Financial Snapshot

Revenue
$28.86B
TTM
Gross Margin
27.71%
TTM
Net Earnings
$1.031B
TTM
Current Assets
$9.212B
Q3 2024
Current Liabilities
$8.185B
Q3 2024
Current Ratio
112.55%
Q3 2024
Total Assets
$16.34B
Q3 2024
Total Liabilities
$12.15B
Q3 2024
Book Value
$4.189B
Q3 2024
Cash
$5.822B
Q3 2024
P/E
41.66
Nov 29, 2024 EST
Free Cash Flow
$920.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017
Revenue $24.38B $20.58B $18.41B $11.97B $6.273B $4.054B $2.404B
YoY Change 18.46% 11.82% 53.81% 90.77% 54.74% 68.64% 43.52%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017
Revenue $24.38B $20.58B $18.41B $11.97B $6.273B $4.054B $2.404B
Cost Of Revenue $18.19B $15.87B $15.46B $9.981B $5.240B $3.848B $2.206B
Gross Profit $6.190B $4.710B $2.951B $1.986B $1.033B $206.0M $197.0M
Gross Profit Margin 25.39% 22.88% 16.03% 16.6% 16.47% 5.08% 8.19%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017
Selling, General & Admin $5.717B $4.822B $4.445B $2.514B $1.677B $1.258B $783.0M
YoY Change 18.56% 8.48% 76.81% 49.91% 33.31% 60.66% 24.48%
% of Gross Profit 92.36% 102.38% 150.62% 126.57% 162.31% 610.68% 397.46%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $275.0M $231.0M $201.5M $127.5M $70.91M $53.60M
YoY Change 19.07% 14.63% 58.0% 79.84% 32.29%
% of Gross Profit 4.44% 4.9% 6.83% 6.42% 6.86% 26.02%
Operating Expenses $5.717B $4.822B $4.445B $2.514B $1.677B $1.258B $784.0M
YoY Change 18.56% 8.48% 76.81% 49.91% 33.31% 60.46% 24.64%
Operating Profit $473.0M -$112.0M -$1.494B -$516.0M -$641.9M -$1.052B -$587.0M
YoY Change -522.25% -92.5% 189.53% -19.62% -38.98% 79.22% 17.87%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017
Interest Expense $48.00M $27.17M $45.36M $107.8M $96.91M -$43.00M -$11.00M
YoY Change 76.67% -40.1% -57.91% 11.2% -325.37% 290.91% -1200.0%
% of Operating Profit 10.15%
Other Income/Expense, Net -$19.00M -$6.715M -$10.91M $149.9M $22.57M $0.00 -$20.00M
YoY Change 182.95% -38.47% -107.28% 564.19% -100.0% -766.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017
Pretax Income $584.0M -$93.11M -$1.542B -$462.9M -$697.1M -$1.095B -$617.0M
YoY Change -727.25% -93.96% 233.05% -33.6% -36.34% 77.47% 24.9%
Income Tax -$776.0M -$1.063M $1.002M $292.0K -$241.0K $2.000M $0.00
% Of Pretax Income -132.88%
Net Earnings $1.360B -$92.04M -$1.543B -$463.2M -$696.9M -$1.098B -$617.0M
YoY Change -1577.59% -94.03% 233.06% -33.54% -36.53% 77.96% 24.65%
Net Earnings / Revenue 5.58% -0.45% -8.38% -3.87% -11.11% -27.08% -25.67%
Basic Earnings Per Share $0.76 -$0.05 -$1.08 -$19.16 -$39.48
Diluted Earnings Per Share $0.75 -$0.05 -$1.08 -$19.16 -$39.48 -$640.2K -$359.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017
Cash & Short-Term Investments $5.243B $3.509B $3.488B $1.252B $1.222B $611.5M
YoY Change 49.4% 0.62% 178.68% 2.39% 99.89%
Cash & Equivalents $5.243B $3.509B $3.488B $1.252B $1.222B $611.5M
Short-Term Investments
Other Short-Term Assets $669.0M $479.5M $552.2M $356.8M $237.2M $205.5M
YoY Change 39.53% -13.18% 54.78% 50.42% 15.43%
Inventory $1.666B $1.657B $1.422B $1.161B $631.7M $391.2M
Prepaid Expenses
Receivables $314.0M $184.5M $175.4M $71.30M $63.90M $25.90M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $7.892B $5.830B $5.637B $2.841B $2.155B $1.234B
YoY Change 35.37% 3.43% 98.43% 31.82% 74.62%
Property, Plant & Equipment $4.066B $3.225B $2.722B $2.029B $1.003B $374.0M
YoY Change 26.07% 18.48% 34.15% 102.25% 168.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.388B $457.6M $273.1M $193.2M $67.50M $39.70M
YoY Change 203.33% 67.53% 41.37% 186.22% 70.03%
Total Long-Term Assets $5.454B $3.683B $3.005B $2.227B $1.075B $418.0M
YoY Change 48.09% 22.55% 34.96% 107.14% 157.15%
Total Assets $13.35B $9.513B $8.642B $5.067B $3.230B $1.652B
YoY Change
Accounts Payable $5.099B $3.622B $3.443B $2.908B $1.591B $1.185B
YoY Change 40.77% 5.22% 18.39% 82.83% 34.23%
Accrued Expenses $738.0M $624.8M $591.4M $293.9M $132.5M $32.30M
YoY Change 18.12% 5.65% 101.21% 121.81% 310.22%
Deferred Revenue
YoY Change
Short-Term Debt $282.0M $175.4M $7.811M $156.7M $300.0K $243.9M
YoY Change 60.77% 2145.59% -95.02% 52133.33% -99.88%
Long-Term Debt Due $203.0M $128.9M $341.7M $69.90M $16.50M $0.00
YoY Change 57.44% -62.27% 388.87% 323.64%
Total Short-Term Liabilities $6.945B $5.063B $4.744B $3.733B $1.882B $1.542B
YoY Change 37.19% 6.71% 27.1% 98.36% 22.08%
Long-Term Debt $529.0M $537.9M $283.2M $948.4M $773.7M $688.4M
YoY Change -1.65% 89.94% -70.14% 22.58% 12.39%
Other Long-Term Liabilities $1.768B $1.499B $1.438B $989.5M $638.7M $174.8M
YoY Change 17.96% 4.19% 45.37% 54.92% 265.39%
Total Long-Term Liabilities $2.297B $2.036B $1.722B $1.938B $1.412B $863.2M
YoY Change 12.78% 18.29% -11.16% 37.21% 63.62%
Total Liabilities $9.257B $7.099B $6.466B $5.671B $3.294B $2.405B
YoY Change 30.4% 9.79% 14.02% 72.14% 36.98%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017
Basic Shares Outstanding 1.782B shares 1.765B shares 1.424B shares 29.01M shares 19.46M shares
Diluted Shares Outstanding 1.803B shares 1.765B shares 1.424B shares 29.01M shares 19.46M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $42.939 Billion

About Coupang, Inc.

Coupang, Inc. engages in operating an e-commerce platform. The company is headquartered in Seattle, Washington and currently employs 78,000 full-time employees. The company went IPO on 2021-03-11. Through its mobile applications and Internet websites, it offers products and services that span a range of categories, including home goods and decor, apparel and beauty products, fresh food and grocery, sporting goods, electronics, everyday consumables, travel, restaurant order and delivery, content streaming, and advertising. Its Product Commerce segment primarily includes core Korean retail (owned inventory) and marketplace offerings and Rocket Fresh, its fresh grocery offering, as well as advertising products associated with these offerings. Its Developing Offerings segment primarily includes more nascent offerings and services, including Coupang Eats, its restaurant ordering and delivery service in Korea, Coupang Play, its online content streaming service in Korea, fintech, its retail operations in Taiwan, as well as advertising products associated with these offerings.

Industry: Retail-Catalog & Mail-Order Houses Peers: AMAZON COM INC Revolve Group, Inc. Chewy, Inc. DoorDash, Inc. EBAY INC ETSY INC Xometry, Inc. Wayfair Inc.