|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income (loss) | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Provision for severance benefits | |||||
| Equity-based compensation | |||||
| Inventory and fixed asset losses due to fulfillment center fire | |||||
| Non-cash operating lease expense | |||||
| Deferred income taxes | |||||
| Fulfillment center fire insurance gain | |||||
| Other | |||||
| Change in operating assets and liabilities, net of acquisition: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash acquired in acquisition | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from issuance of Class A common stock upon initial public offering, net of underwriting discounts | |||||
| Deferred offering costs paid | |||||
| Proceeds from issuance of common stock, equity-based compensation plan | |||||
| Repurchase of Class A common stock | |||||
| Proceeds from short-term borrowings and long-term debt | |||||
| Repayment of short-term borrowings and long-term debt | |||||
| Other financing activities | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | |||||
| Net increase in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash, as of beginning of period | |||||
| Cash and cash equivalents and restricted cash, as of end of period | |||||
| Cash paid for income taxes, net of refunds | |||||
| Cash paid for interest | |||||
| Increase in property and equipment-related accounts payable | |||||
| Conversion of common units into Class A and Class B common stock | |||||
| Conversion of redeemable convertible preferred units into Class A and Class B common stock | |||||
| Conversion of convertible notes into Class A common stock | |||||
Loading...