| Cash provided from (used by): Operations: |
|
|
|
|
|
| Net loss |
|
|
|
|
|
| Items not involving cash: |
|
|
|
|
|
| Accrued interest |
|
|
|
|
|
| Amortization |
|
|
|
|
|
| Share-based payments |
|
|
|
|
|
| Write off of mineral property interest |
|
|
|
|
|
| Write-off of equipment |
|
|
|
|
|
| Change in fair value of marketable securities |
|
|
|
|
|
| Flow through financing costs |
|
|
|
|
|
| Income tax recovery |
|
|
|
|
|
| Recovery of promissory notes receivable |
|
|
|
|
|
| Deferred tax expense |
|
|
|
|
|
| Gain on sale of mineral property |
|
|
|
|
|
| Gain on long term investment |
|
|
|
|
|
| Mineral property option income |
|
|
|
|
|
| Write-off of mineral property interest |
|
|
|
|
|
| Unrealized foreign exchange cash |
|
|
|
|
|
| Items not involving cash |
|
|
|
|
|
|
|
|
| Changes in non-cash working capital items: |
|
|
|
|
|
| Receivables and prepaids |
|
|
|
|
|
| Accounts payable and accrued liabilities |
|
|
|
|
|
| Net cash used by operating activities |
|
|
|
|
|
| Financing: |
|
|
|
|
|
| Issuance Of Common Shares, Net Of Share Issuance Costs |
|
|
|
|
|
| Exercise Of Stock Options |
|
|
|
|
|
| Exercise Of Warrants |
|
|
|
|
|
|
|
|
| Proceeds from loans |
|
|
|
|
|
| Repayment of loan |
|
|
|
|
|
| Issuance of common shares, net of share issuance costs |
|
|
|
|
|
| Exercise of stock options |
|
|
|
|
|
| Exercise of warrants |
|
|
|
|
|
| Lease payments |
|
|
|
|
|
| Share buyback under normal course issuer bid |
|
|
|
|
|
| Cash provided from financing activities |
|
|
|
|
|
| Investing: |
|
|
|
|
|
| Mineral Property Interests, Net Of Recoveries |
|
|
|
|
|
| Deferred Royalty Payment |
|
|
|
|
|
| Acquisition of marketable securities |
|
|
|
|
|
| Proceeds From Promissory Note Receivable |
|
|
|
|
|
| Expenditures For Equipment |
|
|
|
|
|
| Proceeds from disposition of marketable securities |
|
|
|
|
|
| Sale of long term investments |
|
|
|
|
|
| Expenditures for mineral properties, net of recoveries |
|
|
|
|
|
| Expenditures for leasehold improvements and equipment |
|
|
|
|
|
| Cash used by investing activities |
|
|
|
|
|
|
|
|
| Unrealized foreign exchange gain (loss) on cash |
|
|
|
|
|
| (Decrease) increase in cash |
|
|
|
|
|
| Cash, beginning of year |
|
|
|
|
|
| Cash and cash equivalents, end of year |
|
|
|
|
|
| Right of use asset |
|
|
|
|
|
| Amortization of leased asset |
|
|
|
|
|
| Lease liability |
|
|
|
|
|
| Fair value of marketable securities received from option on mineral property interests |
|
|
|
|
|
| Mineral property interests |
|
|
|
|
|
| Stock options |
|
|
|
|
|
| Share appreciation rights |
|
|
|
|
|
| Issuance of finders fee warrants |
|
|
|
|
|
| Finders fee warrants |
|
|
|
|
|
| Share issuance costs included in accounts payable |
|
|
|
|
|
| Non-cash financing and investing activities: |
|
|
|
|
|
| Fair value of marketable securities received from option on mineral property interests |
|
|
|
|
|
| Mineral Property Interests |
|
|
|
|
|
| Stock options |
|
|
|
|
|
| Share appreciation rights |
|
|
|
|
|
| Fair value allocated to lease liability: |
|
|
|
|
|
| Issuance of finders fee warrants |
|
|
|
|
|
| Share Issuance Costs Included In Accounts Payable |
|
|
|
|
|
| Expiration of stock options |
|
|
|
|
|
| Conversion of RSUs to shares |
|
|
|
|
|
| Mineral property costs included in accounts payable |
|
|
|
|
|
| Income taxes paid |
|
|
|
|
|
| Interest Received |
|
|
|
|
|
| Interest paid |
|
|
|
|
|
|
|
|
