|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of deferred financing costs | |||||
| Amortization of deferred costs and intangible assets | |||||
| Amortization of above- and below-market leases | |||||
| Loss on modification of debt | |||||
| Loss on Impairment of long-lived assets | |||||
| Loss on disposal of long-lived assets | |||||
| Gain on termination of lease | |||||
| Deferred rent | |||||
| Stock-based compensation | |||||
| Bad debt (recovery) expense | |||||
| Changes in operating assets and liabilities: | |||||
| Tenant and other receivables | |||||
| Prepaid expenses, other assets and deferred costs | |||||
| Accounts payable and accrued liabilities | |||||
| Security deposits | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Additions to land, buildings, and improvements | |||||
| Acquisition deposit | |||||
| Cash paid in connection with acquisition of real estate | |||||
| Proceeds from sale of real estate, net | |||||
| Purchase of interest rate caps | |||||
| Net cash provided (used) in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Payments of mortgage notes | |||||
| Proceeds from mortgage notes | |||||
| Dividends and distributions | |||||
| Loan issuance and extinguishment costs | |||||
| Net cash provided (used) by financing activities | |||||
| Net increase in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash - beginning of period | |||||
| Cash and cash equivalents and restricted cash - end of period | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Supplemental Cash Flow Information: | |||||
| Cash paid for interest, net of capitalized interest of $5,902 and $4,760 in 2025 and 2024, respectively | |||||
| Non-cash interest capitalized to real estate under development | |||||
| Additions to investment in real estate included in accounts payable and accrued liabilities | |||||
Loading...