|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of debt discount | |||||
| Amortization of deferred debt issuance costs | |||||
| Amortization | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Changes in fair value of contingent consideration | |||||
| Loss on early extinguishment of debt | |||||
| Loss on convertible notes conversion premium | |||||
| Loss on convertible notes hedge transactions settlement | |||||
| Increase (decrease) in cash flows from changes in assets and liabilities, net of acquired assets | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Accounts payable | |||||
| Income taxes | |||||
| Accrued compensation and benefits | |||||
| Other assets | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Payments related to business acquisitions, net of cash acquired | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments on term loan | |||||
| Proceeds from term loan | |||||
| Payments on revolving line of credit | |||||
| Proceeds from revolving line of credit | |||||
| Payments to redeem convertible notes | |||||
| Proceeds from convertible notes | |||||
| Payments related to contingent consideration | |||||
| Payments related to debt issuance costs | |||||
| Dividends paid on common stock | |||||
| Purchases of convertible notes hedges | |||||
| Proceeds from settlement of convertible notes hedge transactions | |||||
| Payment for settlement of warrants | |||||
| Other, net | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Non-cash investing and financing activities: | |||||
| Contingent consideration | |||||
| Dividends payable | |||||
| Cash paid during the year for: | |||||
| Interest | |||||
| Income taxes | |||||
Loading...