|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.644M
35.17%
YoY
|
-$4.915M
-13.2%
YoY
|
-$5.663M
620.81%
YoY
|
-$785.6K
-72.12%
YoY
|
-$2.818M
55.79%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$43.33K
-50.32%
YoY
|
$87.22K
168.38%
YoY
|
$32.50K
N/A
|
N/A
|
| Cash From Operating Activities |
-$813.5K
-31.03%
YoY
|
-$1.180M
-38.89%
YoY
|
-$1.930M
1167.94%
YoY
|
-$152.2K
-49.72%
YoY
|
-$302.8K
-73.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$786.2K
-474.46%
YoY
|
$209.9K
-80.55%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-93.64%
YoY
|
-$786.2K
-474.46%
YoY
|
$209.9K
-80.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$25.00K
-4.73%
YoY
|
$26.24K
-96.82%
YoY
|
$825.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$742.3K
-34.99%
YoY
|
$1.142M
-43.34%
YoY
|
$2.015M
104.02%
YoY
|
$987.8K
740.01%
YoY
|
$117.6K
56.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$813.5K
-31.03%
YoY
|
-$1.180M
-38.89%
YoY
|
-$1.930M
1167.94%
YoY
|
-$152.2K
-49.72%
YoY
|
-$302.8K
-73.79%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-93.64%
YoY
|
-$786.2K
-474.46%
YoY
|
$209.9K
-80.55%
YoY
|
| Cash From Financing Activities |
$742.3K
-34.99%
YoY
|
$1.142M
-43.34%
YoY
|
$2.015M
104.02%
YoY
|
$987.8K
740.01%
YoY
|
$117.6K
56.79%
YoY
|
| Net Change In Cash |
-$71.21K
89.18%
YoY
|
-$37.64K
-207.83%
YoY
|
$34.91K
-29.31%
YoY
|
$49.38K
99.76%
YoY
|
$24.72K
-3078.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$813.5K
-31.03%
YoY
|
-$1.180M
-38.89%
YoY
|
-$1.930M
1167.94%
YoY
|
-$152.2K
-49.72%
YoY
|
-$302.8K
-73.79%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.180M
-40.44%
YoY
|
-$1.980M
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.631M
1496.77%
YoY
|
-$1.008M
13.88%
YoY
|
-$611.6K
-44.54%
YoY
|
-$3.310M
233.62%
YoY
|
-$102.1K
-71.54%
YoY
|
-$885.2K
13.12%
YoY
|
-$1.103M
-60.21%
YoY
|
-$992.2K
18.41%
YoY
|
-$358.8K
-13.68%
YoY
|
-$782.6K
-59.09%
YoY
|
-$2.771M
11.56%
YoY
|
-$837.9K
51.41%
YoY
|
-$415.7K
49.29%
YoY
|
-$1.913M
-1366.05%
YoY
|
-$2.484M
2269.04%
YoY
|
-$553.4K
9.17%
YoY
|
-$278.5K
-1101.37%
YoY
|
$151.1K
-106.86%
YoY
|
-$104.9K
-23.09%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
-$21.70K
-300.37%
YoY
|
$0.00
N/A
|
$10.84K
N/A
|
$10.83K
N/A
|
$10.83K
-50.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.74K
117.18%
YoY
|
$32.71K
N/A
|
$32.71K
N/A
|
$21.74K
N/A
|
$10.01K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$766.6K
-3.46%
YoY
|
-$142.6K
-44.56%
YoY
|
-$152.8K
-55.64%
YoY
|
$582.2K
-239.98%
YoY
|
-$794.1K
357.38%
YoY
|
-$257.2K
-15.13%
YoY
|
-$344.5K
19.8%
YoY
|
-$415.9K
-51.34%
YoY
|
-$173.6K
-2.53%
YoY
|
-$303.1K
-22.82%
YoY
|
-$287.6K
-43.03%
YoY
|
-$854.7K
32.11%
YoY
|
-$178.1K
-52.81%
YoY
|
-$392.7K
-143.83%
YoY
|
-$504.8K
2017.32%
YoY
|
-$647.0K
635.11%
YoY
|
-$377.5K
113.13%
YoY
|
$896.0K
-4737.84%
YoY
|
-$23.84K
29.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$983.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.034M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$563.3K
N/A
|
$0.00
-100.0%
YoY
|
-$1.349M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$983.5K
74.59%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.034M
N/A
|
$563.3K
N/A
|
$0.00
-100.0%
YoY
|
-$1.349M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
-4.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.24K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.209M
57.19%
YoY
|
$140.0K
-47.51%
YoY
|
$158.0K
-46.15%
YoY
|
-$587.2K
-225.35%
YoY
|
$769.3K
343.55%
YoY
|
$266.7K
-12.28%
YoY
|
$293.4K
51.54%
YoY
|
$468.5K
-549.44%
YoY
|
$173.4K
-29.2%
YoY
|
$304.1K
-2.88%
YoY
|
$193.6K
-87.6%
YoY
|
-$104.2K
1795.09%
YoY
|
$245.0K
N/A
|
$313.1K
108.73%
YoY
|
$1.561M
85.16%
YoY
|
-$5.500K
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
445.45%
YoY
|
$843.3K
3647.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$766.6K
-3.46%
YoY
|
-$142.6K
-44.56%
YoY
|
-$152.8K
-55.64%
YoY
|
$582.2K
-239.98%
YoY
|
-$794.1K
357.38%
YoY
|
-$257.2K
-15.13%
YoY
|
-$344.5K
19.8%
YoY
|
-$415.9K
-51.34%
YoY
|
-$173.6K
-2.53%
YoY
|
-$303.1K
-22.82%
YoY
|
-$287.6K
-43.03%
YoY
|
-$854.7K
32.11%
YoY
|
-$178.1K
-52.81%
YoY
|
-$392.7K
-143.83%
YoY
|
-$504.8K
2017.32%
YoY
|
-$647.0K
635.11%
YoY
|
-$377.5K
113.13%
YoY
|
$896.0K
-4737.84%
YoY
|
-$23.84K
29.71%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$983.5K
74.59%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.034M
N/A
|
$563.3K
N/A
|
$0.00
-100.0%
YoY
|
-$1.349M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$1.209M
57.19%
YoY
|
$140.0K
-47.51%
YoY
|
$158.0K
-46.15%
YoY
|
-$587.2K
-225.35%
YoY
|
$769.3K
343.55%
YoY
|
$266.7K
-12.28%
YoY
|
$293.4K
51.54%
YoY
|
$468.5K
-549.44%
YoY
|
$173.4K
-29.2%
YoY
|
$304.1K
-2.88%
YoY
|
$193.6K
-87.6%
YoY
|
-$104.2K
1795.09%
YoY
|
$245.0K
N/A
|
$313.1K
108.73%
YoY
|
$1.561M
85.16%
YoY
|
-$5.500K
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
445.45%
YoY
|
$843.3K
3647.87%
YoY
|
| Net Change In Cash |
$442.7K
-1885.08%
YoY
|
-$2.600K
-127.34%
YoY
|
$5.170K
-110.12%
YoY
|
-$5.000K
-109.52%
YoY
|
-$24.80K
13677.78%
YoY
|
$9.510K
841.58%
YoY
|
-$51.08K
-45.62%
YoY
|
$52.54K
114.01%
YoY
|
-$180.00
-100.27%
YoY
|
$1.010K
-101.27%
YoY
|
-$93.93K
-506.62%
YoY
|
$24.55K
-127.53%
YoY
|
$66.85K
-117.71%
YoY
|
-$79.59K
-73.77%
YoY
|
$23.10K
N/A
|
-$89.16K
1.31%
YoY
|
-$377.5K
-475.84%
YoY
|
-$303.4K
-3809.41%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$766.6K
-3.46%
YoY
|
-$142.6K
-44.56%
YoY
|
-$152.8K
-55.64%
YoY
|
$582.2K
-239.98%
YoY
|
-$794.1K
357.38%
YoY
|
-$257.2K
-15.13%
YoY
|
-$344.5K
19.8%
YoY
|
-$415.9K
-51.34%
YoY
|
-$173.6K
-2.53%
YoY
|
-$303.1K
-22.82%
YoY
|
-$287.6K
-43.03%
YoY
|
-$854.7K
32.11%
YoY
|
-$178.1K
-52.81%
YoY
|
-$392.7K
-143.83%
YoY
|
-$504.8K
2017.32%
YoY
|
-$647.0K
635.11%
YoY
|
-$377.5K
113.13%
YoY
|
$896.0K
-4737.84%
YoY
|
-$23.84K
29.71%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$983.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.034M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$415.9K
-422.96%
YoY
|
-$173.6K
-2.53%
YoY
|
-$303.1K
-22.82%
YoY
|
-$287.6K
-154.39%
YoY
|
$128.8K
N/A
|
-$178.1K
N/A
|
-$392.7K
N/A
|
$528.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...