|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Unrealized foreign currency (gain) loss | |||||
| Gain on sale of Global Pump Solutions business | |||||
| Loss realized with transfer of pension plan with sale of Global Pump Solutions business | |||||
| Fair value adjustments to earnout liabilities | |||||
| Earnout payments | |||||
| Loss on sale of property and equipment | |||||
| Debt discount amortization | |||||
| Share-based compensation expense | |||||
| Provision for credit (recovery) loss | |||||
| Inventory obsolescence expense | |||||
| Deferred income tax expense (benefit) | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Cost and estimated earnings of billings on uncompleted contracts | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Deferred charges and other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Billings in excess of costs and estimated earnings on uncompleted contracts | |||||
| Income taxes (receivable) payable | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisitions of property and equipment | |||||
| Net cash proceeds for sale of Global Pump Solutions business | |||||
| Net proceeds from sale of assets | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings on revolving credit lines | |||||
| Repayments on revolving credit lines. | |||||
| Borrowings of long-term debt | |||||
| Repayments of long-term debt | |||||
| Repayments of notes payable | |||||
| Deferred financing fees paid | |||||
| Deferred consideration paid for acquisitions | |||||
| Payments on financing leases | |||||
| Earnout payments | |||||
| Equity awards surrendered by employees for tax liability, net of proceeds from employee stock purchase plan and exercise of stock options | |||||
| Non-controlling interest distributions | |||||
| Common stock repurchases | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income taxes | |||||
Loading...