|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net loss | |||
| Less: loss from discontinued operations, net of tax | |||
| Loss from continuing operations | |||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||
| Depreciation | |||
| Amortization of operating lease right-of-use assets | |||
| Gain on lease termination | |||
| Amortization of intangible assets | |||
| Impairment loss expenses on goodwill and intangible assets | |||
| Share-based compensation expenses | |||
| Deferred income benefits | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Inventory | |||
| Other receivables, net | |||
| Due from/to related party | |||
| Prepaid expenses and other current assets | |||
| Other payables and other current liabilities | |||
| Operating lease liabilities | |||
| Cash used in operating activities-continuing operations | |||
| Cash provided by operating activities-discontinued operations | |||
| Net cash (used in) provided by operating activities | |||
| Cash flows from investing activities: | |||
| Acquisition of business, net of cash acquired | |||
| Purchase of property, plant, and equipment | |||
| Loans made to third parties | |||
| Loans repayment received from third parties | |||
| Cash used in investing activities-continuing operations | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Proceeds from follow-on public offering, net of expenses | |||
| May offering | |||
| July Offering | |||
| Proceeds from initial public offering, net of expenses | |||
| Cash paid for warrant termination | |||
| Proceeds from issuance of common stock under private placement transactions | |||
| Proceeds from inventory financing | |||
| Repayments of inventory financing | |||
| Proceeds from letter of credit financing | |||
| Repayments of letter of credit financing | |||
| Proceeds from loans from dealers finance | |||
| Repayments of loans from dealers finance | |||
| Proceeds from line of credit | |||
| Repayment of line of credit | |||
| Repayments of short-term borrowings | |||
| Proceeds from premium finance | |||
| Repayments of premium finance | |||
| Repayments of long-term borrowings | |||
| Borrowing from a related party | |||
| Repayments made to a related party | |||
| Cash provided by financing activities-continuing operations | |||
| Cash used in financing activities-discontinued operations | |||
| Net cash (used in) provided by financing activities | |||
| Net increase in cash | |||
| Cash, beginning of year | |||
| Cash, end of year | |||
| Cash of continuing operations | |||
| Supplemental cash flow information | |||
| Cash paid for income taxes | |||
| Cash paid for interests | |||
| Noncash financing and investing activities: | |||
| Fair value of common stock issued for acquisition |
Loading...