|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.80M
-84.77%
YoY
|
-$222.0M
-571.34%
YoY
|
$47.10M
-129.11%
YoY
|
-$161.8M
-36.52%
YoY
|
-$254.9M
74.59%
YoY
|
| Depreciation, Depletion And Amortization |
$148.8M
-0.13%
YoY
|
$149.0M
1.5%
YoY
|
$146.8M
49.34%
YoY
|
$98.30M
-8.73%
YoY
|
$107.7M
2.47%
YoY
|
| Cash From Operating Activities |
$108.9M
-334.7%
YoY
|
-$46.40M
211.41%
YoY
|
-$14.90M
-114.81%
YoY
|
$100.6M
-328.64%
YoY
|
-$44.00M
-170.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$52.30M
-31.81%
YoY
|
$76.70M
-71.78%
YoY
|
$271.8M
-49.31%
YoY
|
$536.2M
546.8%
YoY
|
$82.90M
88.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$96.40M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
-104.35%
YoY
|
| Cash From Investing Activities |
$44.10M
-157.5%
YoY
|
-$76.70M
-71.78%
YoY
|
-$271.8M
-49.29%
YoY
|
-$536.0M
547.34%
YoY
|
-$82.80M
78.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$4.400M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.200M
-95.98%
YoY
|
$154.3M
-42.04%
YoY
|
$266.2M
-23.66%
YoY
|
$348.7M
150.32%
YoY
|
$139.3M
88.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$108.9M
-334.7%
YoY
|
-$46.40M
211.41%
YoY
|
-$14.90M
-114.81%
YoY
|
$100.6M
-328.64%
YoY
|
-$44.00M
-170.06%
YoY
|
| Cash From Investing Activities |
$44.10M
-157.5%
YoY
|
-$76.70M
-71.78%
YoY
|
-$271.8M
-49.29%
YoY
|
-$536.0M
547.34%
YoY
|
-$82.80M
78.83%
YoY
|
| Cash From Financing Activities |
$6.200M
-95.98%
YoY
|
$154.3M
-42.04%
YoY
|
$266.2M
-23.66%
YoY
|
$348.7M
150.32%
YoY
|
$139.3M
88.75%
YoY
|
| Net Change In Cash |
$159.2M
410.26%
YoY
|
$31.20M
-252.2%
YoY
|
-$20.50M
-76.36%
YoY
|
-$86.70M
-793.6%
YoY
|
$12.50M
-86.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$108.9M
-334.7%
YoY
|
-$46.40M
211.41%
YoY
|
-$14.90M
-114.81%
YoY
|
$100.6M
-328.64%
YoY
|
-$44.00M
-170.06%
YoY
|
| Capital Expenditures |
$52.30M
-31.81%
YoY
|
$76.70M
-71.78%
YoY
|
$271.8M
-49.31%
YoY
|
$536.2M
546.8%
YoY
|
$82.90M
88.41%
YoY
|
| Free Cash Flow |
$56.60M
-145.98%
YoY
|
-$123.1M
-57.06%
YoY
|
-$286.7M
-34.18%
YoY
|
-$435.6M
243.26%
YoY
|
-$126.9M
-775.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$317.0M
95.68%
YoY
|
-$37.30M
-8.35%
YoY
|
$313.4M
-411.53%
YoY
|
-$147.9M
286.16%
YoY
|
-$162.0M
297.06%
YoY
|
-$40.70M
-36.11%
YoY
|
-$100.6M
-199.8%
YoY
|
-$38.30M
111.6%
YoY
|
-$40.80M
-245.2%
YoY
|
-$63.70M
-7.14%
YoY
|
$100.8M
563.16%
YoY
|
-$18.10M
22.3%
YoY
|
$28.10M
-130.02%
YoY
|
-$68.60M
-19.67%
YoY
|
$15.20M
-69.9%
YoY
|
-$14.80M
-80.73%
YoY
|
-$93.60M
-34.64%
YoY
|
-$85.40M
6.22%
YoY
|
$50.50M
-191.82%
YoY
|
| Depreciation, Depletion And Amortization |
$33.00M
-10.81%
YoY
|
N/A
|
N/A
|
N/A
|
$37.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$86.20M
-22.06%
YoY
|
$116.5M
-3526.47%
YoY
|
$100.4M
-747.74%
YoY
|
$2.600M
-96.09%
YoY
|
-$110.6M
17.66%
YoY
|
-$3.400M
-54.67%
YoY
|
-$15.50M
-134.29%
YoY
|
$66.50M
-356.76%
YoY
|
-$94.00M
252.06%
YoY
|
-$7.500M
-85.03%
YoY
|
$45.20M
-29.26%
YoY
|
-$25.90M
-128.87%
YoY
|
-$26.70M
820.69%
YoY
|
-$50.10M
255.32%
YoY
|
$63.90M
7.58%
YoY
|
$89.70M
-330.0%
YoY
|
-$2.900M
-94.23%
YoY
|
-$14.10M
403.57%
YoY
|
$59.40M
290.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.20M
-25.0%
YoY
|
$12.70M
-49.2%
YoY
|
$8.400M
-49.7%
YoY
|
$13.60M
-9.33%
YoY
|
$17.60M
-12.0%
YoY
|
$25.00M
-20.63%
YoY
|
$16.70M
-47.98%
YoY
|
$15.00M
-80.72%
YoY
|
$20.00M
-84.66%
YoY
|
$31.50M
-80.3%
YoY
|
$32.10M
-83.75%
YoY
|
$77.80M
-30.29%
YoY
|
$130.4M
94.05%
YoY
|
$159.9M
229.01%
YoY
|
$197.5M
1022.16%
YoY
|
$111.6M
962.86%
YoY
|
$67.20M
983.87%
YoY
|
$48.60M
471.76%
YoY
|
$17.60M
147.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-99.48%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$95.40M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
| Cash From Investing Activities |
-$13.70M
-117.61%
YoY
|
-$11.70M
-53.2%
YoY
|
-$8.400M
-49.7%
YoY
|
-$13.60M
-9.33%
YoY
|
$77.80M
-489.0%
YoY
|
-$25.00M
-20.63%
YoY
|
-$16.70M
-47.98%
YoY
|
-$15.00M
-80.72%
YoY
|
-$20.00M
-84.66%
YoY
|
-$31.50M
-80.3%
YoY
|
-$32.10M
-83.75%
YoY
|
-$77.80M
-30.29%
YoY
|
-$130.4M
94.63%
YoY
|
-$159.9M
229.01%
YoY
|
-$197.5M
1028.57%
YoY
|
-$111.6M
962.86%
YoY
|
-$67.00M
980.65%
YoY
|
-$48.60M
478.57%
YoY
|
-$17.50M
146.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.40M
-61.43%
YoY
|
-$74.30M
-332.19%
YoY
|
-$108.0M
-280.3%
YoY
|
-$1.800M
-97.36%
YoY
|
$190.3M
45.6%
YoY
|
$32.00M
-3.9%
YoY
|
$59.90M
-269.69%
YoY
|
-$68.30M
-150.56%
YoY
|
$130.7M
-1.8%
YoY
|
$33.30M
-82.9%
YoY
|
-$35.30M
-122.54%
YoY
|
$135.1M
-2698.08%
YoY
|
$133.1M
5019.23%
YoY
|
$194.7M
12.03%
YoY
|
$156.6M
-338.72%
YoY
|
-$5.200M
-82.78%
YoY
|
$2.600M
-95.76%
YoY
|
$173.8M
1451.79%
YoY
|
-$65.60M
1500.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$86.20M
-22.06%
YoY
|
$116.5M
-3526.47%
YoY
|
$100.4M
-747.74%
YoY
|
$2.600M
-96.09%
YoY
|
-$110.6M
17.66%
YoY
|
-$3.400M
-54.67%
YoY
|
-$15.50M
-134.29%
YoY
|
$66.50M
-356.76%
YoY
|
-$94.00M
252.06%
YoY
|
-$7.500M
-85.03%
YoY
|
$45.20M
-29.26%
YoY
|
-$25.90M
-128.87%
YoY
|
-$26.70M
820.69%
YoY
|
-$50.10M
255.32%
YoY
|
$63.90M
7.58%
YoY
|
$89.70M
-330.0%
YoY
|
-$2.900M
-94.23%
YoY
|
-$14.10M
403.57%
YoY
|
$59.40M
290.79%
YoY
|
| Cash From Investing Activities |
-$13.70M
-117.61%
YoY
|
-$11.70M
-53.2%
YoY
|
-$8.400M
-49.7%
YoY
|
-$13.60M
-9.33%
YoY
|
$77.80M
-489.0%
YoY
|
-$25.00M
-20.63%
YoY
|
-$16.70M
-47.98%
YoY
|
-$15.00M
-80.72%
YoY
|
-$20.00M
-84.66%
YoY
|
-$31.50M
-80.3%
YoY
|
-$32.10M
-83.75%
YoY
|
-$77.80M
-30.29%
YoY
|
-$130.4M
94.63%
YoY
|
-$159.9M
229.01%
YoY
|
-$197.5M
1028.57%
YoY
|
-$111.6M
962.86%
YoY
|
-$67.00M
980.65%
YoY
|
-$48.60M
478.57%
YoY
|
-$17.50M
146.48%
YoY
|
| Cash From Financing Activities |
$73.40M
-61.43%
YoY
|
-$74.30M
-332.19%
YoY
|
-$108.0M
-280.3%
YoY
|
-$1.800M
-97.36%
YoY
|
$190.3M
45.6%
YoY
|
$32.00M
-3.9%
YoY
|
$59.90M
-269.69%
YoY
|
-$68.30M
-150.56%
YoY
|
$130.7M
-1.8%
YoY
|
$33.30M
-82.9%
YoY
|
-$35.30M
-122.54%
YoY
|
$135.1M
-2698.08%
YoY
|
$133.1M
5019.23%
YoY
|
$194.7M
12.03%
YoY
|
$156.6M
-338.72%
YoY
|
-$5.200M
-82.78%
YoY
|
$2.600M
-95.76%
YoY
|
$173.8M
1451.79%
YoY
|
-$65.60M
1500.0%
YoY
|
| Net Change In Cash |
-$26.50M
-116.83%
YoY
|
$30.50M
747.22%
YoY
|
-$16.00M
-157.76%
YoY
|
-$12.80M
-23.81%
YoY
|
$157.5M
843.11%
YoY
|
$3.600M
-163.16%
YoY
|
$27.70M
-224.77%
YoY
|
-$16.80M
-153.5%
YoY
|
$16.70M
-169.58%
YoY
|
-$5.700M
-62.75%
YoY
|
-$22.20M
-196.52%
YoY
|
$31.40M
-215.87%
YoY
|
-$24.00M
-64.34%
YoY
|
-$15.30M
-113.77%
YoY
|
$23.00M
-197.05%
YoY
|
-$27.10M
-66.0%
YoY
|
-$67.30M
-1502.08%
YoY
|
$111.1M
-2.98231791616e+18%
YoY
|
-$23.70M
-692.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$86.20M
-22.06%
YoY
|
$116.5M
-3526.47%
YoY
|
$100.4M
-747.74%
YoY
|
$2.600M
-96.09%
YoY
|
-$110.6M
17.66%
YoY
|
-$3.400M
-54.67%
YoY
|
-$15.50M
-134.29%
YoY
|
$66.50M
-356.76%
YoY
|
-$94.00M
252.06%
YoY
|
-$7.500M
-85.03%
YoY
|
$45.20M
-29.26%
YoY
|
-$25.90M
-128.87%
YoY
|
-$26.70M
820.69%
YoY
|
-$50.10M
255.32%
YoY
|
$63.90M
7.58%
YoY
|
$89.70M
-330.0%
YoY
|
-$2.900M
-94.23%
YoY
|
-$14.10M
403.57%
YoY
|
$59.40M
290.79%
YoY
|
| Capital Expenditures |
$13.20M
-25.0%
YoY
|
$12.70M
-49.2%
YoY
|
$8.400M
-49.7%
YoY
|
$13.60M
-9.33%
YoY
|
$17.60M
-12.0%
YoY
|
$25.00M
-20.63%
YoY
|
$16.70M
-47.98%
YoY
|
$15.00M
-80.72%
YoY
|
$20.00M
-84.66%
YoY
|
$31.50M
-80.3%
YoY
|
$32.10M
-83.75%
YoY
|
$77.80M
-30.29%
YoY
|
$130.4M
94.05%
YoY
|
$159.9M
229.01%
YoY
|
$197.5M
1022.16%
YoY
|
$111.6M
962.86%
YoY
|
$67.20M
983.87%
YoY
|
$48.60M
471.76%
YoY
|
$17.60M
147.89%
YoY
|
| Free Cash Flow |
-$99.40M
-22.46%
YoY
|
$103.8M
-465.49%
YoY
|
$92.00M
-385.71%
YoY
|
-$11.00M
-121.36%
YoY
|
-$128.2M
12.46%
YoY
|
-$28.40M
-27.18%
YoY
|
-$32.20M
-345.8%
YoY
|
$51.50M
-149.66%
YoY
|
-$114.0M
-27.43%
YoY
|
-$39.00M
-81.43%
YoY
|
$13.10M
-109.81%
YoY
|
-$103.7M
373.52%
YoY
|
-$157.1M
124.11%
YoY
|
-$210.0M
234.93%
YoY
|
-$133.6M
-419.62%
YoY
|
-$21.90M
-55.76%
YoY
|
-$70.10M
24.07%
YoY
|
-$62.70M
454.87%
YoY
|
$41.80M
416.05%
YoY
|
Loading...