2018 Q1 Form 10-Q Financial Statement
#000072727318000009 Filed on May 09, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $108.0K | $108.0K |
YoY Change | 0.0% | 44.0% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | $108.0K | $108.0K |
YoY Change | 0.0% | 44.0% |
Gross Profit Margin | 100.0% | 100.0% |
Selling, General & Admin | $2.530M | $4.150M |
YoY Change | -39.04% | 75.85% |
% of Gross Profit | 2342.59% | 3842.59% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $66.00K | $71.00K |
YoY Change | -7.04% | -2.74% |
% of Gross Profit | 61.11% | 65.74% |
Operating Expenses | $2.590M | $4.220M |
YoY Change | -38.63% | 73.66% |
Operating Profit | -$2.486M | -$4.113M |
YoY Change | -39.56% | 74.8% |
Interest Expense | $3.516M | -$3.110M |
YoY Change | -213.05% | -25.78% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$5.970M | -$7.226M |
YoY Change | -17.38% | -17.83% |
Income Tax | $1.000K | $1.000K |
% Of Pretax Income | ||
Net Earnings | -$5.971M | -$7.227M |
YoY Change | -17.38% | -17.83% |
Net Earnings / Revenue | -5528.7% | -6691.67% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$258.7K | -$327.1K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 23.08K | 22.10M |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.600M | $9.400M |
YoY Change | -8.51% | 347.62% |
Cash & Equivalents | $8.577M | $9.407M |
Short-Term Investments | ||
Other Short-Term Assets | $700.0K | $700.0K |
YoY Change | 0.0% | 16.67% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $38.00K | $84.00K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $9.317M | $10.15M |
YoY Change | -8.24% | 275.66% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $45.78M | $44.24M |
YoY Change | 3.48% | -0.36% |
Goodwill | $3.813M | $3.813M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.959M | $3.773M |
YoY Change | 4.93% | 5.16% |
Total Long-Term Assets | $53.55M | $51.83M |
YoY Change | 3.33% | 0.04% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.317M | $10.15M |
Total Long-Term Assets | $53.55M | $51.83M |
Total Assets | $62.87M | $61.98M |
YoY Change | 1.44% | 13.71% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.168M | $853.0K |
YoY Change | 36.93% | 69.25% |
Accrued Expenses | $668.0K | $739.0K |
YoY Change | -9.61% | -68.94% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $57.00K | $1.503M |
YoY Change | -96.21% | 2967.35% |
Total Short-Term Liabilities | $3.764M | $3.095M |
YoY Change | 21.62% | 5.56% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $126.8M | $101.8M |
YoY Change | 24.48% | 0.86% |
Other Long-Term Liabilities | $1.700M | $2.200M |
YoY Change | -22.73% | -43.59% |
Total Long-Term Liabilities | $126.8M | $101.8M |
YoY Change | 24.48% | 0.86% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.764M | $3.095M |
Total Long-Term Liabilities | $126.8M | $101.8M |
Total Liabilities | $145.8M | $119.7M |
YoY Change | 21.82% | 0.15% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$449.7M | -$417.1M |
YoY Change | 7.82% | 6.31% |
Common Stock | $232.0K | $222.0K |
YoY Change | 4.5% | 24.02% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$82.89M | -$57.68M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $62.87M | $61.98M |
YoY Change | 1.44% | 13.71% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$5.971M | -$7.227M |
YoY Change | -17.38% | -17.83% |
Depreciation, Depletion And Amortization | $66.00K | $71.00K |
YoY Change | -7.04% | -2.74% |
Cash From Operating Activities | -$3.937M | -$2.635M |
YoY Change | 49.41% | 78.04% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $502.0K | $116.0K |
YoY Change | 332.76% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$502.0K | -$116.0K |
YoY Change | 332.76% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | ||
Debt Paid & Issued, Net | $14.00K | $14.00K |
YoY Change | 0.0% | -99.87% |
Cash From Financing Activities | -14.00K | -14.00K |
YoY Change | 0.0% | -101.57% |
NET CHANGE | ||
Cash From Operating Activities | -3.937M | -2.635M |
Cash From Investing Activities | -502.0K | -116.0K |
Cash From Financing Activities | -14.00K | -14.00K |
Net Change In Cash | -4.453M | -2.765M |
YoY Change | 61.05% | 371.04% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.937M | -$2.635M |
Capital Expenditures | $502.0K | $116.0K |
Free Cash Flow | -$4.439M | -$2.751M |
YoY Change | 61.36% | 85.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | cdzi |
Debt Instrument Convertible Difference Between Fair Value And Carrying Value
DebtInstrumentConvertibleDifferenceBetweenFairValueAndCarryingValue
|
46600000 | |
CY2018Q1 | cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-1000 | |
CY2017Q1 | cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
||
CY2018Q1 | cdzi |
Interest Payments In Stock
InterestPaymentsInStock
|
311000 | |
CY2018Q1 | cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
262000 | |
CY2017Q1 | cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
226000 | |
CY2018Q1 | cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
2361000 | |
CY2017Q1 | cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
2038000 | |
CY2018Q1 | cdzi |
Percentage Of Future Quarterly Interest Payments
PercentageOfFutureQuarterlyInterestPayments
|
0.25 | |
CY2018Q1 | cdzi |
Working Capital
WorkingCapital
|
5600000 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1168000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
411000 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
38000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
36000 | |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
668000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2281000 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
366580000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
364806000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23216535 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
105000 | |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1816000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
992000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
742000 | |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11265000 | |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11138000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
62869000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
66505000 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
9317000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13477000 | |
CY2018Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
13544000 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
13276000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8577000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13030000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9407000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8710000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13163000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
9540000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12305000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4453000 | |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2765000 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22987434 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23216535 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22987434 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
232000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
230000 | |
CY2018Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
70500000 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2594000 | |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4221000 | |
CY2018Q1 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
1680000 | |
CY2018Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
6.75 | |
CY2018Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2018Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
66000 | |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
71000 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
66000 | |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
71000 | |
CY2018Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1871000 | |
CY2017Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2387000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-260 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-330 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-516000 | |
CY2017Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
||
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2528000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4150000 | |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5970000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7226000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
528000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
414000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
45000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1459000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-3127000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
13000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
271000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
291000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2728000 | |
CY2018Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3484000 | |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3113000 | |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
145763000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
145204000 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62869000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66505000 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3764000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6487000 | |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
57000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1408000 | |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
126782000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
123768000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-14000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-14000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-502000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-116000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3937000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2635000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5971000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7227000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2486000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4113000 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3959000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3946000 | |
CY2018Q1 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
CY2017Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
502000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
116000 | |
CY2018Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
702000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
411000 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
45780000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
45269000 | |
CY2018Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
14000 | |
CY2017Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
14000 | |
CY2018Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2017Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2017Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-449706000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-443735000 | |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
108000 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
108000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
105000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1816000 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
507500 | |
CY2018Q1 | us-gaap |
Share Price
SharePrice
|
13.50 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
215852 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
105000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-82894000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-78699000 | |
CY2018Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1800000 | |
CY2018Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23075000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1671000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
||
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22097000 |