|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$50.05M
286.29%
YoY
|
$12.96M
0.36%
YoY
|
$12.91M
-25.87%
YoY
|
$17.42M
1121.39%
YoY
|
$1.426M
-82.63%
YoY
|
| Depreciation, Depletion And Amortization |
$24.88M
71.33%
YoY
|
$14.52M
16.12%
YoY
|
$12.51M
17.83%
YoY
|
$10.61M
7.72%
YoY
|
$9.853M
-0.69%
YoY
|
| Cash From Operating Activities |
$5.861M
-76.39%
YoY
|
$24.83M
-44.39%
YoY
|
$44.65M
50.59%
YoY
|
$29.65M
122.96%
YoY
|
$13.30M
200.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.34M
-34.69%
YoY
|
$17.37M
107.16%
YoY
|
$8.384M
148.34%
YoY
|
$3.376M
29.05%
YoY
|
$2.616M
-33.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.27M
-111.67%
YoY
|
-$87.94M
82.83%
YoY
|
-$48.10M
7.18%
YoY
|
-$44.88M
-8520.26%
YoY
|
$533.0K
-110.08%
YoY
|
| Cash From Investing Activities |
-$1.076M
-98.98%
YoY
|
-$105.3M
86.44%
YoY
|
-$56.49M
17.05%
YoY
|
-$48.26M
2216.71%
YoY
|
-$2.083M
-77.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
$7.020M
40.01%
YoY
|
$5.014M
N/A
|
| Debt Paid & Issued, Net |
$2.203M
-98.07%
YoY
|
$114.0M
2186.5%
YoY
|
$4.985M
59.78%
YoY
|
$3.120M
13.95%
YoY
|
$2.738M
-45.34%
YoY
|
| Cash From Financing Activities |
-$11.56M
-117.54%
YoY
|
$65.91M
211.72%
YoY
|
$21.14M
-44.61%
YoY
|
$38.18M
-345.41%
YoY
|
-$15.56M
-517.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.861M
-76.39%
YoY
|
$24.83M
-44.39%
YoY
|
$44.65M
50.59%
YoY
|
$29.65M
122.96%
YoY
|
$13.30M
200.79%
YoY
|
| Cash From Investing Activities |
-$1.076M
-98.98%
YoY
|
-$105.3M
86.44%
YoY
|
-$56.49M
17.05%
YoY
|
-$48.26M
2216.71%
YoY
|
-$2.083M
-77.44%
YoY
|
| Cash From Financing Activities |
-$11.56M
-117.54%
YoY
|
$65.91M
211.72%
YoY
|
$21.14M
-44.61%
YoY
|
$38.18M
-345.41%
YoY
|
-$15.56M
-517.72%
YoY
|
| Net Change In Cash |
-$4.974M
-71.16%
YoY
|
-$17.25M
-294.6%
YoY
|
$8.863M
-39.25%
YoY
|
$14.59M
-350.86%
YoY
|
-$5.816M
-781.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.861M
-76.39%
YoY
|
$24.83M
-44.39%
YoY
|
$44.65M
50.59%
YoY
|
$29.65M
122.96%
YoY
|
$13.30M
200.79%
YoY
|
| Capital Expenditures |
$11.34M
-34.69%
YoY
|
$17.37M
107.16%
YoY
|
$8.384M
148.34%
YoY
|
$3.376M
29.05%
YoY
|
$2.616M
-33.69%
YoY
|
| Free Cash Flow |
-$5.482M
-173.49%
YoY
|
$7.460M
-79.43%
YoY
|
$36.26M
38.02%
YoY
|
$26.27M
145.96%
YoY
|
$10.68M
2144.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$398.0K
-101.11%
YoY
|
$3.058M
-37.31%
YoY
|
$1.499M
-28.14%
YoY
|
$9.510M
112.04%
YoY
|
$35.98M
2286.21%
YoY
|
$4.878M
25.75%
YoY
|
$2.086M
-37.36%
YoY
|
$4.485M
20.44%
YoY
|
$1.508M
-23.76%
YoY
|
$3.879M
-53.27%
YoY
|
$3.330M
71.38%
YoY
|
$3.724M
-15.07%
YoY
|
$1.978M
-29.15%
YoY
|
$8.300M
590.52%
YoY
|
$1.943M
-255.56%
YoY
|
$4.385M
1396.59%
YoY
|
$2.792M
136.41%
YoY
|
$1.202M
-33.22%
YoY
|
-$1.249M
422.59%
YoY
|
| Depreciation, Depletion And Amortization |
$6.104M
19.34%
YoY
|
$6.156M
54.4%
YoY
|
$8.569M
140.5%
YoY
|
$5.042M
45.68%
YoY
|
$5.115M
45.64%
YoY
|
$3.987M
6.69%
YoY
|
$3.563M
14.24%
YoY
|
$3.461M
25.17%
YoY
|
$3.512M
21.73%
YoY
|
$3.737M
24.57%
YoY
|
$3.119M
6.05%
YoY
|
$2.765M
16.23%
YoY
|
$2.885M
26.09%
YoY
|
$3.000M
20.97%
YoY
|
$2.941M
19.21%
YoY
|
$2.379M
-3.72%
YoY
|
$2.288M
-6.04%
YoY
|
$2.480M
-8.15%
YoY
|
$2.467M
-4.23%
YoY
|
| Cash From Operating Activities |
-$13.10M
12.0%
YoY
|
$9.963M
445.02%
YoY
|
$15.26M
1.01%
YoY
|
-$7.667M
-215.0%
YoY
|
-$11.70M
-1055.56%
YoY
|
$1.828M
-87.94%
YoY
|
$15.11M
-49.8%
YoY
|
$6.667M
-41.57%
YoY
|
$1.224M
-110.18%
YoY
|
$15.16M
52.33%
YoY
|
$30.10M
2880.2%
YoY
|
$11.41M
-39.61%
YoY
|
-$12.02M
5850.99%
YoY
|
$9.950M
224.53%
YoY
|
$1.010M
-83.5%
YoY
|
$18.89M
-425.69%
YoY
|
-$202.0K
-102.04%
YoY
|
$3.066M
-165.23%
YoY
|
$6.123M
-12.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.589M
-23.52%
YoY
|
$2.670M
-56.45%
YoY
|
$4.241M
5.92%
YoY
|
$1.047M
-74.57%
YoY
|
$3.385M
8.63%
YoY
|
$6.131M
113.33%
YoY
|
$4.004M
151.82%
YoY
|
$4.117M
191.99%
YoY
|
$3.116M
24.0%
YoY
|
$2.874M
184.55%
YoY
|
$1.590M
69.15%
YoY
|
$1.410M
-283.83%
YoY
|
$2.513M
277.89%
YoY
|
$1.010M
-215.3%
YoY
|
$940.0K
-226.51%
YoY
|
-$767.0K
51.28%
YoY
|
$665.0K
35.16%
YoY
|
-$876.0K
-18.13%
YoY
|
-$743.0K
-16.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.616M
-180.55%
YoY
|
$74.00K
-100.1%
YoY
|
$1.948M
-112.67%
YoY
|
$31.00K
N/A
|
$8.214M
1846.45%
YoY
|
-$72.99M
3649400.0%
YoY
|
-$15.38M
-35.83%
YoY
|
$0.00
N/A
|
$422.0K
-101.75%
YoY
|
-$2.000K
-120.0%
YoY
|
-$23.96M
218.62%
YoY
|
$0.00
-100.0%
YoY
|
-$24.14M
23.31%
YoY
|
$10.00K
N/A
|
-$7.520M
751900.0%
YoY
|
-$17.79M
-444825.0%
YoY
|
-$19.58M
-3793.58%
YoY
|
$0.00
N/A
|
-$1.000K
-100.12%
YoY
|
| Cash From Investing Activities |
-$9.205M
-290.62%
YoY
|
-$2.596M
-96.72%
YoY
|
-$2.293M
-88.17%
YoY
|
-$1.016M
-75.32%
YoY
|
$4.829M
-279.25%
YoY
|
-$79.12M
2651.08%
YoY
|
-$19.38M
-24.15%
YoY
|
-$4.117M
194.07%
YoY
|
-$2.694M
-89.89%
YoY
|
-$2.876M
187.6%
YoY
|
-$25.55M
202.01%
YoY
|
-$1.400M
-92.46%
YoY
|
-$26.66M
31.69%
YoY
|
-$1.000M
14.16%
YoY
|
-$8.460M
1037.1%
YoY
|
-$18.56M
3589.07%
YoY
|
-$20.24M
-48292.86%
YoY
|
-$876.0K
-18.13%
YoY
|
-$744.0K
1388.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$435.0K
3.57%
YoY
|
N/A
|
N/A
|
N/A
|
$420.0K
-83.55%
YoY
|
N/A
|
N/A
|
N/A
|
$2.553M
209.08%
YoY
|
N/A
|
N/A
|
N/A
|
$826.0K
28.46%
YoY
|
N/A
|
N/A
|
N/A
|
$643.0K
2.88%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.64M
-70.07%
YoY
|
-$8.724M
-110.85%
YoY
|
-$17.03M
-932.0%
YoY
|
-$101.6M
911.85%
YoY
|
$115.8M
-1873.22%
YoY
|
$80.43M
-2097.71%
YoY
|
$2.047M
-147.27%
YoY
|
-$10.04M
106.52%
YoY
|
-$6.528M
-119.0%
YoY
|
-$4.026M
6610.0%
YoY
|
-$4.330M
-137.39%
YoY
|
-$4.860M
-171.51%
YoY
|
$34.36M
73.01%
YoY
|
-$60.00K
-98.39%
YoY
|
$11.58M
-313.97%
YoY
|
$6.796M
-400.31%
YoY
|
$19.86M
-577.95%
YoY
|
-$3.721M
-8.35%
YoY
|
-$5.412M
26.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.10M
12.0%
YoY
|
$9.963M
445.02%
YoY
|
$15.26M
1.01%
YoY
|
-$7.667M
-215.0%
YoY
|
-$11.70M
-1055.56%
YoY
|
$1.828M
-87.94%
YoY
|
$15.11M
-49.8%
YoY
|
$6.667M
-41.57%
YoY
|
$1.224M
-110.18%
YoY
|
$15.16M
52.33%
YoY
|
$30.10M
2880.2%
YoY
|
$11.41M
-39.61%
YoY
|
-$12.02M
5850.99%
YoY
|
$9.950M
224.53%
YoY
|
$1.010M
-83.5%
YoY
|
$18.89M
-425.69%
YoY
|
-$202.0K
-102.04%
YoY
|
$3.066M
-165.23%
YoY
|
$6.123M
-12.65%
YoY
|
| Cash From Investing Activities |
-$9.205M
-290.62%
YoY
|
-$2.596M
-96.72%
YoY
|
-$2.293M
-88.17%
YoY
|
-$1.016M
-75.32%
YoY
|
$4.829M
-279.25%
YoY
|
-$79.12M
2651.08%
YoY
|
-$19.38M
-24.15%
YoY
|
-$4.117M
194.07%
YoY
|
-$2.694M
-89.89%
YoY
|
-$2.876M
187.6%
YoY
|
-$25.55M
202.01%
YoY
|
-$1.400M
-92.46%
YoY
|
-$26.66M
31.69%
YoY
|
-$1.000M
14.16%
YoY
|
-$8.460M
1037.1%
YoY
|
-$18.56M
3589.07%
YoY
|
-$20.24M
-48292.86%
YoY
|
-$876.0K
-18.13%
YoY
|
-$744.0K
1388.0%
YoY
|
| Cash From Financing Activities |
$34.64M
-70.07%
YoY
|
-$8.724M
-110.85%
YoY
|
-$17.03M
-932.0%
YoY
|
-$101.6M
911.85%
YoY
|
$115.8M
-1873.22%
YoY
|
$80.43M
-2097.71%
YoY
|
$2.047M
-147.27%
YoY
|
-$10.04M
106.52%
YoY
|
-$6.528M
-119.0%
YoY
|
-$4.026M
6610.0%
YoY
|
-$4.330M
-137.39%
YoY
|
-$4.860M
-171.51%
YoY
|
$34.36M
73.01%
YoY
|
-$60.00K
-98.39%
YoY
|
$11.58M
-313.97%
YoY
|
$6.796M
-400.31%
YoY
|
$19.86M
-577.95%
YoY
|
-$3.721M
-8.35%
YoY
|
-$5.412M
26.74%
YoY
|
| Net Change In Cash |
$12.28M
-88.68%
YoY
|
-$1.357M
-143.29%
YoY
|
-$4.062M
82.64%
YoY
|
-$110.2M
1372.45%
YoY
|
$108.5M
-1388.3%
YoY
|
$3.135M
-62.02%
YoY
|
-$2.224M
-1110.91%
YoY
|
-$7.487M
-245.38%
YoY
|
-$8.420M
92.19%
YoY
|
$8.255M
-7.14%
YoY
|
$220.0K
-94.67%
YoY
|
$5.150M
-27.8%
YoY
|
-$4.381M
158.47%
YoY
|
$8.890M
-680.67%
YoY
|
$4.130M
-12615.15%
YoY
|
$7.133M
-183.26%
YoY
|
-$1.695M
-131.16%
YoY
|
-$1.531M
-84.43%
YoY
|
-$33.00K
-101.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.10M
12.0%
YoY
|
$9.963M
445.02%
YoY
|
$15.26M
1.01%
YoY
|
-$7.667M
-215.0%
YoY
|
-$11.70M
-1055.56%
YoY
|
$1.828M
-87.94%
YoY
|
$15.11M
-49.8%
YoY
|
$6.667M
-41.57%
YoY
|
$1.224M
-110.18%
YoY
|
$15.16M
52.33%
YoY
|
$30.10M
2880.2%
YoY
|
$11.41M
-39.61%
YoY
|
-$12.02M
5850.99%
YoY
|
$9.950M
224.53%
YoY
|
$1.010M
-83.5%
YoY
|
$18.89M
-425.69%
YoY
|
-$202.0K
-102.04%
YoY
|
$3.066M
-165.23%
YoY
|
$6.123M
-12.65%
YoY
|
| Capital Expenditures |
$2.589M
-23.52%
YoY
|
$2.670M
-56.45%
YoY
|
$4.241M
5.92%
YoY
|
$1.047M
-74.57%
YoY
|
$3.385M
8.63%
YoY
|
$6.131M
113.33%
YoY
|
$4.004M
151.82%
YoY
|
$4.117M
191.99%
YoY
|
$3.116M
24.0%
YoY
|
$2.874M
184.55%
YoY
|
$1.590M
69.15%
YoY
|
$1.410M
-283.83%
YoY
|
$2.513M
277.89%
YoY
|
$1.010M
-215.3%
YoY
|
$940.0K
-226.51%
YoY
|
-$767.0K
51.28%
YoY
|
$665.0K
35.16%
YoY
|
-$876.0K
-18.13%
YoY
|
-$743.0K
-16.52%
YoY
|
| Free Cash Flow |
-$15.69M
4.03%
YoY
|
$7.293M
-269.49%
YoY
|
$11.02M
-0.76%
YoY
|
-$8.714M
-441.73%
YoY
|
-$15.08M
697.09%
YoY
|
-$4.303M
-135.03%
YoY
|
$11.11M
-61.05%
YoY
|
$2.550M
-74.5%
YoY
|
-$1.892M
-86.98%
YoY
|
$12.28M
37.39%
YoY
|
$28.51M
40628.57%
YoY
|
$10.00M
-49.14%
YoY
|
-$14.53M
1576.36%
YoY
|
$8.940M
126.79%
YoY
|
$70.00K
-98.98%
YoY
|
$19.66M
-471.36%
YoY
|
-$867.0K
-109.21%
YoY
|
$3.942M
-208.6%
YoY
|
$6.866M
-13.09%
YoY
|
Loading...