|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.099B
1.27%
YoY
|
$2.380B
26.71%
YoY
|
$2.343B
10.99%
YoY
|
$1.942B
-6.12%
YoY
|
$2.073B
-5.83%
YoY
|
$1.878B
-13.15%
YoY
|
$2.111B
-12.18%
YoY
|
$2.069B
-39.28%
YoY
|
$2.201B
-39.45%
YoY
|
$2.163B
641.25%
YoY
|
$2.404B
656.65%
YoY
|
$3.407B
722.61%
YoY
|
$3.635B
273.81%
YoY
|
$291.7M
-64.63%
YoY
|
$317.7M
-64.6%
YoY
|
$414.2M
-50.19%
YoY
|
$972.5M
9.95%
YoY
|
$824.7M
26.15%
YoY
|
$897.5M
-3.52%
YoY
|
| Cash & Equivalents |
$2.099B
1.27%
YoY
|
$2.380B
26.71%
YoY
|
$2.343B
10.99%
YoY
|
$1.942B
-6.12%
YoY
|
$2.073B
-5.83%
YoY
|
$1.878B
-13.15%
YoY
|
$2.111B
-12.18%
YoY
|
$2.069B
-39.28%
YoY
|
$2.201B
-39.45%
YoY
|
$2.163B
641.25%
YoY
|
$2.404B
656.65%
YoY
|
$3.407B
722.61%
YoY
|
$3.635B
273.81%
YoY
|
$291.7M
-64.63%
YoY
|
$317.7M
-64.6%
YoY
|
$414.2M
-50.19%
YoY
|
$972.5M
9.95%
YoY
|
$824.7M
26.15%
YoY
|
$897.5M
-3.52%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$426.0M
-5.67%
YoY
|
$422.0M
21.03%
YoY
|
$416.0M
23.04%
YoY
|
$467.4M
4.76%
YoY
|
$451.6M
0.2%
YoY
|
$348.7M
-23.33%
YoY
|
$338.1M
0.07%
YoY
|
$446.1M
-8.57%
YoY
|
$450.7M
20.13%
YoY
|
$454.8M
183.22%
YoY
|
$337.9M
108.74%
YoY
|
$488.0M
189.44%
YoY
|
$375.2M
120.63%
YoY
|
$160.6M
-6.72%
YoY
|
$161.9M
2.77%
YoY
|
$168.6M
6.14%
YoY
|
$170.1M
6.17%
YoY
|
$172.1M
6.22%
YoY
|
$157.5M
-4.0%
YoY
|
| Goodwill |
$1.500B
50.0%
YoY
|
$1.482B
48.2%
YoY
|
$1.481B
48.1%
YoY
|
$1.000B
0.0%
YoY
|
$1.000B
0.0%
YoY
|
$1.000B
0.0%
YoY
|
$1.000B
0.0%
YoY
|
$1.000B
0.0%
YoY
|
$1.000B
-2.93%
YoY
|
$1.000B
21.48%
YoY
|
$1.000B
21.48%
YoY
|
$1.000B
21.48%
YoY
|
$1.030B
25.14%
YoY
|
$823.2M
0.0%
YoY
|
$823.2M
7.49%
YoY
|
$823.2M
7.49%
YoY
|
$823.2M
7.49%
YoY
|
$823.2M
7.49%
YoY
|
$765.8M
0.0%
YoY
|
| Intangibles |
$671.0M
47.06%
YoY
|
$712.0M
47.03%
YoY
|
$754.0M
46.89%
YoY
|
$430.4M
-20.63%
YoY
|
$456.3M
-20.18%
YoY
|
$484.2M
-19.78%
YoY
|
$513.3M
-19.4%
YoY
|
$542.4M
-18.66%
YoY
|
$571.6M
-18.61%
YoY
|
$603.7M
2226.41%
YoY
|
$636.9M
2181.02%
YoY
|
$666.8M
2112.22%
YoY
|
$702.3M
2070.39%
YoY
|
$25.95M
-25.1%
YoY
|
$27.92M
32.18%
YoY
|
$30.14M
31.28%
YoY
|
$32.36M
30.43%
YoY
|
$34.65M
29.6%
YoY
|
$21.12M
-26.52%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$392.0M
36.86%
YoY
|
$299.0M
-17.34%
YoY
|
$311.2M
-12.59%
YoY
|
$359.4M
3.52%
YoY
|
$286.4M
-39.06%
YoY
|
$361.8M
-0.31%
YoY
|
$356.0M
1.37%
YoY
|
$347.2M
N/A
|
$470.0M
N/A
|
$362.9M
N/A
|
$351.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$66.03B
28.16%
YoY
|
$66.83B
29.58%
YoY
|
$67.50B
30.03%
YoY
|
$51.90B
-0.28%
YoY
|
$51.52B
-1.35%
YoY
|
$51.58B
-1.14%
YoY
|
$51.91B
-0.16%
YoY
|
$52.05B
-2.88%
YoY
|
$52.22B
-3.28%
YoY
|
$52.17B
157.45%
YoY
|
$51.99B
154.8%
YoY
|
$53.59B
160.61%
YoY
|
$53.99B
157.56%
YoY
|
$20.27B
-3.24%
YoY
|
$20.41B
9.69%
YoY
|
$20.56B
14.16%
YoY
|
$20.96B
20.93%
YoY
|
$20.95B
26.29%
YoY
|
$18.60B
14.59%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$168.0M
38.5%
YoY
|
$124.5M
1.17%
YoY
|
$121.3M
-6.16%
YoY
|
$125.7M
-3.73%
YoY
|
$121.3M
-6.69%
YoY
|
$123.1M
-6.83%
YoY
|
$129.2M
-8.11%
YoY
|
$130.6M
N/A
|
$130.0M
N/A
|
$132.1M
N/A
|
$140.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$162.0M
-15.79%
YoY
|
$207.0M
-12.52%
YoY
|
$167.0M
-9.16%
YoY
|
$191.4M
-3.25%
YoY
|
$192.4M
-9.92%
YoY
|
$236.6M
-6.14%
YoY
|
$183.8M
425.24%
YoY
|
$197.9M
-32.91%
YoY
|
$213.6M
327.15%
YoY
|
$252.1M
164.92%
YoY
|
$35.00M
-28.18%
YoY
|
$294.9M
319.22%
YoY
|
$50.00M
13.09%
YoY
|
$95.17M
10.66%
YoY
|
$48.73M
21.83%
YoY
|
$70.35M
-0.92%
YoY
|
$44.21M
13.36%
YoY
|
$86.00M
16.22%
YoY
|
$40.00M
48.15%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$162.0M
-48.35%
YoY
|
$207.0M
-42.87%
YoY
|
$335.0M
9.79%
YoY
|
$316.0M
-1.55%
YoY
|
$313.7M
-8.5%
YoY
|
$362.3M
-5.32%
YoY
|
$305.1M
-21.36%
YoY
|
$320.9M
-24.84%
YoY
|
$342.8M
-16.73%
YoY
|
$382.7M
302.13%
YoY
|
$388.0M
696.18%
YoY
|
$427.0M
506.99%
YoY
|
$411.7M
831.18%
YoY
|
$95.17M
10.66%
YoY
|
$48.73M
21.83%
YoY
|
$70.35M
-0.92%
YoY
|
$44.21M
13.36%
YoY
|
$86.00M
16.22%
YoY
|
$40.00M
48.15%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$430.0M
0.38%
YoY
|
$435.0M
-0.81%
YoY
|
$438.0M
4.38%
YoY
|
$430.6M
3.01%
YoY
|
$428.4M
2.64%
YoY
|
$438.6M
-89.97%
YoY
|
$419.6M
-90.51%
YoY
|
$418.0M
-93.73%
YoY
|
$417.4M
-93.43%
YoY
|
$4.374B
21437.84%
YoY
|
$4.424B
21682.37%
YoY
|
$6.671B
32745.3%
YoY
|
$6.356B
31193.88%
YoY
|
$20.31M
1.55%
YoY
|
$20.31M
-41.97%
YoY
|
$20.31M
-41.97%
YoY
|
$20.31M
-41.97%
YoY
|
$20.00M
-42.86%
YoY
|
$35.00M
0.0%
YoY
|
| Other Long-Term Liabilities |
$882.0M
14.29%
YoY
|
$939.0M
12.25%
YoY
|
$862.0M
15.65%
YoY
|
$720.4M
-20.72%
YoY
|
$771.7M
-14.29%
YoY
|
$836.5M
2.7%
YoY
|
$745.3M
-19.42%
YoY
|
$908.6M
9.33%
YoY
|
$900.4M
19.15%
YoY
|
$814.5M
200.06%
YoY
|
$925.0M
248.8%
YoY
|
$831.1M
212.14%
YoY
|
$755.7M
225.58%
YoY
|
$271.4M
16.5%
YoY
|
$265.2M
9.13%
YoY
|
$266.3M
20.48%
YoY
|
$232.1M
9.48%
YoY
|
$233.0M
-7.17%
YoY
|
$243.0M
-7.25%
YoY
|
| Total Long-Term Liabilities |
$1.312B
9.32%
YoY
|
$1.374B
7.76%
YoY
|
$1.300B
11.59%
YoY
|
$1.151B
-13.24%
YoY
|
$1.200B
-8.93%
YoY
|
$1.275B
-75.43%
YoY
|
$1.165B
-78.22%
YoY
|
$1.327B
-82.32%
YoY
|
$1.318B
-81.47%
YoY
|
$5.189B
1678.48%
YoY
|
$5.349B
1773.5%
YoY
|
$7.502B
2517.89%
YoY
|
$7.111B
2717.44%
YoY
|
$291.8M
15.32%
YoY
|
$285.5M
2.7%
YoY
|
$286.6M
11.94%
YoY
|
$252.4M
2.19%
YoY
|
$253.0M
-11.54%
YoY
|
$278.0M
-6.4%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$162.0M
-48.35%
YoY
|
$207.0M
-42.87%
YoY
|
$335.0M
9.79%
YoY
|
$316.0M
-1.55%
YoY
|
$313.7M
-8.5%
YoY
|
$362.3M
-5.32%
YoY
|
$305.1M
-21.36%
YoY
|
$320.9M
-24.84%
YoY
|
$342.8M
-16.73%
YoY
|
$382.7M
302.13%
YoY
|
$388.0M
696.18%
YoY
|
$427.0M
506.99%
YoY
|
$411.7M
831.18%
YoY
|
$95.17M
10.66%
YoY
|
$48.73M
21.83%
YoY
|
$70.35M
-0.92%
YoY
|
$44.21M
13.36%
YoY
|
$86.00M
16.22%
YoY
|
$40.00M
48.15%
YoY
|
| Total Long-Term Liabilities |
$1.312B
9.32%
YoY
|
$1.374B
7.76%
YoY
|
$1.300B
11.59%
YoY
|
$1.151B
-13.24%
YoY
|
$1.200B
-8.93%
YoY
|
$1.275B
-75.43%
YoY
|
$1.165B
-78.22%
YoY
|
$1.327B
-82.32%
YoY
|
$1.318B
-81.47%
YoY
|
$5.189B
1678.48%
YoY
|
$5.349B
1773.5%
YoY
|
$7.502B
2517.89%
YoY
|
$7.111B
2717.44%
YoY
|
$291.8M
15.32%
YoY
|
$285.5M
2.7%
YoY
|
$286.6M
11.94%
YoY
|
$252.4M
2.19%
YoY
|
$253.0M
-11.54%
YoY
|
$278.0M
-6.4%
YoY
|
| Total Liabilities |
$58.36B
26.1%
YoY
|
$58.99B
26.98%
YoY
|
$59.71B
28.03%
YoY
|
$46.56B
-1.09%
YoY
|
$46.28B
-2.08%
YoY
|
$46.46B
-1.53%
YoY
|
$46.63B
-1.53%
YoY
|
$47.07B
-3.47%
YoY
|
$47.27B
-3.75%
YoY
|
$47.18B
161.34%
YoY
|
$47.36B
158.95%
YoY
|
$48.76B
166.16%
YoY
|
$49.11B
163.98%
YoY
|
$18.05B
-1.66%
YoY
|
$18.29B
12.35%
YoY
|
$18.32B
16.84%
YoY
|
$18.60B
23.53%
YoY
|
$18.36B
28.93%
YoY
|
$16.28B
16.85%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$59.00M
-125.99%
YoY
|
-$26.00M
-89.04%
YoY
|
-$131.0M
-56.98%
YoY
|
-$150.8M
-59.75%
YoY
|
-$227.0M
-45.81%
YoY
|
-$237.3M
-49.26%
YoY
|
-$304.5M
-37.29%
YoY
|
-$374.7M
-31.36%
YoY
|
-$418.9M
-30.6%
YoY
|
-$467.6M
-155.01%
YoY
|
-$485.6M
-160.34%
YoY
|
-$545.8M
-171.49%
YoY
|
-$603.7M
-182.89%
YoY
|
$850.0M
22.44%
YoY
|
$804.8M
23.56%
YoY
|
$763.5M
18.92%
YoY
|
$728.3M
19.98%
YoY
|
$694.2M
20.68%
YoY
|
$651.3M
21.28%
YoY
|
| Common Stock |
$7.896B
35.59%
YoY
|
$8.099B
39.22%
YoY
|
$8.189B
40.89%
YoY
|
$5.826B
0.33%
YoY
|
$5.823B
0.36%
YoY
|
$5.817B
0.25%
YoY
|
$5.812B
0.24%
YoY
|
$5.807B
0.25%
YoY
|
$5.802B
0.24%
YoY
|
$5.803B
198.42%
YoY
|
$5.798B
198.82%
YoY
|
$5.793B
199.34%
YoY
|
$5.789B
199.76%
YoY
|
$1.944B
0.74%
YoY
|
$1.940B
16.19%
YoY
|
$1.935B
16.23%
YoY
|
$1.931B
16.25%
YoY
|
$1.930B
16.21%
YoY
|
$1.670B
0.72%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$70.83M
0.0%
YoY
|
$70.83M
0.0%
YoY
|
$70.83M
0.0%
YoY
|
$70.83M
0.0%
YoY
|
$70.83M
0.0%
YoY
|
$70.83M
0.0%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.184M shares
0.0%
YoY
|
2.184M shares
0.0%
YoY
|
2.184M shares
0.0%
YoY
|
2.184M shares
0.0%
YoY
|
2.184M shares
0.0%
YoY
|
2.184M shares
0.0%
YoY
|
| Shareholders Equity |
$7.664B
46.32%
YoY
|
$7.840B
53.18%
YoY
|
$7.790B
47.71%
YoY
|
$5.342B
7.34%
YoY
|
$5.238B
5.66%
YoY
|
$5.118B
2.47%
YoY
|
$5.274B
13.85%
YoY
|
$4.977B
3.08%
YoY
|
$4.957B
1.48%
YoY
|
$4.995B
125.7%
YoY
|
$4.632B
118.96%
YoY
|
$4.828B
115.23%
YoY
|
$4.885B
106.91%
YoY
|
$2.213B
-14.51%
YoY
|
$2.115B
-8.94%
YoY
|
$2.243B
-3.86%
YoY
|
$2.361B
3.77%
YoY
|
$2.589B
10.27%
YoY
|
$2.323B
0.92%
YoY
|
| Total Liabilities & Shareholders Equity |
$66.03B
28.16%
YoY
|
$66.83B
29.58%
YoY
|
$67.50B
30.03%
YoY
|
$51.90B
-0.28%
YoY
|
$51.52B
-1.35%
YoY
|
$51.58B
-1.14%
YoY
|
$51.91B
-0.16%
YoY
|
$52.05B
-2.88%
YoY
|
$52.22B
-3.28%
YoY
|
$52.17B
157.45%
YoY
|
$51.99B
154.8%
YoY
|
$53.59B
160.61%
YoY
|
$53.99B
157.56%
YoY
|
$20.27B
-3.24%
YoY
|
$20.41B
9.69%
YoY
|
$20.56B
14.16%
YoY
|
$20.96B
20.93%
YoY
|
$20.95B
26.29%
YoY
|
$18.60B
14.59%
YoY
|
Loading...