|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$208.0M
35.06%
YoY
|
$154.0M
-88.68%
YoY
|
$1.360B
-1577.59%
YoY
|
-$92.04M
-94.03%
YoY
|
-$1.543B
233.06%
YoY
|
| Depreciation, Depletion And Amortization |
$517.0M
19.4%
YoY
|
$433.0M
57.45%
YoY
|
$275.0M
19.07%
YoY
|
$231.0M
14.63%
YoY
|
$201.5M
58.0%
YoY
|
| Cash From Operating Activities |
$1.773B
-5.99%
YoY
|
$1.886B
-28.88%
YoY
|
$2.652B
369.02%
YoY
|
$565.4M
-237.72%
YoY
|
-$410.6M
-236.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.251B
42.32%
YoY
|
$879.0M
-1.9%
YoY
|
$896.0M
8.7%
YoY
|
$824.3M
22.36%
YoY
|
$673.7M
39.01%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$68.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$8.000M
-52.94%
YoY
|
$17.00M
-66.0%
YoY
|
$50.00M
34.5%
YoY
|
$37.17M
897.69%
YoY
|
$3.726M
-89.8%
YoY
|
| Cash From Investing Activities |
-$1.254B
53.11%
YoY
|
-$819.0M
-11.65%
YoY
|
-$927.0M
9.28%
YoY
|
-$848.3M
25.57%
YoY
|
-$675.5M
29.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$243.0M
36.52%
YoY
|
$178.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$446.4M
163.23%
YoY
|
$169.6M
382.56%
YoY
|
| Cash From Financing Activities |
-$247.0M
257.97%
YoY
|
-$69.00M
-134.67%
YoY
|
$199.0M
-19.55%
YoY
|
$247.4M
-93.08%
YoY
|
$3.577B
1903.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.773B
-5.99%
YoY
|
$1.886B
-28.88%
YoY
|
$2.652B
369.02%
YoY
|
$565.4M
-237.72%
YoY
|
-$410.6M
-236.15%
YoY
|
| Cash From Investing Activities |
-$1.254B
53.11%
YoY
|
-$819.0M
-11.65%
YoY
|
-$927.0M
9.28%
YoY
|
-$848.3M
25.57%
YoY
|
-$675.5M
29.75%
YoY
|
| Cash From Financing Activities |
-$247.0M
257.97%
YoY
|
-$69.00M
-134.67%
YoY
|
$199.0M
-19.55%
YoY
|
$247.4M
-93.08%
YoY
|
$3.577B
1903.82%
YoY
|
| Net Change In Cash |
$381.0M
-12.21%
YoY
|
$434.0M
-77.28%
YoY
|
$1.910B
-1651.92%
YoY
|
-$123.1M
-105.11%
YoY
|
$2.409B
7993.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.773B
-5.99%
YoY
|
$1.886B
-28.88%
YoY
|
$2.652B
369.02%
YoY
|
$565.4M
-237.72%
YoY
|
-$410.6M
-236.15%
YoY
|
| Capital Expenditures |
$1.251B
42.32%
YoY
|
$879.0M
-1.9%
YoY
|
$896.0M
8.7%
YoY
|
$824.3M
22.36%
YoY
|
$673.7M
39.01%
YoY
|
| Free Cash Flow |
$522.0M
-48.16%
YoY
|
$1.007B
-42.65%
YoY
|
$1.756B
-778.46%
YoY
|
-$258.8M
-76.13%
YoY
|
-$1.084B
492.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$266.0M
-348.6%
YoY
|
-$26.00M
-116.67%
YoY
|
$95.00M
35.71%
YoY
|
$32.00M
-141.56%
YoY
|
$107.0M
2040.0%
YoY
|
$156.0M
-84.89%
YoY
|
$70.00M
-23.33%
YoY
|
-$77.00M
-153.03%
YoY
|
$5.000M
-94.5%
YoY
|
$1.033B
911.77%
YoY
|
$91.30M
0.68%
YoY
|
$145.2M
-292.33%
YoY
|
$90.86M
-143.41%
YoY
|
$102.1M
-125.2%
YoY
|
$90.68M
-127.99%
YoY
|
-$75.49M
-85.44%
YoY
|
-$209.3M
-29.06%
YoY
|
-$405.0M
389.37%
YoY
|
-$324.0M
87.27%
YoY
|
-$518.6M
408.18%
YoY
|
| Depreciation, Depletion And Amortization |
$143.0M
17.21%
YoY
|
$136.0M
13.33%
YoY
|
$133.0M
18.75%
YoY
|
$126.0M
18.87%
YoY
|
$122.0M
28.42%
YoY
|
$120.0M
55.47%
YoY
|
$112.0M
66.17%
YoY
|
$106.0M
60.17%
YoY
|
$95.00M
47.87%
YoY
|
$77.18M
35.64%
YoY
|
$67.40M
23.84%
YoY
|
$66.18M
9.57%
YoY
|
$64.25M
8.45%
YoY
|
$56.90M
2.32%
YoY
|
$54.42M
6.71%
YoY
|
$60.40M
28.51%
YoY
|
$59.24M
25.02%
YoY
|
$55.61M
N/A
|
$51.00M
59.38%
YoY
|
$47.00M
67.86%
YoY
|
| Cash From Operating Activities |
$184.0M
-48.02%
YoY
|
$82.00M
-87.87%
YoY
|
$792.0M
137.13%
YoY
|
$545.0M
-17.92%
YoY
|
$354.0M
66.98%
YoY
|
$676.0M
10.95%
YoY
|
$334.0M
-53.71%
YoY
|
$664.0M
-19.0%
YoY
|
$212.0M
-57.71%
YoY
|
$609.3M
4.97%
YoY
|
$721.6M
1140.63%
YoY
|
$819.8M
-4588.83%
YoY
|
$501.3M
-1012.47%
YoY
|
$580.5M
-386.31%
YoY
|
$58.16M
-205.05%
YoY
|
-$18.26M
-159.23%
YoY
|
-$54.94M
-70.04%
YoY
|
-$202.7M
N/A
|
-$55.37M
N/A
|
$30.83M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$296.0M
23.85%
YoY
|
$360.0M
68.22%
YoY
|
$353.0M
-7.11%
YoY
|
$299.0M
67.98%
YoY
|
$239.0M
123.36%
YoY
|
$214.0M
-8.44%
YoY
|
$380.0M
99.27%
YoY
|
$178.0M
-52.71%
YoY
|
$107.0M
12.37%
YoY
|
$233.7M
92.86%
YoY
|
$190.7M
-167.29%
YoY
|
$376.4M
-308.22%
YoY
|
$95.22M
-60.14%
YoY
|
$121.2M
-172.09%
YoY
|
-$283.4M
49.11%
YoY
|
-$180.8M
7.16%
YoY
|
$238.9M
62.71%
YoY
|
-$168.1M
N/A
|
-$190.1M
N/A
|
-$168.7M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$68.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000M
-132.0%
YoY
|
-$16.00M
-121.92%
YoY
|
-$13.00M
333.33%
YoY
|
$0.00
N/A
|
-$25.00M
-131.25%
YoY
|
$73.00M
-346.93%
YoY
|
-$3.000M
-107.67%
YoY
|
$0.00
-100.0%
YoY
|
$80.00M
-776.53%
YoY
|
-$29.56M
243.24%
YoY
|
$39.10M
-830.16%
YoY
|
-$52.99M
-54167.35%
YoY
|
-$11.83M
-182.31%
YoY
|
-$8.613M
1325.99%
YoY
|
-$5.355M
-52.07%
YoY
|
$98.00K
-99.28%
YoY
|
$14.37M
290.3%
YoY
|
-$604.0K
N/A
|
-$11.17M
N/A
|
$13.61M
N/A
|
| Cash From Investing Activities |
-$302.0M
41.78%
YoY
|
-$376.0M
166.67%
YoY
|
-$366.0M
-4.44%
YoY
|
-$299.0M
67.98%
YoY
|
-$213.0M
82.05%
YoY
|
-$141.0M
-46.45%
YoY
|
-$383.0M
152.64%
YoY
|
-$178.0M
-58.55%
YoY
|
-$117.0M
41.42%
YoY
|
-$263.3M
102.84%
YoY
|
-$151.6M
-47.5%
YoY
|
-$429.4M
137.66%
YoY
|
-$82.73M
-66.78%
YoY
|
-$129.8M
-23.06%
YoY
|
-$288.8M
43.49%
YoY
|
-$180.7M
16.5%
YoY
|
-$249.0M
65.49%
YoY
|
-$168.7M
N/A
|
-$201.2M
N/A
|
-$155.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$391.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.227M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$348.0M
2075.0%
YoY
|
-$507.0M
-2635.0%
YoY
|
$152.0M
-1788.89%
YoY
|
$92.00M
-169.7%
YoY
|
$16.00M
-69.23%
YoY
|
$20.00M
-112.28%
YoY
|
-$9.000M
-127.11%
YoY
|
-$132.0M
-152.68%
YoY
|
$52.00M
-33.43%
YoY
|
-$162.9M
-880.82%
YoY
|
$33.20M
-77.23%
YoY
|
$250.6M
-312.49%
YoY
|
$78.12M
-60.66%
YoY
|
$20.86M
-121.88%
YoY
|
$145.8M
25.89%
YoY
|
-$117.9M
-332.76%
YoY
|
$198.6M
-94.34%
YoY
|
-$95.34M
N/A
|
$115.8M
N/A
|
$50.66M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$184.0M
-48.02%
YoY
|
$82.00M
-87.87%
YoY
|
$792.0M
137.13%
YoY
|
$545.0M
-17.92%
YoY
|
$354.0M
66.98%
YoY
|
$676.0M
10.95%
YoY
|
$334.0M
-53.71%
YoY
|
$664.0M
-19.0%
YoY
|
$212.0M
-57.71%
YoY
|
$609.3M
4.97%
YoY
|
$721.6M
1140.63%
YoY
|
$819.8M
-4588.83%
YoY
|
$501.3M
-1012.47%
YoY
|
$580.5M
-386.31%
YoY
|
$58.16M
-205.05%
YoY
|
-$18.26M
-159.23%
YoY
|
-$54.94M
-70.04%
YoY
|
-$202.7M
N/A
|
-$55.37M
N/A
|
$30.83M
N/A
|
| Cash From Investing Activities |
-$302.0M
41.78%
YoY
|
-$376.0M
166.67%
YoY
|
-$366.0M
-4.44%
YoY
|
-$299.0M
67.98%
YoY
|
-$213.0M
82.05%
YoY
|
-$141.0M
-46.45%
YoY
|
-$383.0M
152.64%
YoY
|
-$178.0M
-58.55%
YoY
|
-$117.0M
41.42%
YoY
|
-$263.3M
102.84%
YoY
|
-$151.6M
-47.5%
YoY
|
-$429.4M
137.66%
YoY
|
-$82.73M
-66.78%
YoY
|
-$129.8M
-23.06%
YoY
|
-$288.8M
43.49%
YoY
|
-$180.7M
16.5%
YoY
|
-$249.0M
65.49%
YoY
|
-$168.7M
N/A
|
-$201.2M
N/A
|
-$155.1M
N/A
|
| Cash From Financing Activities |
$348.0M
2075.0%
YoY
|
-$507.0M
-2635.0%
YoY
|
$152.0M
-1788.89%
YoY
|
$92.00M
-169.7%
YoY
|
$16.00M
-69.23%
YoY
|
$20.00M
-112.28%
YoY
|
-$9.000M
-127.11%
YoY
|
-$132.0M
-152.68%
YoY
|
$52.00M
-33.43%
YoY
|
-$162.9M
-880.82%
YoY
|
$33.20M
-77.23%
YoY
|
$250.6M
-312.49%
YoY
|
$78.12M
-60.66%
YoY
|
$20.86M
-121.88%
YoY
|
$145.8M
25.89%
YoY
|
-$117.9M
-332.76%
YoY
|
$198.6M
-94.34%
YoY
|
-$95.34M
N/A
|
$115.8M
N/A
|
$50.66M
N/A
|
| Net Change In Cash |
-$21.00M
-112.43%
YoY
|
-$801.0M
-244.32%
YoY
|
$578.0M
-1096.55%
YoY
|
$338.0M
-4.52%
YoY
|
$169.0M
-834.78%
YoY
|
$555.0M
203.09%
YoY
|
-$58.00M
-109.62%
YoY
|
$354.0M
-44.77%
YoY
|
-$23.00M
-105.27%
YoY
|
$183.1M
-61.17%
YoY
|
$603.2M
-811.57%
YoY
|
$640.9M
-302.28%
YoY
|
$436.7M
-428.84%
YoY
|
$471.5M
-201.01%
YoY
|
-$84.77M
-39.78%
YoY
|
-$316.8M
330.56%
YoY
|
-$132.8M
-104.24%
YoY
|
-$466.8M
N/A
|
-$140.8M
N/A
|
-$73.59M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$184.0M
-48.02%
YoY
|
$82.00M
-87.87%
YoY
|
$792.0M
137.13%
YoY
|
$545.0M
-17.92%
YoY
|
$354.0M
66.98%
YoY
|
$676.0M
10.95%
YoY
|
$334.0M
-53.71%
YoY
|
$664.0M
-19.0%
YoY
|
$212.0M
-57.71%
YoY
|
$609.3M
4.97%
YoY
|
$721.6M
1140.63%
YoY
|
$819.8M
-4588.83%
YoY
|
$501.3M
-1012.47%
YoY
|
$580.5M
-386.31%
YoY
|
$58.16M
-205.05%
YoY
|
-$18.26M
-159.23%
YoY
|
-$54.94M
-70.04%
YoY
|
-$202.7M
N/A
|
-$55.37M
N/A
|
$30.83M
N/A
|
| Capital Expenditures |
$296.0M
23.85%
YoY
|
$360.0M
68.22%
YoY
|
$353.0M
-7.11%
YoY
|
$299.0M
67.98%
YoY
|
$239.0M
123.36%
YoY
|
$214.0M
-8.44%
YoY
|
$380.0M
99.27%
YoY
|
$178.0M
-52.71%
YoY
|
$107.0M
12.37%
YoY
|
$233.7M
92.86%
YoY
|
$190.7M
-167.29%
YoY
|
$376.4M
-308.22%
YoY
|
$95.22M
-60.14%
YoY
|
$121.2M
-172.09%
YoY
|
-$283.4M
49.11%
YoY
|
-$180.8M
7.16%
YoY
|
$238.9M
62.71%
YoY
|
-$168.1M
N/A
|
-$190.1M
N/A
|
-$168.7M
N/A
|
| Free Cash Flow |
-$112.0M
-197.39%
YoY
|
-$278.0M
-160.17%
YoY
|
$439.0M
-1054.35%
YoY
|
$246.0M
-49.38%
YoY
|
$115.0M
9.52%
YoY
|
$462.0M
23.01%
YoY
|
-$46.00M
-108.66%
YoY
|
$486.0M
9.62%
YoY
|
$105.0M
-74.14%
YoY
|
$375.6M
-18.23%
YoY
|
$530.9M
55.43%
YoY
|
$443.3M
172.82%
YoY
|
$406.1M
-238.2%
YoY
|
$459.3M
-1426.0%
YoY
|
$341.6M
153.59%
YoY
|
$162.5M
-18.56%
YoY
|
-$293.8M
-11.0%
YoY
|
-$34.64M
N/A
|
$134.7M
N/A
|
$199.5M
N/A
|
Loading...