|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$47.06M
-64.47%
YoY
|
$132.4M
105.44%
YoY
|
$64.46M
-179.99%
YoY
|
-$80.58M
-228.84%
YoY
|
$62.54M
557.16%
YoY
|
| Depreciation, Depletion And Amortization |
$17.14M
3.24%
YoY
|
$16.61M
2.5%
YoY
|
$16.20M
0.9%
YoY
|
$16.06M
-2.66%
YoY
|
$16.49M
-8.59%
YoY
|
| Cash From Operating Activities |
$170.7M
2.23%
YoY
|
$167.0M
33.2%
YoY
|
$125.3M
275.69%
YoY
|
$33.37M
-70.15%
YoY
|
$111.8M
73.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.81M
51.38%
YoY
|
$13.08M
-31.25%
YoY
|
$19.03M
-12.64%
YoY
|
$21.79M
46.54%
YoY
|
$14.87M
14.24%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$227.7M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.150M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-100.44%
YoY
|
-$227.7M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$20.96M
60.17%
YoY
|
-$13.08M
-34.68%
YoY
|
-$20.03M
-91.97%
YoY
|
-$249.5M
1578.52%
YoY
|
-$14.87M
9.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$135.8M
-10.05%
YoY
|
-$151.0M
36.74%
YoY
|
-$110.4M
-149.08%
YoY
|
$225.0M
-321.57%
YoY
|
-$101.5M
95.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$170.7M
2.23%
YoY
|
$167.0M
33.2%
YoY
|
$125.3M
275.69%
YoY
|
$33.37M
-70.15%
YoY
|
$111.8M
73.2%
YoY
|
| Cash From Investing Activities |
-$20.96M
60.17%
YoY
|
-$13.08M
-34.68%
YoY
|
-$20.03M
-91.97%
YoY
|
-$249.5M
1578.52%
YoY
|
-$14.87M
9.0%
YoY
|
| Cash From Financing Activities |
-$135.8M
-10.05%
YoY
|
-$151.0M
36.74%
YoY
|
-$110.4M
-149.08%
YoY
|
$225.0M
-321.57%
YoY
|
-$101.5M
95.06%
YoY
|
| Net Change In Cash |
$16.36M
9935.58%
YoY
|
$163.0K
-103.51%
YoY
|
-$4.646M
-157.39%
YoY
|
$8.095M
-224.37%
YoY
|
-$6.509M
-533.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$170.7M
2.23%
YoY
|
$167.0M
33.2%
YoY
|
$125.3M
275.69%
YoY
|
$33.37M
-70.15%
YoY
|
$111.8M
73.2%
YoY
|
| Capital Expenditures |
$19.81M
51.38%
YoY
|
$13.08M
-31.25%
YoY
|
$19.03M
-12.64%
YoY
|
$21.79M
46.54%
YoY
|
$14.87M
14.24%
YoY
|
| Free Cash Flow |
$150.9M
-1.95%
YoY
|
$153.9M
44.74%
YoY
|
$106.3M
818.1%
YoY
|
$11.58M
-88.05%
YoY
|
$96.90M
88.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.83M
129.09%
YoY
|
$16.74M
-50.41%
YoY
|
$2.859M
-94.16%
YoY
|
$21.42M
-28.54%
YoY
|
$6.036M
-69.37%
YoY
|
$33.76M
2.07%
YoY
|
$48.98M
210.03%
YoY
|
$29.98M
118.29%
YoY
|
$19.71M
983.51%
YoY
|
$33.07M
24.4%
YoY
|
$15.80M
-65.76%
YoY
|
$13.73M
-108.16%
YoY
|
$1.819M
-87.85%
YoY
|
$26.58M
8.75%
YoY
|
$46.15M
208.74%
YoY
|
-$168.3M
-1366.3%
YoY
|
$14.98M
51.88%
YoY
|
$24.44M
1.26%
YoY
|
$14.95M
118.22%
YoY
|
| Depreciation, Depletion And Amortization |
$4.174M
-1.44%
YoY
|
$18.85M
4.69%
YoY
|
$18.61M
3.52%
YoY
|
$18.57M
4.1%
YoY
|
$4.235M
4.67%
YoY
|
$18.01M
-0.38%
YoY
|
$17.97M
0.98%
YoY
|
$17.84M
-1.25%
YoY
|
$4.046M
-0.27%
YoY
|
$18.07M
1.9%
YoY
|
$17.80M
0.98%
YoY
|
$18.06M
4.28%
YoY
|
$4.057M
0.62%
YoY
|
$17.74M
1.49%
YoY
|
$17.63M
2.43%
YoY
|
$17.32M
-2.44%
YoY
|
$4.032M
-15.24%
YoY
|
$17.48M
-2.91%
YoY
|
$17.21M
-4.39%
YoY
|
| Cash From Operating Activities |
$13.47M
-67.56%
YoY
|
$46.34M
6.92%
YoY
|
$53.69M
4.85%
YoY
|
$29.13M
-32.73%
YoY
|
$41.53M
42.63%
YoY
|
$43.34M
-23.09%
YoY
|
$51.20M
10.83%
YoY
|
$43.31M
62.36%
YoY
|
$29.12M
-856.98%
YoY
|
$56.35M
-585.84%
YoY
|
$46.20M
78.43%
YoY
|
$26.67M
42.32%
YoY
|
-$3.847M
-1272.87%
YoY
|
-$11.60M
-134.33%
YoY
|
$25.89M
21.21%
YoY
|
$18.74M
-45.4%
YoY
|
$328.0K
-98.53%
YoY
|
$33.79M
68.08%
YoY
|
$21.36M
-39.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.892M
-23.47%
YoY
|
$5.111M
26.51%
YoY
|
$5.187M
51.71%
YoY
|
$5.729M
59.58%
YoY
|
$3.779M
85.7%
YoY
|
$4.040M
-16.39%
YoY
|
$3.419M
-36.69%
YoY
|
$3.590M
-20.73%
YoY
|
$2.035M
-52.16%
YoY
|
$4.832M
-14.87%
YoY
|
$5.400M
-180.46%
YoY
|
$4.529M
-179.3%
YoY
|
$4.254M
15.38%
YoY
|
$5.676M
-278.04%
YoY
|
-$6.711M
20.38%
YoY
|
-$5.711M
90.18%
YoY
|
$3.687M
18.59%
YoY
|
-$3.188M
2.84%
YoY
|
-$5.575M
68.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$850.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-99.3%
YoY
|
N/A
|
-$642.0K
N/A
|
-$84.55M
N/A
|
-$142.6M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$4.108M
-240.25%
YoY
|
-$7.111M
76.01%
YoY
|
-$5.187M
51.71%
YoY
|
-$5.729M
59.58%
YoY
|
-$2.929M
43.93%
YoY
|
-$4.040M
-16.39%
YoY
|
-$3.419M
-36.69%
YoY
|
-$3.590M
-35.07%
YoY
|
-$2.035M
-52.16%
YoY
|
-$4.832M
-23.52%
YoY
|
-$5.400M
-94.08%
YoY
|
-$5.529M
-96.27%
YoY
|
-$4.254M
15.38%
YoY
|
-$6.318M
98.18%
YoY
|
-$91.26M
1536.91%
YoY
|
-$148.3M
4837.26%
YoY
|
-$3.687M
18.59%
YoY
|
-$3.188M
2.84%
YoY
|
-$5.575M
5475.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.55M
-20.58%
YoY
|
-$37.37M
-26.83%
YoY
|
-$43.53M
12.09%
YoY
|
-$26.53M
-39.83%
YoY
|
-$28.40M
66.91%
YoY
|
-$51.07M
-13.05%
YoY
|
-$38.83M
4.1%
YoY
|
-$44.08M
122.8%
YoY
|
-$17.01M
-418.02%
YoY
|
-$58.73M
-610.05%
YoY
|
-$37.30M
-179.57%
YoY
|
-$19.79M
-112.44%
YoY
|
$5.350M
-28.56%
YoY
|
$11.51M
-128.23%
YoY
|
$46.88M
-257.34%
YoY
|
$159.1M
-821.08%
YoY
|
$7.489M
-184.41%
YoY
|
-$40.79M
49.96%
YoY
|
-$29.79M
-16.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.47M
-67.56%
YoY
|
$46.34M
6.92%
YoY
|
$53.69M
4.85%
YoY
|
$29.13M
-32.73%
YoY
|
$41.53M
42.63%
YoY
|
$43.34M
-23.09%
YoY
|
$51.20M
10.83%
YoY
|
$43.31M
62.36%
YoY
|
$29.12M
-856.98%
YoY
|
$56.35M
-585.84%
YoY
|
$46.20M
78.43%
YoY
|
$26.67M
42.32%
YoY
|
-$3.847M
-1272.87%
YoY
|
-$11.60M
-134.33%
YoY
|
$25.89M
21.21%
YoY
|
$18.74M
-45.4%
YoY
|
$328.0K
-98.53%
YoY
|
$33.79M
68.08%
YoY
|
$21.36M
-39.14%
YoY
|
| Cash From Investing Activities |
$4.108M
-240.25%
YoY
|
-$7.111M
76.01%
YoY
|
-$5.187M
51.71%
YoY
|
-$5.729M
59.58%
YoY
|
-$2.929M
43.93%
YoY
|
-$4.040M
-16.39%
YoY
|
-$3.419M
-36.69%
YoY
|
-$3.590M
-35.07%
YoY
|
-$2.035M
-52.16%
YoY
|
-$4.832M
-23.52%
YoY
|
-$5.400M
-94.08%
YoY
|
-$5.529M
-96.27%
YoY
|
-$4.254M
15.38%
YoY
|
-$6.318M
98.18%
YoY
|
-$91.26M
1536.91%
YoY
|
-$148.3M
4837.26%
YoY
|
-$3.687M
18.59%
YoY
|
-$3.188M
2.84%
YoY
|
-$5.575M
5475.0%
YoY
|
| Cash From Financing Activities |
-$22.55M
-20.58%
YoY
|
-$37.37M
-26.83%
YoY
|
-$43.53M
12.09%
YoY
|
-$26.53M
-39.83%
YoY
|
-$28.40M
66.91%
YoY
|
-$51.07M
-13.05%
YoY
|
-$38.83M
4.1%
YoY
|
-$44.08M
122.8%
YoY
|
-$17.01M
-418.02%
YoY
|
-$58.73M
-610.05%
YoY
|
-$37.30M
-179.57%
YoY
|
-$19.79M
-112.44%
YoY
|
$5.350M
-28.56%
YoY
|
$11.51M
-128.23%
YoY
|
$46.88M
-257.34%
YoY
|
$159.1M
-821.08%
YoY
|
$7.489M
-184.41%
YoY
|
-$40.79M
49.96%
YoY
|
-$29.79M
-16.55%
YoY
|
| Net Change In Cash |
-$5.787M
-152.49%
YoY
|
$1.854M
-115.75%
YoY
|
$4.974M
-44.44%
YoY
|
-$3.122M
-28.54%
YoY
|
$11.03M
15.35%
YoY
|
-$11.77M
63.14%
YoY
|
$8.953M
155.8%
YoY
|
-$4.369M
-421.96%
YoY
|
$9.559M
-490.48%
YoY
|
-$7.216M
12.73%
YoY
|
$3.500M
-118.93%
YoY
|
$1.357M
-95.42%
YoY
|
-$2.448M
-160.94%
YoY
|
-$6.401M
-37.2%
YoY
|
-$18.49M
32.02%
YoY
|
$29.60M
219.86%
YoY
|
$4.017M
-57.32%
YoY
|
-$10.19M
-0.08%
YoY
|
-$14.01M
1900.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.47M
-67.56%
YoY
|
$46.34M
6.92%
YoY
|
$53.69M
4.85%
YoY
|
$29.13M
-32.73%
YoY
|
$41.53M
42.63%
YoY
|
$43.34M
-23.09%
YoY
|
$51.20M
10.83%
YoY
|
$43.31M
62.36%
YoY
|
$29.12M
-856.98%
YoY
|
$56.35M
-585.84%
YoY
|
$46.20M
78.43%
YoY
|
$26.67M
42.32%
YoY
|
-$3.847M
-1272.87%
YoY
|
-$11.60M
-134.33%
YoY
|
$25.89M
21.21%
YoY
|
$18.74M
-45.4%
YoY
|
$328.0K
-98.53%
YoY
|
$33.79M
68.08%
YoY
|
$21.36M
-39.14%
YoY
|
| Capital Expenditures |
$2.892M
-23.47%
YoY
|
$5.111M
26.51%
YoY
|
$5.187M
51.71%
YoY
|
$5.729M
59.58%
YoY
|
$3.779M
85.7%
YoY
|
$4.040M
-16.39%
YoY
|
$3.419M
-36.69%
YoY
|
$3.590M
-20.73%
YoY
|
$2.035M
-52.16%
YoY
|
$4.832M
-14.87%
YoY
|
$5.400M
-180.46%
YoY
|
$4.529M
-179.3%
YoY
|
$4.254M
15.38%
YoY
|
$5.676M
-278.04%
YoY
|
-$6.711M
20.38%
YoY
|
-$5.711M
90.18%
YoY
|
$3.687M
18.59%
YoY
|
-$3.188M
2.84%
YoY
|
-$5.575M
68.94%
YoY
|
| Free Cash Flow |
$10.58M
-71.98%
YoY
|
$41.22M
4.9%
YoY
|
$48.50M
1.5%
YoY
|
$23.41M
-41.07%
YoY
|
$37.76M
39.39%
YoY
|
$39.30M
-23.72%
YoY
|
$47.78M
17.12%
YoY
|
$39.72M
79.35%
YoY
|
$27.09M
-434.35%
YoY
|
$51.52M
-398.23%
YoY
|
$40.80M
25.14%
YoY
|
$22.14M
-9.44%
YoY
|
-$8.101M
141.17%
YoY
|
-$17.27M
-146.72%
YoY
|
$32.60M
21.04%
YoY
|
$24.45M
-34.49%
YoY
|
-$3.359M
-117.46%
YoY
|
$36.97M
59.37%
YoY
|
$26.94M
-29.85%
YoY
|
Loading...