY Change | -6.39% | -34.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | cdzi |
Debt Instrument Convertible Difference Between Fair Value And Carrying Value
DebtInstrumentConvertibleDifferenceBetweenFairValueAndCarryingValue
|
42900000 | |
cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-57000 | ||
cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-55000 | ||
cdzi |
Gain Loss On Early Extinguishment Of Debt And Debt Refinancing
GainLossOnEarlyExtinguishmentOfDebtAndDebtRefinancing
|
|||
cdzi |
Gain Loss On Early Extinguishment Of Debt And Debt Refinancing
GainLossOnEarlyExtinguishmentOfDebtAndDebtRefinancing
|
-3501000 | ||
cdzi |
Interest Payments In Stock
InterestPaymentsInStock
|
630000 | ||
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
543000 | ||
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
471000 | ||
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
4771000 | ||
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
4534000 | ||
CY2018Q2 | cdzi |
Percentage Of Future Quarterly Interest Payments
PercentageOfFutureQuarterlyInterestPayments
|
0.25 | |
CY2018Q2 | cdzi |
Working Capital
WorkingCapital
|
17700000 | |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
649000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
411000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
106000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
66505000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13030000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19434000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
20370000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13163000 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
20947000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13477000 | |
CY2018Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
13831000 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
13276000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20237000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
36000 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
972000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2281000 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
381556000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
364806000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
227000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1986000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1835000 | ||
CY2018Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11266000 | |
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10777000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11265000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10736000 | ||
CY2018Q2 | us-gaap |
Assets
Assets
|
74709000 | |
CY2017Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
19567000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12305000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7207000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7262000 | ||
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24425296 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22987434 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24425296 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22987434 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
244000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
230000 | |
CY2018Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
67200000 | |
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2364000 | |
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2213000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4958000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
6434000 | ||
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
1960000 | ||
CY2018Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
6.75 | |
CY2018Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2018Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
64000 | |
CY2017Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
72000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
130000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
143000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
130000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
143000 | ||
CY2018Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1528000 | |
CY2017Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2387000 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-250 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-600 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-510 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-930 | ||
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-859000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
|||
CY2018Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
||
CY2017Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3501000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
|||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3501000 | ||
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2300000 | |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2141000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4828000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6291000 | ||
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6029000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13569000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11999000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-20795000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1464000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
|||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-655000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-16000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1138000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
243000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
193000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2875000 | ||
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
114000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
40000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
70000 | ||
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
3822000 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
7963000 | |
us-gaap |
Interest Expense
InterestExpense
|
7338000 | ||
us-gaap |
Interest Expense
InterestExpense
|
11076000 | ||
CY2018Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
48000 | |
CY2017Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
80000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
|||
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
148647000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
145204000 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
74709000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66505000 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3206000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6487000 | |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
57000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1408000 | |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
129937000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
123768000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14553000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12290000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-927000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-161000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6419000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4867000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12003000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20797000 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6032000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13570000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2255000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4741000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6218000 | ||
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3930000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3946000 | |
CY2018Q2 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
CY2017Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
45269000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
28000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
44900000 | ||
CY2018Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2017Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2017Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-455738000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-443735000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
927000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
161000 | ||
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
604000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
411000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14581000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
|||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
57190000 | ||
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46019000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2105000 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
109000 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
108000 | |
us-gaap |
Revenues
Revenues
|
217000 | ||
us-gaap |
Revenues
Revenues
|
216000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
227000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1921000 | ||
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
507500 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
122000 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
105000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
227000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
1921000 | ||
CY2018Q2 | us-gaap |
Share Price
SharePrice
|
13.10 | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
257923 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1955000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
14582000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
|||
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-73938000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-78699000 | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
859000 | ||
CY2018Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1800000 | |
CY2018Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23883000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22451000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23482000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22275000 |