|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net (loss) | |||||
| Adjustments to reconcile net loss to net cash (used in) operations: | |||||
| Depreciation and amortization | |||||
| Share-based compensation | |||||
| Change in derivative liability | |||||
| Debt discount for warrants | |||||
| Gain on the forgiveness of debt | |||||
| Warrants issued for financing fee | |||||
| Gain on the extinguishment of debt | |||||
| Common stock issued as a financing fee | |||||
| Cryptocurrency | |||||
| Amortization of note discount | |||||
| Impairment Charge | |||||
| Loss on disposal of equipment | |||||
| Prepaid expenses | |||||
| Change in operating assets and liabilities: | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Net cash (used in) operating activities | |||||
| Cash flows from financing activities: | |||||
| Payment of notes payable | |||||
| Proceeds from the issuance of convertible notes | |||||
| Proceeds from issuance of notes payable | |||||
| Proceeds from common stock issuance | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the period | |||||
| Cash and cash equivalents at the end of the period | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Common stock issued to reduce convertible debt | |||||
| Common stock issued to reduce accrued liabilities | |||||
Loading...