2019 Q1 Form 10-Q Financial Statement
#000072727319000012 Filed on May 09, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
Revenue | $109.0K | $108.0K |
YoY Change | 0.93% | 0.0% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | $109.0K | $108.0K |
YoY Change | 0.93% | 0.0% |
Gross Profit Margin | 100.0% | 100.0% |
Selling, General & Admin | $2.920M | $2.530M |
YoY Change | 15.42% | -39.04% |
% of Gross Profit | 2678.9% | 2342.59% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $66.00K | $66.00K |
YoY Change | 0.0% | -7.04% |
% of Gross Profit | 60.55% | 61.11% |
Operating Expenses | $2.990M | $2.590M |
YoY Change | 15.44% | -38.63% |
Operating Profit | -$2.881M | -$2.486M |
YoY Change | 15.89% | -39.56% |
Interest Expense | $4.234M | $3.516M |
YoY Change | 20.42% | -213.05% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$7.259M | -$5.970M |
YoY Change | 21.59% | -17.38% |
Income Tax | $1.000K | $1.000K |
% Of Pretax Income | ||
Net Earnings | -$7.260M | -$5.971M |
YoY Change | 21.59% | -17.38% |
Net Earnings / Revenue | -6660.55% | -5528.7% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$286.6K | -$258.7K |
COMMON SHARES | ||
Basic Shares Outstanding | 25.45M | |
Diluted Shares Outstanding | 25.33K | 23.08K |
Balance Sheet
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $16.20M | $8.600M |
YoY Change | 88.37% | -8.51% |
Cash & Equivalents | $16.24M | $8.577M |
Short-Term Investments | ||
Other Short-Term Assets | $700.0K | $700.0K |
YoY Change | 0.0% | 0.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $59.00K | $38.00K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $16.95M | $9.317M |
YoY Change | 81.88% | -8.24% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $46.92M | $45.78M |
YoY Change | 2.5% | 3.48% |
Goodwill | $3.813M | $3.813M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.247M | $3.959M |
YoY Change | 7.27% | 4.93% |
Total Long-Term Assets | $56.98M | $53.55M |
YoY Change | 6.41% | 3.33% |
TOTAL ASSETS | ||
Total Short-Term Assets | $16.95M | $9.317M |
Total Long-Term Assets | $56.98M | $53.55M |
Total Assets | $73.93M | $62.87M |
YoY Change | 17.59% | 1.44% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.038M | $1.168M |
YoY Change | -11.13% | 36.93% |
Accrued Expenses | $1.053M | $668.0K |
YoY Change | 57.63% | -9.61% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $60.00K | $57.00K |
YoY Change | 5.26% | -96.21% |
Total Short-Term Liabilities | $3.116M | $3.764M |
YoY Change | -17.22% | 21.62% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $136.7M | $126.8M |
YoY Change | 7.84% | 24.48% |
Other Long-Term Liabilities | $15.50M | $1.700M |
YoY Change | 811.76% | -22.73% |
Total Long-Term Liabilities | $136.7M | $126.8M |
YoY Change | 7.84% | 24.48% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.116M | $3.764M |
Total Long-Term Liabilities | $136.7M | $126.8M |
Total Liabilities | $155.3M | $145.8M |
YoY Change | 6.58% | 21.82% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$479.3M | -$449.7M |
YoY Change | 6.58% | 7.82% |
Common Stock | $259.0K | $232.0K |
YoY Change | 11.64% | 4.5% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$81.42M | -$82.89M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $73.93M | $62.87M |
YoY Change | 17.59% | 1.44% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$7.260M | -$5.971M |
YoY Change | 21.59% | -17.38% |
Depreciation, Depletion And Amortization | $66.00K | $66.00K |
YoY Change | 0.0% | -7.04% |
Cash From Operating Activities | -$4.035M | -$3.937M |
YoY Change | 2.49% | 49.41% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $165.0K | $502.0K |
YoY Change | -67.13% | 332.76% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$165.0K | -$502.0K |
YoY Change | -67.13% | 332.76% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $7.891M | $0.00 |
YoY Change | ||
Debt Paid & Issued, Net | $14.00K | $14.00K |
YoY Change | 0.0% | 0.0% |
Cash From Financing Activities | 7.877M | -14.00K |
YoY Change | -56364.29% | 0.0% |
NET CHANGE | ||
Cash From Operating Activities | -4.035M | -3.937M |
Cash From Investing Activities | -165.0K | -502.0K |
Cash From Financing Activities | 7.877M | -14.00K |
Net Change In Cash | 3.677M | -4.453M |
YoY Change | -182.57% | 61.05% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$4.035M | -$3.937M |
Capital Expenditures | $165.0K | $502.0K |
Free Cash Flow | -$4.200M | -$4.439M |
YoY Change | -5.38% | 61.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2019Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2019Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | |
CY2019Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2019Q1 | cdzi |
Current Period Reclassification Adjustment
CurrentPeriodReclassificationAdjustment
|
865000 | |
CY2019Q1 | cdzi |
Current Period Reclassification Adjustment
CurrentPeriodReclassificationAdjustment
|
865000 | |
CY2019Q1 | cdzi |
Debt Instrument Convertible Difference Between Fair Value And Carrying Value
DebtInstrumentConvertibleDifferenceBetweenFairValueAndCarryingValue
|
35200000 | |
CY2019Q1 | cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
||
CY2018Q1 | cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-1000 | |
CY2019Q1 | cdzi |
Interest Payments In Stock
InterestPaymentsInStock
|
330000 | |
CY2019Q1 | cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
300000 | |
CY2018Q1 | cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
262000 | |
CY2019Q1 | cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
2489000 | |
CY2018Q1 | cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
2361000 | |
CY2019Q1 | cdzi |
Percentage Of Future Quarterly Interest Payments
PercentageOfFutureQuarterlyInterestPayments
|
0.25 | |
CY2019Q1 | cdzi |
Required Payment To Acquire Property Available For Purchase Due End Of Fiscal Year
RequiredPaymentToAcquirePropertyAvailableForPurchaseDueEndOfFiscalYear
|
18000000 | |
CY2019Q1 | cdzi |
Working Capital
WorkingCapital
|
13900000 | |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1038000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
225000 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
59000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
38000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1053000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2070000 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
397622000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
383521000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
122000 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
105000 | |
CY2019Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1009000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
992000 | |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11707000 | |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11265000 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
73929000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
69309000 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
16946000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13004000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16235000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12558000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8577000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
16368000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12691000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8710000 | |
CY2019Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-03-31 | |
CY2019Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13163000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3677000 | |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4453000 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25940052 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24654911 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25940052 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24654911 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
259000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
247000 | |
CY2019Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
69700000 | |
CY2019Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2990000 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2594000 | |
CY2019Q1 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
3060000 | |
CY2019Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
6.75 | |
CY2019Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2018Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2019Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2019Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
66000 | |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
66000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
66000 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
66000 | |
CY2019Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
||
CY2018Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
865000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
3.15 | |
CY2019Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
1.95 | |
CY2019Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
||
CY2018Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-516000 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2924000 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2528000 | |
CY2019Q1 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7259000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5970000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2018 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
663000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
528000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
21000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1072000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1459000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
284000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
13000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
244000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
291000 | |
CY2019Q1 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
197000 | |
CY2018Q1 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
||
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
4234000 | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
3516000 | |
CY2019Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
53000 | |
CY2018Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
32000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
96000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
15000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
46000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
35000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
6000 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
155347000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
155549000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
73929000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
69309000 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3116000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4142000 | |
CY2019Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
60000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
59000 | |
CY2019Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
136716000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
136246000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7877000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-14000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-165000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-502000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4035000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3937000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7260000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5971000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2881000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2486000 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
49698 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
90000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
42000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
48000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
14411000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
103000 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.06 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4247000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3873000 | |
CY2019Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
965000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
923000 | |
CY2019Q1 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
48000 | |
CY2018Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
||
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
165000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1671000 | |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
108000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
3204000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
502000 | |
CY2019Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
652000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
408000 | |
CY2019Q1 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
2000000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
2000000 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7891000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
||
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46923000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46619000 | |
CY2019Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
14000 | |
CY2018Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
14000 | |
CY2019Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2018Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2018Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-479299000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-470008000 | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
109000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
122000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
105000 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
492500 | |
CY2019Q1 | us-gaap |
Share Price
SharePrice
|
9.68 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
485020 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
||
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7891000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
105000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
122000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-78699000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-82894000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-86240000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-81418000 | |
CY2019Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1800000 | |
CY2019Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25327 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23075 |